Horst Müller GmbH
DEX1112R.HRB818NI
Headquarters
Am Hangar 5
25980 Sylt
Schleswig-Holstein
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.200.000 DM | 258.249 DM | 1.670.006 DM | 79.9% |
| 2023 | ~3.500.000 DM | 157.220 DM | 1.374.855 DM | 75.7% |
| 2022 | ~3.500.000 DM | 311.861 DM | 1.378.095 DM | 67.1% |
| 2021 | ~3.300.000 DM | 171.262 DM | 1.280.982 DM | 54.4% |
| 2020 | ~2.800.000 DM | 66.716 DM | 1.044.937 DM | 58.3% |
Industry
NACE 81.22Other building and industrial cleaning activitiesWZ 81.22.9Other building and industrial cleaning activitiesISIC 8129Other building and industrial cleaning activitiesNAICS 238220Building Equipment ContractorsNAICS 561710Services to Buildings and DwellingsNAICS 561720Services to Buildings and DwellingsNAICS 561790Services to Buildings and DwellingsNAICS 811310Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and MaintenanceUKSIC 81.22Other building and industrial cleaning activitiesNACE2025 81.22Other building and industrial cleaning activities
Raw Data
{
"id": "1b69a661-681c-4d14-afa6-643289f43e6f",
"euId": "DEX1112R.HRB818NI",
"name": "Horst Müller GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-03-27T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Am Hangar 5",
"city": "Sylt",
"zipCode": "25980",
"state": "SH",
"country": "DE",
"latitude": 54.9049665,
"longitude": 8.3276488
},
"contactData": {
"emails": [],
"phones": [],
"websites": [
"https://hmg-abbruch.de"
],
"faxes": []
},
"managers": [],
"industry": {
"isic": [
"8129"
],
"nace": [
"81.22"
],
"nace2025": [
"81.22"
],
"naics": [
"238220",
"561710",
"561720",
"561790",
"811310"
],
"uksic": [
"81.22"
],
"wz": [
"81.22.9"
]
},
"financials": [
{
"year": 2012,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 421801.65,
"balanceTotalIsEstimate": false,
"earnings": 60760.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.0633925,
"returnOnSalesIsEstimate": true,
"equity": 244232.67,
"equityIsEstimate": false,
"equityRatio": 57.90225571663837,
"equityRatioIsEstimate": false,
"cash": 60392.16,
"cashIsEstimate": false,
"receivables": 178250.25,
"receivablesIsEstimate": false,
"liabilities": 157577.98,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 503293.81,
"balanceTotalIsEstimate": false,
"earnings": 67661.38,
"earningsIsEstimate": false,
"earningsCagr": 11.357125352880182,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 16.666666666666675,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.832955714285714,
"returnOnSalesIsEstimate": true,
"equity": 311894.05,
"equityIsEstimate": false,
"equityRatio": 61.97057142427403,
"equityRatioIsEstimate": false,
"cash": 84219.11,
"cashIsEstimate": false,
"receivables": 204662.85,
"receivablesIsEstimate": false,
"liabilities": 180707.76,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 524662.92,
"balanceTotalIsEstimate": false,
"earnings": 80082.71,
"earningsIsEstimate": false,
"earningsCagr": 14.804248644077811,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 11.80339887498949,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.338847333333334,
"returnOnSalesIsEstimate": true,
"equity": 391976.76,
"equityIsEstimate": false,
"equityRatio": 74.71020822283381,
"equityRatioIsEstimate": false,
"cash": 121810.37,
"cashIsEstimate": false,
"receivables": 232832.01,
"receivablesIsEstimate": false,
"liabilities": 124247.56,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 518388.23,
"balanceTotalIsEstimate": false,
"earnings": 42306.37,
"earningsIsEstimate": false,
"earningsCagr": -11.367232973531316,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 7.721734501594191,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.820424666666667,
"returnOnSalesIsEstimate": true,
"equity": 434283.13,
"equityIsEstimate": false,
"equityRatio": 83.77565401128031,
"equityRatioIsEstimate": false,
"cash": 109465.01,
"cashIsEstimate": false,
"receivables": 275211.54,
"receivablesIsEstimate": false,
"liabilities": 79705.1,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 913412.17,
"balanceTotalIsEstimate": false,
"earnings": 43139.16,
"earningsIsEstimate": false,
"earningsCagr": -8.206440467774168,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 20.140570706737716,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7255664,
"returnOnSalesIsEstimate": true,
"equity": 477422.29,
"equityIsEstimate": false,
"equityRatio": 52.268001859445334,
"equityRatioIsEstimate": false,
"cash": 64324.05,
"cashIsEstimate": false,
"receivables": 372459.01,
"receivablesIsEstimate": false,
"liabilities": 431589.88,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 917142.03,
"balanceTotalIsEstimate": false,
"earnings": 115723.18,
"earningsIsEstimate": false,
"earningsCagr": 14.358875696572571,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 15.59871147906977,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.6289272,
"returnOnSalesIsEstimate": true,
"equity": 536481.63,
"equityIsEstimate": false,
"equityRatio": 58.49493453047834,
"equityRatioIsEstimate": false,
"cash": 172410.26,
"cashIsEstimate": false,
"receivables": 316007.82,
"receivablesIsEstimate": false,
"liabilities": 347697.64,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 865521.15,
"balanceTotalIsEstimate": false,
"earnings": 67050.12,
"earningsIsEstimate": false,
"earningsCagr": -4.3433429049858585,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 11.277957149373519,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9152226086956516,
"returnOnSalesIsEstimate": true,
"equity": 567700.21,
"equityIsEstimate": false,
"equityRatio": 65.59056471352548,
"equityRatioIsEstimate": false,
"cash": 126794.74,
"cashIsEstimate": false,
"receivables": 339929.72,
"receivablesIsEstimate": false,
"liabilities": 291020.94,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 840533.53,
"balanceTotalIsEstimate": false,
"earnings": 57803.42,
"earningsIsEstimate": false,
"earningsCagr": 8.115246502370098,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 11.277957149373519,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5131921739130436,
"returnOnSalesIsEstimate": true,
"equity": 583840.55,
"equityIsEstimate": false,
"equityRatio": 69.46070908081442,
"equityRatioIsEstimate": false,
"cash": 157753.07,
"cashIsEstimate": false,
"receivables": 328359.84,
"receivablesIsEstimate": false,
"liabilities": 249892.98,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1044937.03,
"balanceTotalIsEstimate": false,
"earnings": 66716.26,
"earningsIsEstimate": false,
"earningsCagr": 11.516723811995021,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 2.8737344722080227,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.382723571428571,
"returnOnSalesIsEstimate": true,
"equity": 608893.73,
"equityIsEstimate": false,
"equityRatio": 58.27085389059281,
"equityRatioIsEstimate": false,
"cash": 168781.32,
"cashIsEstimate": false,
"receivables": 288244.71,
"receivablesIsEstimate": false,
"liabilities": 425772.19,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1280982.23,
"balanceTotalIsEstimate": false,
"earnings": 171262.01,
"earningsIsEstimate": false,
"earningsCagr": 10.296103311288318,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 7.187337372826175,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.189757878787879,
"returnOnSalesIsEstimate": true,
"equity": 696829.2,
"equityIsEstimate": false,
"equityRatio": 54.39803798058931,
"equityRatioIsEstimate": false,
"cash": 265957.95,
"cashIsEstimate": false,
"receivables": 283367.69,
"receivablesIsEstimate": false,
"liabilities": 544444.41,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1378094.6,
"balanceTotalIsEstimate": false,
"earnings": 311860.9,
"earningsIsEstimate": false,
"earningsCagr": 46.85554255406152,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 11.067002727539311,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.910311428571429,
"returnOnSalesIsEstimate": true,
"equity": 925363.94,
"equityIsEstimate": false,
"equityRatio": 67.14807096697135,
"equityRatioIsEstimate": false,
"cash": 595440.28,
"cashIsEstimate": false,
"receivables": 228516.22,
"receivablesIsEstimate": false,
"liabilities": 409693.95,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1374855.35,
"balanceTotalIsEstimate": false,
"earnings": 157220.23,
"earningsIsEstimate": false,
"earningsCagr": 28.42179122407307,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 11.067002727539311,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.492006571428572,
"returnOnSalesIsEstimate": true,
"equity": 1040921.09,
"equityIsEstimate": false,
"equityRatio": 75.71131683053056,
"equityRatioIsEstimate": false,
"cash": 601340.18,
"cashIsEstimate": false,
"receivables": 273295.69,
"receivablesIsEstimate": false,
"liabilities": 325934.26,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1670005.71,
"balanceTotalIsEstimate": false,
"earnings": 258249.16,
"earningsIsEstimate": false,
"earningsCagr": 40.265804272668035,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.148789523809524,
"returnOnSalesIsEstimate": true,
"equity": 1334454.68,
"equityIsEstimate": false,
"equityRatio": 79.90719265265267,
"equityRatioIsEstimate": false,
"cash": 916391.1,
"cashIsEstimate": false,
"receivables": 319264.54,
"receivablesIsEstimate": false,
"liabilities": 290235.9,
"liabilitiesIsEstimate": false
}
]
}