Hotel Forsthofgut GmbH

{
  "id": "1d91f3ce-858e-422b-8c9e-f914c39645e1",
  "euId": "ATBRA.283308-000",
  "name": "Hotel Forsthofgut GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-09-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hütten 2",
    "city": "Leogang",
    "zipCode": "5771",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.43965585,
    "longitude": 12.7156898131645
  },
  "contactData": {
    "emails": [
      "info@forsthofgut.at"
    ],
    "phones": [],
    "websites": [
      "https://forsthofgut.at/"
    ],
    "faxes": [
      "+43 65772000050"
    ]
  },
  "managers": [
    {
      "name": "Christoph Schmuck",
      "position": "Managing Director",
      "startDate": "2006-09-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 5286898.86,
      "balanceTotalIsEstimate": false,
      "earnings": 2327735.78,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.952829923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 4190835.78,
      "equityIsEstimate": false,
      "equityRatio": 79.26831760878436,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3401794.15,
      "receivablesIsEstimate": false,
      "liabilities": 763937.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 7113392.08,
      "balanceTotalIsEstimate": false,
      "earnings": 1304360.79,
      "earningsIsEstimate": true,
      "earningsCagr": -43.964396594874685,
      "earningsCagrIsEstimate": true,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.923076923076916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9526084545454547,
      "returnOnSalesIsEstimate": true,
      "equity": 5495196.57,
      "equityIsEstimate": false,
      "equityRatio": 77.25142250277874,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 5166010.49,
      "receivablesIsEstimate": false,
      "liabilities": 1177173.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 10018934.12,
      "balanceTotalIsEstimate": false,
      "earnings": 2112733.4200000004,
      "earningsIsEstimate": true,
      "earningsCagr": -4.7301437387863965,
      "earningsCagrIsEstimate": true,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.09778186044851,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.030317666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 7607929.99,
      "equityIsEstimate": false,
      "equityRatio": 75.93552267015008,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 8039048.73,
      "receivablesIsEstimate": false,
      "liabilities": 1533622.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 12215463.37,
      "balanceTotalIsEstimate": false,
      "earnings": 1566555.92,
      "earningsIsEstimate": true,
      "earningsCagr": -12.366382439632373,
      "earningsCagrIsEstimate": true,
      "revenue": 48000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.674970759304223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2636581666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 9174485.91,
      "equityIsEstimate": false,
      "equityRatio": 75.10550874829401,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 10282113.7,
      "receivablesIsEstimate": false,
      "liabilities": 2346849.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 16156513.15,
      "balanceTotalIsEstimate": false,
      "earnings": 2928670.41,
      "earningsIsEstimate": true,
      "earningsCagr": 5.909326009971982,
      "earningsCagrIsEstimate": true,
      "revenue": 58000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.21194653598124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.049431741379311,
      "returnOnSalesIsEstimate": true,
      "equity": 12103156.32,
      "equityIsEstimate": false,
      "equityRatio": 74.91193308625506,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 14205199.1,
      "receivablesIsEstimate": false,
      "liabilities": 3397408.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 18860158.16,
      "balanceTotalIsEstimate": false,
      "earnings": 2018873.4499999993,
      "earningsIsEstimate": true,
      "earningsCagr": 11.539280938655928,
      "earningsCagrIsEstimate": true,
      "revenue": 65000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.467671984152467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1059591538461526,
      "returnOnSalesIsEstimate": true,
      "equity": 14122029.77,
      "equityIsEstimate": false,
      "equityRatio": 74.87757870424984,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 16890629.45,
      "receivablesIsEstimate": false,
      "liabilities": 4127375.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 27594000.07,
      "balanceTotalIsEstimate": false,
      "earnings": 6251109.870000001,
      "earningsIsEstimate": true,
      "earningsCagr": 31.152963271467616,
      "earningsCagrIsEstimate": true,
      "revenue": 82000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.20644068795676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.623304719512196,
      "returnOnSalesIsEstimate": true,
      "equity": 20373139.64,
      "equityIsEstimate": false,
      "equityRatio": 73.83177353162918,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 25605897.62,
      "receivablesIsEstimate": false,
      "liabilities": 4727076.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 34500541.94,
      "balanceTotalIsEstimate": false,
      "earnings": 5812003.289999999,
      "earningsIsEstimate": true,
      "earningsCagr": 38.785785361162574,
      "earningsCagrIsEstimate": true,
      "revenue": 95000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.60980501956171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.117898199999999,
      "returnOnSalesIsEstimate": true,
      "equity": 26185142.93,
      "equityIsEstimate": false,
      "equityRatio": 75.8977727814788,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 32493500.28,
      "receivablesIsEstimate": false,
      "liabilities": 5299544.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 42640099.66,
      "balanceTotalIsEstimate": false,
      "earnings": 5938324.09,
      "earningsIsEstimate": true,
      "earningsCagr": 19.329645149104802,
      "earningsCagrIsEstimate": true,
      "revenue": 110000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.352183023979983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.398476445454546,
      "returnOnSalesIsEstimate": true,
      "equity": 24123467.02,
      "equityIsEstimate": false,
      "equityRatio": 56.57460280898415,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 40613746.43,
      "receivablesIsEstimate": false,
      "liabilities": 15029982.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 37000,
      "capitalIsEstimate": false,
      "balanceTotal": 39592618.97,
      "balanceTotalIsEstimate": false,
      "earnings": 8262542.84,
      "earningsIsEstimate": true,
      "earningsCagr": 42.23325759633767,
      "earningsCagrIsEstimate": true,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.26254284,
      "returnOnSalesIsEstimate": true,
      "equity": 27286009.86,
      "equityIsEstimate": false,
      "equityRatio": 68.91691070165142,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 37546574.24,
      "receivablesIsEstimate": false,
      "liabilities": 6397677.62,
      "liabilitiesIsEstimate": false
    }
  ]
}