Horst Medecke GmbH
DEP2204.HRB130096
Headquarters
Sollingtor 11
37154 Northeim
Lower Saxony
Germany
Contact
Management
Horst Medecke
Managing Director
Since July 21, 2015
Zacharias Medecke
Managing Director
Since July 21, 2015
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~8.400.000 € | 430.965 € | 4.366.377 € | 31.4% |
| 2023 | ~6.700.000 € | 371.941 € | 3.068.471 € | 30.6% |
| 2022 | ~5.200.000 € | -148.405 € | 4.007.143 € | 14.1% |
| 2021 | ~6.000.000 € | 25.117 € | 2.708.109 € | 26.4% |
| 2020 | ~6.800.000 € | 126.245 € | 2.935.249 € | 23.5% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "f3fbed1f-f712-4203-a37d-a66f8ce1f65c",
"euId": "DEP2204.HRB130096",
"name": "Horst Medecke GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1982-08-03T00:00:00",
"vatId": "DE116204226",
"hq": {
"line2": null,
"street": "Sollingtor 11",
"city": "Northeim",
"zipCode": "37154",
"state": "NI",
"country": "DE",
"latitude": 51.7050431,
"longitude": 9.98136475
},
"contactData": {
"emails": [
"info@medecke.com"
],
"phones": [
"+49 555197440"
],
"websites": [
"https://medecke.de"
],
"faxes": [
"+49 5551974425"
]
},
"managers": [
{
"name": "Horst Medecke",
"position": "Managing Director",
"startDate": "2015-07-21T00:00:00",
"endDate": null
},
{
"name": "Zacharias Medecke",
"position": "Managing Director",
"startDate": "2015-07-21T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 924747.37,
"balanceTotalIsEstimate": false,
"earnings": 15815.97,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.7189077272727272,
"returnOnSalesIsEstimate": true,
"equity": 147596.19,
"equityIsEstimate": false,
"equityRatio": 15.960703948798471,
"equityRatioIsEstimate": false,
"cash": 1478.45,
"cashIsEstimate": false,
"receivables": 210290.22,
"receivablesIsEstimate": false,
"liabilities": 501363.79,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 860759.21,
"balanceTotalIsEstimate": false,
"earnings": 61596.98,
"earningsIsEstimate": false,
"earningsCagr": 289.46065274529485,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 27.27272727272727,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1998921428571427,
"returnOnSalesIsEstimate": true,
"equity": 209193.17,
"equityIsEstimate": false,
"equityRatio": 24.303332171142266,
"equityRatioIsEstimate": false,
"cash": 101173.56,
"cashIsEstimate": false,
"receivables": 308044.47,
"receivablesIsEstimate": false,
"liabilities": 284928.85,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1207960.71,
"balanceTotalIsEstimate": false,
"earnings": 24386.98,
"earningsIsEstimate": false,
"earningsCagr": 24.17412110856121,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 16.774841624228443,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8128993333333332,
"returnOnSalesIsEstimate": true,
"equity": 233580.15,
"equityIsEstimate": false,
"equityRatio": 19.336734056524072,
"equityRatioIsEstimate": false,
"cash": 85903.2,
"cashIsEstimate": false,
"receivables": 296692.66,
"receivablesIsEstimate": false,
"liabilities": 597135.57,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1558030.48,
"balanceTotalIsEstimate": false,
"earnings": 28329.39,
"earningsIsEstimate": false,
"earningsCagr": 21.445230518655855,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 9.645742373189425,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9768755172413792,
"returnOnSalesIsEstimate": true,
"equity": 261909.54,
"equityIsEstimate": false,
"equityRatio": 16.810296291507726,
"equityRatioIsEstimate": false,
"cash": 153195.18,
"cashIsEstimate": false,
"receivables": 241606.65,
"receivablesIsEstimate": false,
"liabilities": 928890.15,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1639844.1,
"balanceTotalIsEstimate": false,
"earnings": 31027.91,
"earningsIsEstimate": false,
"earningsCagr": 18.348885535185076,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1933811538461538,
"returnOnSalesIsEstimate": true,
"equity": 292937.45,
"equityIsEstimate": false,
"equityRatio": 17.8637377784876,
"equityRatioIsEstimate": false,
"cash": 294714.29,
"cashIsEstimate": false,
"receivables": 177623.67,
"receivablesIsEstimate": false,
"liabilities": 984585.06,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1456440.01,
"balanceTotalIsEstimate": false,
"earnings": 18085.38,
"earningsIsEstimate": false,
"earningsCagr": -26.38911237991175,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 4.973631452792926,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5319229411764707,
"returnOnSalesIsEstimate": true,
"equity": 311022.83,
"equityIsEstimate": false,
"equityRatio": 21.355004522294056,
"equityRatioIsEstimate": false,
"cash": 176959.06,
"cashIsEstimate": false,
"receivables": 332800.46,
"receivablesIsEstimate": false,
"liabilities": 963853.46,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1671957.01,
"balanceTotalIsEstimate": false,
"earnings": 30590.94,
"earningsIsEstimate": false,
"earningsCagr": 5.829976582305019,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 3.178548877407361,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8997335294117648,
"returnOnSalesIsEstimate": true,
"equity": 341613.77,
"equityIsEstimate": false,
"equityRatio": 20.43197091532874,
"equityRatioIsEstimate": false,
"cash": 219389.75,
"cashIsEstimate": false,
"receivables": 304721.53,
"receivablesIsEstimate": false,
"liabilities": 1102047.82,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1974705.01,
"balanceTotalIsEstimate": false,
"earnings": 32881.71,
"earningsIsEstimate": false,
"earningsCagr": 3.795683449836007,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -1.770611253351717,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.217841111111111,
"returnOnSalesIsEstimate": true,
"equity": 374495.48,
"equityIsEstimate": false,
"equityRatio": 18.964629051100648,
"equityRatioIsEstimate": false,
"cash": 288545.56,
"cashIsEstimate": false,
"receivables": 164203.8,
"receivablesIsEstimate": false,
"liabilities": 1347751.61,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1673649.94,
"balanceTotalIsEstimate": false,
"earnings": 29018.83,
"earningsIsEstimate": false,
"earningsCagr": -1.659628676820335,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 9.221237788511072,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7842927027027028,
"returnOnSalesIsEstimate": true,
"equity": 403514.31,
"equityIsEstimate": false,
"equityRatio": 24.109839241532192,
"equityRatioIsEstimate": false,
"cash": 318757.94,
"cashIsEstimate": false,
"receivables": 354171.19,
"receivablesIsEstimate": false,
"liabilities": 999179.47,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1727234.58,
"balanceTotalIsEstimate": false,
"earnings": 20702.23,
"earningsIsEstimate": false,
"earningsCagr": 3.436156059069595,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6088891176470588,
"returnOnSalesIsEstimate": true,
"equity": 424216.54,
"equityIsEstimate": false,
"equityRatio": 24.560447371311888,
"equityRatioIsEstimate": false,
"cash": 494578.2,
"cashIsEstimate": false,
"receivables": 300342.8,
"receivablesIsEstimate": false,
"liabilities": 1028231.29,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1541872.6,
"balanceTotalIsEstimate": false,
"earnings": 25410.74,
"earningsIsEstimate": false,
"earningsCagr": -4.532374105879155,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 2.1364365789218187,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6867767567567568,
"returnOnSalesIsEstimate": true,
"equity": 449627.28,
"equityIsEstimate": false,
"equityRatio": 29.161117461974484,
"equityRatioIsEstimate": false,
"cash": 365326.47,
"cashIsEstimate": false,
"receivables": 368099.01,
"receivablesIsEstimate": false,
"liabilities": 851505.65,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2625018.05,
"balanceTotalIsEstimate": false,
"earnings": 15882.83,
"earningsIsEstimate": false,
"earningsCagr": -16.633153626208795,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 18.366287490796473,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.29967603773584905,
"returnOnSalesIsEstimate": true,
"equity": 465510.11,
"equityIsEstimate": false,
"equityRatio": 17.733596536602864,
"equityRatioIsEstimate": false,
"cash": 195855.07,
"cashIsEstimate": false,
"receivables": 503681.28,
"receivablesIsEstimate": false,
"liabilities": 1857409.02,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1675198.97,
"balanceTotalIsEstimate": false,
"earnings": 36467.6,
"earningsIsEstimate": false,
"earningsCagr": 5.878266230210993,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 3.219533413345088,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8682761904761905,
"returnOnSalesIsEstimate": true,
"equity": 501977.71,
"equityIsEstimate": false,
"equityRatio": 29.96525899248852,
"equityRatioIsEstimate": false,
"cash": 310176.8,
"cashIsEstimate": false,
"receivables": 438015.92,
"receivablesIsEstimate": false,
"liabilities": 833072.87,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1943028.62,
"balanceTotalIsEstimate": false,
"earnings": 82357.81,
"earningsIsEstimate": false,
"earningsCagr": 41.22835972613996,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 3.4895318833322753,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.111738717948718,
"returnOnSalesIsEstimate": true,
"equity": 484335.52,
"equityIsEstimate": false,
"equityRatio": 24.9268340679408,
"equityRatioIsEstimate": false,
"cash": 218644.88,
"cashIsEstimate": false,
"receivables": 361895.55,
"receivablesIsEstimate": false,
"liabilities": 1116904.81,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2340943.03,
"balanceTotalIsEstimate": false,
"earnings": 78672.77,
"earningsIsEstimate": false,
"earningsCagr": 32.64832863413647,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 3.8285246313548127,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8295993023255814,
"returnOnSalesIsEstimate": true,
"equity": 563008.29,
"equityIsEstimate": false,
"equityRatio": 24.050490882727722,
"equityRatioIsEstimate": false,
"cash": 319748.45,
"cashIsEstimate": false,
"receivables": 378992.99,
"receivablesIsEstimate": false,
"liabilities": 1459044.75,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2935249.4,
"balanceTotalIsEstimate": false,
"earnings": 126245.09,
"earningsIsEstimate": false,
"earningsCagr": 67.9081018909748,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 6.428578300647625,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8565454411764704,
"returnOnSalesIsEstimate": true,
"equity": 689253.38,
"equityIsEstimate": false,
"equityRatio": 23.48193581097402,
"equityRatioIsEstimate": false,
"cash": 676863.22,
"cashIsEstimate": false,
"receivables": 732490.98,
"receivablesIsEstimate": false,
"liabilities": 1737329.22,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2708108.83,
"balanceTotalIsEstimate": false,
"earnings": 25116.78,
"earningsIsEstimate": false,
"earningsCagr": -8.90087727928288,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.41861299999999996,
"returnOnSalesIsEstimate": true,
"equity": 714370.16,
"equityIsEstimate": false,
"equityRatio": 26.3789310121632,
"equityRatioIsEstimate": false,
"cash": 568568.46,
"cashIsEstimate": false,
"receivables": 616678.72,
"receivablesIsEstimate": false,
"liabilities": 1690518.24,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4007143.1,
"balanceTotalIsEstimate": false,
"earnings": -148404.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.853933076923077,
"returnOnSalesIsEstimate": true,
"equity": 565965.64,
"equityIsEstimate": false,
"equityRatio": 14.123918858799927,
"equityRatioIsEstimate": false,
"cash": 526748.41,
"cashIsEstimate": false,
"receivables": 316921.87,
"receivablesIsEstimate": false,
"liabilities": 2767295.02,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3068470.99,
"balanceTotalIsEstimate": false,
"earnings": 371941.35,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 11.725314740150615,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.551363432835821,
"returnOnSalesIsEstimate": true,
"equity": 937906.99,
"equityIsEstimate": false,
"equityRatio": 30.565939618024547,
"equityRatioIsEstimate": false,
"cash": 548941.22,
"cashIsEstimate": false,
"receivables": 703106.19,
"receivablesIsEstimate": false,
"liabilities": 1921536.25,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4366376.87,
"balanceTotalIsEstimate": false,
"earnings": 430964.51,
"earningsIsEstimate": false,
"earningsCagr": 15.868942778209538,
"earningsCagrIsEstimate": false,
"revenue": 8400000,
"revenueIsEstimate": true,
"revenueCagr": 5.4247532817802036,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.1305298809523805,
"returnOnSalesIsEstimate": true,
"equity": 1368871.5,
"equityIsEstimate": false,
"equityRatio": 31.350282871940916,
"equityRatioIsEstimate": false,
"cash": 1095931.45,
"cashIsEstimate": false,
"receivables": 826686.38,
"receivablesIsEstimate": false,
"liabilities": 2537120.37,
"liabilitiesIsEstimate": false
}
]
}