Holzmanufaktur Liebich GmbH

{
  "id": "ad146622-5718-446e-9595-c64464493290",
  "euId": "DED2201V.HRB3541",
  "name": "Holzmanufaktur Liebich GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-12-23T00:00:00",
  "vatId": "DE274943886",
  "hq": {
    "line2": null,
    "street": "Fürhaupten 33 b",
    "city": "Zwiesel",
    "zipCode": "94227",
    "state": "BY",
    "country": "DE",
    "latitude": 49.0356058,
    "longitude": 13.2333339
  },
  "contactData": {
    "emails": [
      "info@holzmanufaktur-liebich.de"
    ],
    "phones": [
      "+49 9922503010"
    ],
    "websites": [
      "https://www.liebich-holz.de"
    ],
    "faxes": [
      "+49 9922503011"
    ]
  },
  "managers": [
    {
      "name": "Thomas Koy",
      "position": "Managing Director",
      "startDate": "2010-12-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1623"
    ],
    "nace": [
      "16.24"
    ],
    "nace2025": [
      "16.24",
      "16.27"
    ],
    "naics": [
      "321920",
      "321999"
    ],
    "uksic": [
      "16.24"
    ],
    "wz": [
      "16.24.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 52584.97,
      "balanceTotalIsEstimate": false,
      "earnings": -1021.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 79000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.2935569620253164,
      "returnOnSalesIsEstimate": true,
      "equity": 11478.09,
      "equityIsEstimate": false,
      "equityRatio": 21.82770095713661,
      "equityRatioIsEstimate": false,
      "cash": 52496.13,
      "cashIsEstimate": false,
      "receivables": 88.84,
      "receivablesIsEstimate": false,
      "liabilities": 40606.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1299519.32,
      "balanceTotalIsEstimate": false,
      "earnings": 62228.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2684.8101265822784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8285645454545456,
      "returnOnSalesIsEstimate": true,
      "equity": 73706.51,
      "equityIsEstimate": false,
      "equityRatio": 5.671828718945093,
      "equityRatioIsEstimate": false,
      "cash": 255313,
      "cashIsEstimate": false,
      "receivables": 270457.33,
      "receivablesIsEstimate": false,
      "liabilities": 1092653.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1083943.73,
      "balanceTotalIsEstimate": false,
      "earnings": -49561.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 377.3343705054381,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.7533933333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 24145.43,
      "equityIsEstimate": false,
      "equityRatio": 2.227553823296713,
      "equityRatioIsEstimate": false,
      "cash": 67751.08,
      "cashIsEstimate": false,
      "receivables": 302709.81,
      "receivablesIsEstimate": false,
      "liabilities": 891228.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1191072.51,
      "balanceTotalIsEstimate": false,
      "earnings": 15595.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 193.6303671325454,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7797915,
      "returnOnSalesIsEstimate": true,
      "equity": 39741.26,
      "equityIsEstimate": false,
      "equityRatio": 3.336594511781655,
      "equityRatioIsEstimate": false,
      "cash": 101929.75,
      "cashIsEstimate": false,
      "receivables": 291819.94,
      "receivablesIsEstimate": false,
      "liabilities": 1005504.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1121044.58,
      "balanceTotalIsEstimate": false,
      "earnings": 54878.57,
      "earningsIsEstimate": false,
      "earningsCagr": 251.87976529623626,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 121.4530302961971,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.888345789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 134889.3,
      "equityIsEstimate": false,
      "equityRatio": 12.032465292325838,
      "equityRatioIsEstimate": false,
      "cash": 125393.53,
      "cashIsEstimate": false,
      "receivables": 233029.9,
      "receivablesIsEstimate": false,
      "liabilities": 840412.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2047058.33,
      "balanceTotalIsEstimate": false,
      "earnings": 29856.84,
      "earningsIsEstimate": false,
      "earningsCagr": 38.36226859167711,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.30816745783818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8530525714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 54856.84,
      "equityIsEstimate": false,
      "equityRatio": 2.67978880699506,
      "equityRatioIsEstimate": false,
      "cash": 397322.09,
      "cashIsEstimate": false,
      "receivables": 238936.43,
      "receivablesIsEstimate": false,
      "liabilities": 882538.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4440053,
      "balanceTotalIsEstimate": false,
      "earnings": -1712.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.2797975971041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.021949358974358974,
      "returnOnSalesIsEstimate": true,
      "equity": 23287.95,
      "equityIsEstimate": false,
      "equityRatio": 0.5244971174893633,
      "equityRatioIsEstimate": false,
      "cash": 196700.28,
      "cashIsEstimate": false,
      "receivables": 212170.9,
      "receivablesIsEstimate": false,
      "liabilities": 3242565.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4605885.81,
      "balanceTotalIsEstimate": false,
      "earnings": -22796.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.86124135047638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.28144148148148146,
      "returnOnSalesIsEstimate": true,
      "equity": 2203.24,
      "equityIsEstimate": false,
      "equityRatio": 0.047835315309304204,
      "equityRatioIsEstimate": false,
      "cash": 203783.07,
      "cashIsEstimate": false,
      "receivables": 142464.36,
      "receivablesIsEstimate": false,
      "liabilities": 3498891.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4664537.42,
      "balanceTotalIsEstimate": false,
      "earnings": -68711.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.133543179454726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8379468292682928,
      "returnOnSalesIsEstimate": true,
      "equity": -43711.64,
      "equityIsEstimate": false,
      "equityRatio": -0.937105570481199,
      "equityRatioIsEstimate": false,
      "cash": 23718.4,
      "cashIsEstimate": false,
      "receivables": 131290.99,
      "receivablesIsEstimate": false,
      "liabilities": 3631111.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4441841.24,
      "balanceTotalIsEstimate": false,
      "earnings": 32267.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.181833943690577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41368461538461543,
      "returnOnSalesIsEstimate": true,
      "equity": 57267.4,
      "equityIsEstimate": false,
      "equityRatio": 1.2892716534821491,
      "equityRatioIsEstimate": false,
      "cash": 31751.65,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 3420766.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4356348.64,
      "balanceTotalIsEstimate": false,
      "earnings": -310.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.32206537412203806,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.004037402597402598,
      "returnOnSalesIsEstimate": true,
      "equity": 24689.12,
      "equityIsEstimate": false,
      "equityRatio": 0.5667388457687813,
      "equityRatioIsEstimate": false,
      "cash": 80076.4,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 3355827.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4234752.01,
      "balanceTotalIsEstimate": false,
      "earnings": 99682.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.234263744382725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3470636486486487,
      "returnOnSalesIsEstimate": true,
      "equity": 124682.71,
      "equityIsEstimate": false,
      "equityRatio": 2.9442741795876732,
      "equityRatioIsEstimate": false,
      "cash": 28215.6,
      "cashIsEstimate": false,
      "receivables": 121884.06,
      "receivablesIsEstimate": false,
      "liabilities": 3139959.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4088497.59,
      "balanceTotalIsEstimate": false,
      "earnings": 51938.43,
      "earningsIsEstimate": false,
      "earningsCagr": -47.896250011662,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1990407417552325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7213670833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 76938.43,
      "equityIsEstimate": false,
      "equityRatio": 1.881826473083478,
      "equityRatioIsEstimate": false,
      "cash": 15238.37,
      "cashIsEstimate": false,
      "receivables": 117782.42,
      "receivablesIsEstimate": false,
      "liabilities": 3021054.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3940997.91,
      "balanceTotalIsEstimate": false,
      "earnings": -46479.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6736202898550725,
      "returnOnSalesIsEstimate": true,
      "equity": -21479.8,
      "equityIsEstimate": false,
      "equityRatio": -0.5450345443091087,
      "equityRatioIsEstimate": false,
      "cash": 84610.48,
      "cashIsEstimate": false,
      "receivables": 124489.43,
      "receivablesIsEstimate": false,
      "liabilities": 2973239.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3637439.68,
      "balanceTotalIsEstimate": false,
      "earnings": -70884.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.5178230413076665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.10757640625,
      "returnOnSalesIsEstimate": true,
      "equity": -45884.89,
      "equityIsEstimate": false,
      "equityRatio": -1.2614611934953104,
      "equityRatioIsEstimate": false,
      "cash": 14893.48,
      "cashIsEstimate": false,
      "receivables": 42168.09,
      "receivablesIsEstimate": false,
      "liabilities": 2792387.02,
      "liabilitiesIsEstimate": false
    }
  ]
}