HORNA GmbH Verpackungen
DED4608V.HRB669
Headquarters
Hohe Heide 11
97506 Grafenrheinfeld
Bavaria
Germany
Contact
Management
Josef HornaFormer
Managing Director
January 21, 2003 – September 16, 2019
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~23.000.000 € | 1.144.268 € | 9.805.637 € | 81.0% |
| 2023 | ~23.000.000 € | 1.110.716 € | 9.567.194 € | 79.9% |
| 2022 | ~23.000.000 € | 991.785 € | 9.635.279 € | 72.0% |
| 2021 | ~23.000.000 € | 1.306.227 € | 9.562.363 € | 67.4% |
| 2020 | ~19.000.000 € | 928.432 € | 7.632.464 € | 73.9% |
Industry
NACE 22.22Manufacture of plastic packing goodsWZ 22.22.0Manufacture of plastic packing goodsISIC 2220Manufacture of plastics productsNAICS 314Textile Product MillsNAICS 321Wood Product ManufacturingNAICS 322Paper ManufacturingNAICS 325Chemical ManufacturingNAICS 326Plastics and Rubber Products ManufacturingNAICS 332Fabricated Metal Product ManufacturingNAICS 336Transportation Equipment ManufacturingNAICS 337Furniture and Related Product ManufacturingNAICS 339Miscellaneous ManufacturingUKSIC 22.22Manufacture of plastic packing goodsNACE2025 22.22Manufacture of plastic packing goodsNACE2025 22.25Processing and finishing of plastic products
Raw Data
{
"id": "71cd3f61-afea-4b6a-887a-2e66fc1e2d07",
"euId": "DED4608V.HRB669",
"name": "HORNA GmbH Verpackungen",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1981-01-27T00:00:00",
"vatId": "DE811220672",
"hq": {
"line2": null,
"street": "Hohe Heide 11",
"city": "Grafenrheinfeld",
"zipCode": "97506",
"state": "BY",
"country": "DE",
"latitude": 49.9938487,
"longitude": 10.2005684
},
"contactData": {
"emails": [
"info@horna.com"
],
"phones": [
"+49 972391460"
],
"websites": [
"https://horna.com/"
],
"faxes": [
"+49 9723910150"
]
},
"managers": [
{
"name": "Josef Horna",
"position": "Managing Director",
"startDate": "2003-01-21T00:00:00",
"endDate": "2019-09-16T00:00:00"
}
],
"industry": {
"isic": [
"2220"
],
"nace": [
"22.22"
],
"nace2025": [
"22.22",
"22.25"
],
"naics": [
"314",
"321",
"322",
"325",
"326",
"332",
"336",
"337",
"339"
],
"uksic": [
"22.22"
],
"wz": [
"22.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3030712.52,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 577245.1,
"equityIsEstimate": false,
"equityRatio": 19.046514514019297,
"equityRatioIsEstimate": false,
"cash": 139.44,
"cashIsEstimate": false,
"receivables": 1145597.77,
"receivablesIsEstimate": false,
"liabilities": 1777455.42,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3385241.39,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 5.263157894736836,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 677419.6,
"equityIsEstimate": false,
"equityRatio": 20.01096884851688,
"equityRatioIsEstimate": false,
"cash": 340.15,
"cashIsEstimate": false,
"receivables": 1442073.64,
"receivablesIsEstimate": false,
"liabilities": 1986640.79,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3654367.47,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 7.605517369794068,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 829635.1,
"equityIsEstimate": false,
"equityRatio": 22.702563625874216,
"equityRatioIsEstimate": false,
"cash": 42.5,
"cashIsEstimate": false,
"receivables": 1329632.06,
"receivablesIsEstimate": false,
"liabilities": 1940978.81,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 3783817.9,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 5.0081546755695205,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1129264.26,
"equityIsEstimate": false,
"equityRatio": 29.844572065690585,
"equityRatioIsEstimate": false,
"cash": 190577.93,
"cashIsEstimate": false,
"receivables": 1330289.04,
"receivablesIsEstimate": false,
"liabilities": 1856827.35,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 3464521.37,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 1.2905894979960086,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1384374.76,
"equityIsEstimate": false,
"equityRatio": 39.95861512033335,
"equityRatioIsEstimate": false,
"cash": 217764.15,
"cashIsEstimate": false,
"receivables": 1068530.12,
"receivablesIsEstimate": false,
"liabilities": 1311216.32,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 3325876.37,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1664987.94,
"equityIsEstimate": false,
"equityRatio": 50.06163052296498,
"equityRatioIsEstimate": false,
"cash": 206.3,
"cashIsEstimate": false,
"receivables": 1178087.53,
"receivablesIsEstimate": false,
"liabilities": 1212234.2,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 3606746.6,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2000424.34,
"equityIsEstimate": false,
"equityRatio": 55.463401282474344,
"equityRatioIsEstimate": false,
"cash": 1062.84,
"cashIsEstimate": false,
"receivables": 1386807.13,
"receivablesIsEstimate": false,
"liabilities": 1151104.35,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 3948330.33,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2334117.63,
"equityIsEstimate": false,
"equityRatio": 59.116574220374304,
"equityRatioIsEstimate": false,
"cash": 842.29,
"cashIsEstimate": false,
"receivables": 1582988.31,
"receivablesIsEstimate": false,
"liabilities": 1194386.29,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 4567144.01,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2734600.34,
"equityIsEstimate": false,
"equityRatio": 59.87550061947795,
"equityRatioIsEstimate": false,
"cash": 539.57,
"cashIsEstimate": false,
"receivables": 1900817.65,
"receivablesIsEstimate": false,
"liabilities": 1431330.15,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 4646698.07,
"balanceTotalIsEstimate": false,
"earnings": 240110.43000000017,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.847003307692309,
"returnOnSalesIsEstimate": true,
"equity": 2974710.77,
"equityIsEstimate": false,
"equityRatio": 64.01773313410052,
"equityRatioIsEstimate": false,
"cash": 378.22,
"cashIsEstimate": false,
"receivables": 1733323.16,
"receivablesIsEstimate": false,
"liabilities": 1207712.88,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 4990095.09,
"balanceTotalIsEstimate": false,
"earnings": 400970.3300000001,
"earningsIsEstimate": true,
"earningsCagr": 66.99413265804397,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8640737857142864,
"returnOnSalesIsEstimate": true,
"equity": 3375681.1,
"equityIsEstimate": false,
"equityRatio": 67.64763073883628,
"equityRatioIsEstimate": false,
"cash": 307382.5,
"cashIsEstimate": false,
"receivables": 1951557.02,
"receivablesIsEstimate": false,
"liabilities": 1058576.33,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 5658573.31,
"balanceTotalIsEstimate": false,
"earnings": 680977.52,
"earningsIsEstimate": true,
"earningsCagr": 68.4072852399638,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.539850133333333,
"returnOnSalesIsEstimate": true,
"equity": 4056658.62,
"equityIsEstimate": false,
"equityRatio": 71.69048446948548,
"equityRatioIsEstimate": false,
"cash": 226474,
"cashIsEstimate": false,
"receivables": 2630730.61,
"receivablesIsEstimate": false,
"liabilities": 983932.6,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 6397025.1,
"balanceTotalIsEstimate": false,
"earnings": 796890.95,
"earningsIsEstimate": false,
"earningsCagr": 49.16351988680425,
"earningsCagrIsEstimate": true,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.6875938235294115,
"returnOnSalesIsEstimate": true,
"equity": 4453549.57,
"equityIsEstimate": false,
"equityRatio": 69.61907293438634,
"equityRatioIsEstimate": false,
"cash": 708911.53,
"cashIsEstimate": false,
"receivables": 2836946.73,
"receivablesIsEstimate": false,
"liabilities": 1370611.01,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 6208095.28,
"balanceTotalIsEstimate": false,
"earnings": 717621.25,
"earningsIsEstimate": false,
"earningsCagr": 31.483442492391987,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 5.328077569585332,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.4851328125,
"returnOnSalesIsEstimate": true,
"equity": 4471170.82,
"equityIsEstimate": false,
"equityRatio": 72.02162045425308,
"equityRatioIsEstimate": false,
"cash": 16391.07,
"cashIsEstimate": false,
"receivables": 3247837.52,
"receivablesIsEstimate": false,
"liabilities": 1021349.59,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 6748526.17,
"balanceTotalIsEstimate": false,
"earnings": 887538.43,
"earningsIsEstimate": false,
"earningsCagr": 21.974411728833587,
"earningsCagrIsEstimate": true,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 4.973631452792926,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.220814294117647,
"returnOnSalesIsEstimate": true,
"equity": 5008709.25,
"equityIsEstimate": false,
"equityRatio": 74.21930542798799,
"equityRatioIsEstimate": false,
"cash": 158393.33,
"cashIsEstimate": false,
"receivables": 3423486.7,
"receivablesIsEstimate": false,
"liabilities": 1137218.52,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 7632464.1,
"balanceTotalIsEstimate": false,
"earnings": 928431.88,
"earningsIsEstimate": false,
"earningsCagr": 8.057351142041291,
"earningsCagrIsEstimate": true,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 6.087834728694297,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.886483578947368,
"returnOnSalesIsEstimate": true,
"equity": 5637141.13,
"equityIsEstimate": false,
"equityRatio": 73.85742082953263,
"equityRatioIsEstimate": false,
"cash": 1821535.16,
"cashIsEstimate": false,
"receivables": 2821381.47,
"receivablesIsEstimate": false,
"liabilities": 1428748.04,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 9562363.17,
"balanceTotalIsEstimate": false,
"earnings": 1306227.17,
"earningsIsEstimate": false,
"earningsCagr": 13.150103245174783,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 7.849895506467663,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.6792485652173905,
"returnOnSalesIsEstimate": true,
"equity": 6443368.3,
"equityIsEstimate": false,
"equityRatio": 67.3825934598968,
"equityRatioIsEstimate": false,
"cash": 1009601.65,
"cashIsEstimate": false,
"receivables": 3668276.45,
"receivablesIsEstimate": false,
"liabilities": 2367526.49,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 9635279.35,
"balanceTotalIsEstimate": false,
"earnings": 991785.16,
"earningsIsEstimate": false,
"earningsCagr": 8.42528660592663,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 9.496935154742104,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.3121093913043484,
"returnOnSalesIsEstimate": true,
"equity": 6935153.46,
"equityIsEstimate": false,
"equityRatio": 71.97667247706731,
"equityRatioIsEstimate": false,
"cash": 399999.82,
"cashIsEstimate": false,
"receivables": 3855732.27,
"receivablesIsEstimate": false,
"liabilities": 2078904.44,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 9567193.95,
"balanceTotalIsEstimate": false,
"earnings": 1110716.1,
"earningsIsEstimate": false,
"earningsCagr": 5.767922755858224,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 7.849895506467663,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.829200434782609,
"returnOnSalesIsEstimate": true,
"equity": 7645869.56,
"equityIsEstimate": false,
"equityRatio": 79.91757666833963,
"equityRatioIsEstimate": false,
"cash": 603850.83,
"cashIsEstimate": false,
"receivables": 4062833.8,
"receivablesIsEstimate": false,
"liabilities": 1227383.2,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 30000,
"capitalIsEstimate": false,
"balanceTotal": 9805636.78,
"balanceTotalIsEstimate": false,
"earnings": 1144268.48,
"earningsIsEstimate": false,
"earningsCagr": 5.364539308821947,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 4.892288012053658,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.975080347826087,
"returnOnSalesIsEstimate": true,
"equity": 7940138.04,
"equityIsEstimate": false,
"equityRatio": 80.97524126321963,
"equityRatioIsEstimate": false,
"cash": 1018909.46,
"cashIsEstimate": false,
"receivables": 3066754.85,
"receivablesIsEstimate": false,
"liabilities": 1094839.91,
"liabilitiesIsEstimate": false
}
]
}