Hornung GmbH
DEM1114.HRB46688
Headquarters
Rathenaustr. 55
63263 Neu-Isenburg
Hesse
Germany
Contact
Management
Andreas Mägerlein
Managing Director
Since December 19, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~16.000.000 € | 1.541.272 € | 8.902.544 € | 89.1% |
| 2023 | ~15.000.000 € | 1.563.776 € | 7.986.165 € | 80.1% |
| 2022 | ~14.000.000 € | 1.194.589 € | 7.730.164 € | 62.5% |
| 2021 | ~12.000.000 € | 1.495.122 € | 5.770.184 € | 63.0% |
| 2020 | ~8.500.000 € | 282.163 € | 3.840.159 € | 55.8% |
Industry
NACE 28.14Manufacture of other taps and valvesWZ 28.14.0Manufacture of other taps and valvesISIC 2813Manufacture of other pumps, compressors, taps and valvesNAICS 3329Other Fabricated Metal Product ManufacturingNAICS 3331Agriculture, Construction, and Mining Machinery ManufacturingNAICS 3334Ventilation, Heating, Air-Conditioning, and Commercial Refrigeration Equipment ManufacturingNAICS 3339Other General Purpose Machinery ManufacturingNAICS 3363Motor Vehicle Parts ManufacturingNAICS 3364Aerospace Product and Parts ManufacturingNAICS 3391Medical Equipment and Supplies ManufacturingUKSIC 28.14Manufacture of other taps and valvesNACE2025 28.14Manufacture of other taps and valves
Raw Data
{
"id": "70495c94-6f60-4af3-8352-86b119221f0a",
"euId": "DEM1114.HRB46688",
"name": "Hornung GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-12-19T00:00:00",
"vatId": "DE287032973",
"hq": {
"line2": null,
"street": "Rathenaustr. 55",
"city": "Neu-Isenburg",
"zipCode": "63263",
"state": "HE",
"country": "DE",
"latitude": 50.0421382,
"longitude": 8.67956017679245
},
"contactData": {
"emails": [
"info@hornung-gmbh.de"
],
"phones": [
"+49 6102788370"
],
"websites": [
"https://hornung.org"
],
"faxes": [
"+49 6102788340"
]
},
"managers": [
{
"name": "Andreas Mägerlein",
"position": "Managing Director",
"startDate": "2012-12-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2813"
],
"nace": [
"28.14"
],
"nace2025": [
"28.14"
],
"naics": [
"3329",
"3331",
"3334",
"3339",
"3363",
"3364",
"3391"
],
"uksic": [
"28.14"
],
"wz": [
"28.14.0"
]
},
"financials": [
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 25028.48,
"balanceTotalIsEstimate": false,
"earnings": -452.4,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 190000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.23810526315789474,
"returnOnSalesIsEstimate": true,
"equity": 24547.6,
"equityIsEstimate": false,
"equityRatio": 98.07866878052522,
"equityRatioIsEstimate": false,
"cash": 24999.6,
"cashIsEstimate": false,
"receivables": 28.88,
"receivablesIsEstimate": false,
"liabilities": 180.88,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2163949.3,
"balanceTotalIsEstimate": false,
"earnings": 305521.81,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 2794.736842105263,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.5549420000000005,
"returnOnSalesIsEstimate": true,
"equity": 330069.41,
"equityIsEstimate": false,
"equityRatio": 15.253102741362747,
"equityRatioIsEstimate": false,
"cash": 680214.16,
"cashIsEstimate": false,
"receivables": 366626.9,
"receivablesIsEstimate": false,
"liabilities": 1612784.22,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2815956.88,
"balanceTotalIsEstimate": false,
"earnings": 388187.12,
"earningsIsEstimate": false,
"earningsCagr": 27.057089639525245,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 493.8279034765615,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.793837611940298,
"returnOnSalesIsEstimate": true,
"equity": 718256.53,
"equityIsEstimate": false,
"equityRatio": 25.506659391744662,
"equityRatioIsEstimate": false,
"cash": 1385351.15,
"cashIsEstimate": false,
"receivables": 343396.7,
"receivablesIsEstimate": false,
"liabilities": 1870044.68,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2582687.7,
"balanceTotalIsEstimate": false,
"earnings": 147436.82,
"earningsIsEstimate": false,
"earningsCagr": -30.53246821223946,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 221.26418773647995,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.340266984126984,
"returnOnSalesIsEstimate": true,
"equity": 865693.35,
"equityIsEstimate": false,
"equityRatio": 33.51908749942937,
"equityRatioIsEstimate": false,
"cash": 1253773.62,
"cashIsEstimate": false,
"receivables": 345710.25,
"receivablesIsEstimate": false,
"liabilities": 1491658.4,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2486421.88,
"balanceTotalIsEstimate": false,
"earnings": 210308.44,
"earningsIsEstimate": false,
"earningsCagr": -11.704583152728132,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 138.03677546336607,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.447679344262295,
"returnOnSalesIsEstimate": true,
"equity": 1076001.79,
"equityIsEstimate": false,
"equityRatio": 43.27510945165911,
"equityRatioIsEstimate": false,
"cash": 1361593.27,
"cashIsEstimate": false,
"receivables": 168390.33,
"receivablesIsEstimate": false,
"liabilities": 1164129.14,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2775233.35,
"balanceTotalIsEstimate": false,
"earnings": 381375.08,
"earningsIsEstimate": false,
"earningsCagr": 5.7006172376457664,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 5.057733775382034,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.692165373134329,
"returnOnSalesIsEstimate": true,
"equity": 1457376.87,
"equityIsEstimate": false,
"equityRatio": 52.51366952620399,
"equityRatioIsEstimate": false,
"cash": 1600107.46,
"cashIsEstimate": false,
"receivables": 365656.6,
"receivablesIsEstimate": false,
"liabilities": 1006089.53,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2383630.41,
"balanceTotalIsEstimate": false,
"earnings": 186390.02,
"earningsIsEstimate": false,
"earningsCagr": -16.75744851993185,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": -3.1288841791886624,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.159152881355932,
"returnOnSalesIsEstimate": true,
"equity": 1643766.89,
"equityIsEstimate": false,
"equityRatio": 68.9606443643249,
"equityRatioIsEstimate": false,
"cash": 1171340.32,
"cashIsEstimate": false,
"receivables": 411543.41,
"receivablesIsEstimate": false,
"liabilities": 528906.32,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2696254.2,
"balanceTotalIsEstimate": false,
"earnings": 215401.75,
"earningsIsEstimate": false,
"earningsCagr": 9.941287358152252,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 0.7843738069915451,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.313873076923077,
"returnOnSalesIsEstimate": true,
"equity": 1859168.64,
"equityIsEstimate": false,
"equityRatio": 68.95375962696691,
"equityRatioIsEstimate": false,
"cash": 1183436.62,
"cashIsEstimate": false,
"receivables": 361916.54,
"receivablesIsEstimate": false,
"liabilities": 560378.87,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3840159.11,
"balanceTotalIsEstimate": false,
"earnings": 282162.77,
"earningsIsEstimate": false,
"earningsCagr": 7.624402169511191,
"earningsCagrIsEstimate": false,
"revenue": 8500000,
"revenueIsEstimate": true,
"revenueCagr": 8.648134209217151,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3195620000000003,
"returnOnSalesIsEstimate": true,
"equity": 2141331.41,
"equityIsEstimate": false,
"equityRatio": 55.761528328965525,
"equityRatioIsEstimate": false,
"cash": 2565940.79,
"cashIsEstimate": false,
"receivables": 446394.08,
"receivablesIsEstimate": false,
"liabilities": 1446286.54,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5770184.34,
"balanceTotalIsEstimate": false,
"earnings": 1495122.47,
"earningsIsEstimate": false,
"earningsCagr": 40.71199296546115,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 15.684882773697439,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.459353916666666,
"returnOnSalesIsEstimate": true,
"equity": 3636453.88,
"equityIsEstimate": false,
"equityRatio": 63.02145071503903,
"equityRatioIsEstimate": false,
"cash": 3708966.86,
"cashIsEstimate": false,
"receivables": 511910.2,
"receivablesIsEstimate": false,
"liabilities": 1458052.86,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7730163.52,
"balanceTotalIsEstimate": false,
"earnings": 1194589.21,
"earningsIsEstimate": false,
"earningsCagr": 59.110552278651895,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 24.113495175779143,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.53278007142857,
"returnOnSalesIsEstimate": true,
"equity": 4831043.09,
"equityIsEstimate": false,
"equityRatio": 62.496001248884326,
"equityRatioIsEstimate": false,
"cash": 4439688.35,
"cashIsEstimate": false,
"receivables": 1045439.05,
"receivablesIsEstimate": false,
"liabilities": 1977355.83,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7986165.05,
"balanceTotalIsEstimate": false,
"earnings": 1563775.6,
"earningsIsEstimate": false,
"earningsCagr": 64.14637690490875,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 23.252141994591714,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.425170666666668,
"returnOnSalesIsEstimate": true,
"equity": 6394818.69,
"equityIsEstimate": false,
"equityRatio": 80.07371059780439,
"equityRatioIsEstimate": false,
"cash": 4599770.46,
"cashIsEstimate": false,
"receivables": 901372.43,
"receivablesIsEstimate": false,
"liabilities": 1187897.13,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8902544.4,
"balanceTotalIsEstimate": false,
"earnings": 1541272.49,
"earningsIsEstimate": false,
"earningsCagr": 52.877977703115796,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 17.1319205485879,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.632953062499999,
"returnOnSalesIsEstimate": true,
"equity": 7936091.18,
"equityIsEstimate": false,
"equityRatio": 89.14407862992516,
"equityRatioIsEstimate": false,
"cash": 3617545.41,
"cashIsEstimate": false,
"receivables": 2709671.45,
"receivablesIsEstimate": false,
"liabilities": 763397.22,
"liabilitiesIsEstimate": false
}
]
}