Holzbau Zimmerei Hörner GmbH

{
  "id": "7759ec89-4c5d-4040-bdef-f2f2f38925e9",
  "euId": "DEB1601.HRB723629",
  "name": "Holzbau Zimmerei Hörner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-12-10T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Im Eiselbrunnen 19",
    "city": "Kraichtal",
    "zipCode": "76703",
    "state": "BW",
    "country": "DE",
    "latitude": 49.14743,
    "longitude": 8.65613
  },
  "contactData": {
    "emails": [
      "info@zimmerei-hoerner.de"
    ],
    "phones": [
      "+49 7251367473"
    ],
    "websites": [
      "http://hoerner-holzbau.de"
    ],
    "faxes": [
      "+49 72509129913"
    ]
  },
  "managers": [
    {
      "name": "Patrick Hörner",
      "position": "Managing Director",
      "startDate": "2015-12-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.2"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24309.8,
      "balanceTotalIsEstimate": false,
      "earnings": -1565.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 72000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.173888888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 23434.8,
      "equityIsEstimate": false,
      "equityRatio": 96.40062855309381,
      "equityRatioIsEstimate": false,
      "cash": 24207.16,
      "cashIsEstimate": false,
      "receivables": 102.64,
      "receivablesIsEstimate": false,
      "liabilities": 475,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 454087.47,
      "balanceTotalIsEstimate": false,
      "earnings": 4461.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1288.888888888889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.446169,
      "returnOnSalesIsEstimate": true,
      "equity": 27896.49,
      "equityIsEstimate": false,
      "equityRatio": 6.143417698797107,
      "equityRatioIsEstimate": false,
      "cash": 60117.69,
      "cashIsEstimate": false,
      "receivables": 234045.41,
      "receivablesIsEstimate": false,
      "liabilities": 404215.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 961478.57,
      "balanceTotalIsEstimate": false,
      "earnings": 124840.43,
      "earningsIsEstimate": false,
      "earningsCagr": 2698.052531664011,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 440.0617248673217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.944782380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 152736.92,
      "equityIsEstimate": false,
      "equityRatio": 15.885629151360078,
      "equityRatioIsEstimate": false,
      "cash": 74696.52,
      "cashIsEstimate": false,
      "receivables": 451422.96,
      "receivablesIsEstimate": false,
      "liabilities": 780740.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2608741.62,
      "balanceTotalIsEstimate": false,
      "earnings": 42419.08,
      "earningsIsEstimate": false,
      "earningsCagr": 208.34075150331532,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 316.4443258204636,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8157515384615386,
      "returnOnSalesIsEstimate": true,
      "equity": 195156,
      "equityIsEstimate": false,
      "equityRatio": 7.48084817997422,
      "equityRatioIsEstimate": false,
      "cash": 171850.54,
      "cashIsEstimate": false,
      "receivables": 1119310.14,
      "receivablesIsEstimate": false,
      "liabilities": 2385771.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2815235.76,
      "balanceTotalIsEstimate": false,
      "earnings": 173936.37,
      "earningsIsEstimate": false,
      "earningsCagr": 239.07596264334097,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 195.63615703684258,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.162479454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 334092.37,
      "equityIsEstimate": false,
      "equityRatio": 11.867296329029296,
      "equityRatioIsEstimate": false,
      "cash": 275518.55,
      "cashIsEstimate": false,
      "receivables": 1144087.59,
      "receivablesIsEstimate": false,
      "liabilities": 2433933.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1603344.49,
      "balanceTotalIsEstimate": false,
      "earnings": 304629.11,
      "earningsIsEstimate": false,
      "earningsCagr": 187.4537657276446,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.78094125129469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.23118515151515,
      "returnOnSalesIsEstimate": true,
      "equity": 638721.48,
      "equityIsEstimate": false,
      "equityRatio": 39.83682134336583,
      "equityRatioIsEstimate": false,
      "cash": 525411.63,
      "cashIsEstimate": false,
      "receivables": 98453.48,
      "receivablesIsEstimate": false,
      "liabilities": 835931.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2286879.08,
      "balanceTotalIsEstimate": false,
      "earnings": 307040.15,
      "earningsIsEstimate": false,
      "earningsCagr": 25.230460741994175,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.65630850070661,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.674785869565218,
      "returnOnSalesIsEstimate": true,
      "equity": 945761.63,
      "equityIsEstimate": false,
      "equityRatio": 41.35599640012448,
      "equityRatioIsEstimate": false,
      "cash": 910595.32,
      "cashIsEstimate": false,
      "receivables": 55102.11,
      "receivablesIsEstimate": false,
      "liabilities": 1255569.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2532048.98,
      "balanceTotalIsEstimate": false,
      "earnings": 375010.96,
      "earningsIsEstimate": false,
      "earningsCagr": 72.43311700630977,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9757264257434617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.500219200000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1150772.59,
      "equityIsEstimate": false,
      "equityRatio": 45.44827525413825,
      "equityRatioIsEstimate": false,
      "cash": 770146.33,
      "cashIsEstimate": false,
      "receivables": 144887.29,
      "receivablesIsEstimate": false,
      "liabilities": 1316280.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3318765.86,
      "balanceTotalIsEstimate": false,
      "earnings": 631668.99,
      "earningsIsEstimate": false,
      "earningsCagr": 38.046305648897814,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8614355736135364,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.86982796875,
      "returnOnSalesIsEstimate": true,
      "equity": 1782441.58,
      "equityIsEstimate": false,
      "equityRatio": 53.70796420088521,
      "equityRatioIsEstimate": false,
      "cash": 1040349.55,
      "cashIsEstimate": false,
      "receivables": 120926.38,
      "receivablesIsEstimate": false,
      "liabilities": 1401669.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4421960.32,
      "balanceTotalIsEstimate": false,
      "earnings": 586886.68,
      "earningsIsEstimate": false,
      "earningsCagr": 17.813677580649134,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.31104743588073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.986746190476191,
      "returnOnSalesIsEstimate": true,
      "equity": 2233328.26,
      "equityIsEstimate": false,
      "equityRatio": 50.50538897644381,
      "equityRatioIsEstimate": false,
      "cash": 936901.76,
      "cashIsEstimate": false,
      "receivables": 222914.67,
      "receivablesIsEstimate": false,
      "liabilities": 2111595.06,
      "liabilitiesIsEstimate": false
    }
  ]
}