Hornung Schreinerei GmbH
DED4201V.HRB8025
Headquarters
Gewerbegebiet Knockäcker 10
96182 Reckendorf
Bavaria
Germany
Contact
Management
Tobias Hornung
Managing Director
Since December 3, 2014
Simone MüllerFormer
Managing Director
December 3, 2014 – July 12, 2016
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.900.000 € | ~54.886 € | 3.395.411 € | 13.3% |
| 2023 | ~4.500.000 € | ~-145.428 € | 2.594.726 € | 15.3% |
| 2022 | ~2.100.000 € | ~174.677 € | 1.254.250 € | 43.2% |
| 2021 | ~1.400.000 € | ~113.401 € | 814.037 € | 45.2% |
| 2020 | ~1.400.000 € | ~48.755 € | 853.725 € | 29.8% |
Industry
NACE 16.23Manufacture of other builders' carpentry and joineryWZ 16.23.0Manufacture of other builders' carpentry and joineryISIC 1622Manufacture of builders' carpentry and joineryNAICS 321113Sawmills and Wood PreservationNAICS 321213Veneer, Plywood, and Engineered Wood Product ManufacturingNAICS 321214Veneer, Plywood, and Engineered Wood Product ManufacturingNAICS 321911Other Wood Product ManufacturingNAICS 321912Other Wood Product ManufacturingNAICS 321918Other Wood Product ManufacturingNAICS 321991Other Wood Product ManufacturingNAICS 321992Other Wood Product ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 16.23Manufacture of other builders' carpentry and joineryNACE2025 16.23Manufacture of other builders' carpentry and joineryNACE2025 16.25Manufacture of doors and windows of woodNACE2025 16.27Finishing of wooden products
Raw Data
{
"id": "c9fec77d-4fc4-4552-917b-25af28c1c76c",
"euId": "DED4201V.HRB8025",
"name": "Hornung Schreinerei GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2014-12-03T00:00:00",
"vatId": "DE300545607",
"hq": {
"line2": null,
"street": "Gewerbegebiet Knockäcker 10",
"city": "Reckendorf",
"zipCode": "96182",
"state": "BY",
"country": "DE",
"latitude": 50.0237409,
"longitude": 10.8246631
},
"contactData": {
"emails": [
"info@hornung-schreinerei.de"
],
"phones": [
"+49 954494650"
],
"websites": [
"https://www.hornung-schreinerei.de"
],
"faxes": [
"+49 9544946590"
]
},
"managers": [
{
"name": "Simone Müller",
"position": "Managing Director",
"startDate": "2014-12-03T00:00:00",
"endDate": "2016-07-12T00:00:00"
},
{
"name": "Tobias Hornung",
"position": "Managing Director",
"startDate": "2014-12-03T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"1622"
],
"nace": [
"16.23"
],
"nace2025": [
"16.23",
"16.25",
"16.27"
],
"naics": [
"321113",
"321213",
"321214",
"321911",
"321912",
"321918",
"321991",
"321992",
"337215"
],
"uksic": [
"16.23"
],
"wz": [
"16.23.0"
]
},
"financials": [
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 49017.8,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 74000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 50982.2,
"equityIsEstimate": false,
"equityRatio": 104.00752379747765,
"equityRatioIsEstimate": false,
"cash": 48861.2,
"cashIsEstimate": false,
"receivables": 156.6,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1301465.84,
"balanceTotalIsEstimate": false,
"earnings": 13704.31,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 2872.972972972973,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6229231818181818,
"returnOnSalesIsEstimate": true,
"equity": 64686.51,
"equityIsEstimate": false,
"equityRatio": 4.970281048636666,
"equityRatioIsEstimate": false,
"cash": 145902.47,
"cashIsEstimate": false,
"receivables": 55112.15,
"receivablesIsEstimate": false,
"liabilities": 1200697.33,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1218732.11,
"balanceTotalIsEstimate": false,
"earnings": 95514.82,
"earningsIsEstimate": true,
"earningsCagr": 596.9692016599158,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 432.71360390343307,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.548324761904762,
"returnOnSalesIsEstimate": true,
"equity": 160201.33,
"equityIsEstimate": false,
"equityRatio": 13.144917466726955,
"equityRatioIsEstimate": false,
"cash": 179568.16,
"cashIsEstimate": false,
"receivables": 114279.25,
"receivablesIsEstimate": false,
"liabilities": 966235.85,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1062446.64,
"balanceTotalIsEstimate": false,
"earnings": 11841.029999999999,
"earningsIsEstimate": true,
"earningsCagr": -7.0464129596978005,
"earningsCagrIsEstimate": true,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 189.74342873621262,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.657835,
"returnOnSalesIsEstimate": true,
"equity": 172042.36,
"equityIsEstimate": false,
"equityRatio": 16.193035350933012,
"equityRatioIsEstimate": false,
"cash": 216962.51,
"cashIsEstimate": false,
"receivables": 162000.26,
"receivablesIsEstimate": false,
"liabilities": 831631.28,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 936310.98,
"balanceTotalIsEstimate": false,
"earnings": 20841.949999999997,
"earningsIsEstimate": true,
"earningsCagr": 14.99891032424907,
"earningsCagrIsEstimate": true,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 115.6363965046896,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3026218749999998,
"returnOnSalesIsEstimate": true,
"equity": 192884.31,
"equityIsEstimate": false,
"equityRatio": 20.600453708232706,
"equityRatioIsEstimate": false,
"cash": 242029.89,
"cashIsEstimate": false,
"receivables": 121915.5,
"receivablesIsEstimate": false,
"liabilities": 662604.98,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 848788.18,
"balanceTotalIsEstimate": false,
"earnings": 12535.459999999992,
"earningsIsEstimate": true,
"earningsCagr": -2.204071278512465,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -10.684601819313055,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8953899999999994,
"returnOnSalesIsEstimate": true,
"equity": 205419.77,
"equityIsEstimate": false,
"equityRatio": 24.201535181604434,
"equityRatioIsEstimate": false,
"cash": 89162.47,
"cashIsEstimate": false,
"receivables": 466108.44,
"receivablesIsEstimate": false,
"liabilities": 544180.41,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 853725.49,
"balanceTotalIsEstimate": false,
"earnings": 48755.360000000015,
"earningsIsEstimate": true,
"earningsCagr": -15.47447021674201,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -9.639799639015523,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4825257142857153,
"returnOnSalesIsEstimate": true,
"equity": 254175.13,
"equityIsEstimate": false,
"equityRatio": 29.772465854334513,
"equityRatioIsEstimate": false,
"cash": 294398.83,
"cashIsEstimate": false,
"receivables": 369895.98,
"receivablesIsEstimate": false,
"liabilities": 468841.38,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 814037.3,
"balanceTotalIsEstimate": false,
"earnings": 113401.37,
"earningsIsEstimate": true,
"earningsCagr": 75.9167548512992,
"earningsCagrIsEstimate": true,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -6.0895584246247525,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.100097857142858,
"returnOnSalesIsEstimate": true,
"equity": 367576.5,
"equityIsEstimate": false,
"equityRatio": 45.15474905142553,
"equityRatioIsEstimate": false,
"cash": 398269.25,
"cashIsEstimate": false,
"receivables": 309948.86,
"receivablesIsEstimate": false,
"liabilities": 297815.41,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1254249.57,
"balanceTotalIsEstimate": false,
"earnings": 174676.90999999997,
"earningsIsEstimate": true,
"earningsCagr": 70.14699673314031,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 7.034757146403625,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.317948095238094,
"returnOnSalesIsEstimate": true,
"equity": 542253.41,
"equityIsEstimate": false,
"equityRatio": 43.23329447105173,
"equityRatioIsEstimate": false,
"cash": 204565.33,
"cashIsEstimate": false,
"receivables": 387552.63,
"receivablesIsEstimate": false,
"liabilities": 550742.69,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2594726.45,
"balanceTotalIsEstimate": false,
"earnings": -145427.93,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 33.89708413559984,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.2317317777777776,
"returnOnSalesIsEstimate": true,
"equity": 396825.48,
"equityIsEstimate": false,
"equityRatio": 15.293538168541811,
"equityRatioIsEstimate": false,
"cash": 340573.23,
"cashIsEstimate": false,
"receivables": 277576.95,
"receivablesIsEstimate": false,
"liabilities": 2032710.97,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3395411.08,
"balanceTotalIsEstimate": false,
"earnings": 54886.25,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 43.27848937944949,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9302754237288136,
"returnOnSalesIsEstimate": true,
"equity": 451711.73,
"equityIsEstimate": false,
"equityRatio": 13.303594744704666,
"equityRatioIsEstimate": false,
"cash": 32232.9,
"cashIsEstimate": false,
"receivables": 613013.95,
"receivablesIsEstimate": false,
"liabilities": 2760817.35,
"liabilitiesIsEstimate": false
}
]
}