Holzbau Vorholz Hawran GmbH
DED2601V.HRB132717
Headquarters
Lauterbachstr. 31
82538 Geretsried
Bavaria
Germany
Contact
Management
Georg Hawran
Managing Director
Since October 4, 2001
Tilmann Vorholz
Managing Director
Since October 4, 2001
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~12.000.000 € | -64.289 € | 6.343.195 € | 14.4% |
| 2023 | ~18.000.000 € | 66.188 € | 10.075.383 € | 9.7% |
| 2022 | ~13.000.000 € | 109.354 € | 6.948.357 € | 13.2% |
| 2021 | ~9.700.000 € | 124.801 € | 5.167.648 € | 15.6% |
| 2020 | ~17.000.000 € | 197.225 € | 9.689.110 € | 7.0% |
Industry
NACE 43.91Roofing activitiesWZ 43.91.2Roofing activitiesISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.91Roofing activitiesNACE2025 43.41Roofing activities
Raw Data
{
"id": "d119cd12-b21a-46f1-952f-87465dfb8add",
"euId": "DED2601V.HRB132717",
"name": "Holzbau Vorholz Hawran GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2000-08-18T00:00:00",
"vatId": "DE210304194",
"hq": {
"line2": null,
"street": "Lauterbachstr. 31",
"city": "Geretsried",
"zipCode": "82538",
"state": "BY",
"country": "DE",
"latitude": 47.8858173,
"longitude": 11.4336973
},
"contactData": {
"emails": [
"holzbau@vorholz-hawran.de"
],
"phones": [
"+49 8171216191"
],
"websites": [
"https://vorholz.de/"
],
"faxes": [
"+49 8171216199"
]
},
"managers": [
{
"name": "Georg Hawran",
"position": "Managing Director",
"startDate": "2001-10-04T00:00:00",
"endDate": null
},
{
"name": "Tilmann Vorholz",
"position": "Managing Director",
"startDate": "2001-10-04T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4390"
],
"nace": [
"43.91"
],
"nace2025": [
"43.41"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.91"
],
"wz": [
"43.91.2"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1586964.76,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 57024.25,
"equityIsEstimate": false,
"equityRatio": 3.5932902505031046,
"equityRatioIsEstimate": false,
"cash": 23582.61,
"cashIsEstimate": false,
"receivables": 124771.57,
"receivablesIsEstimate": false,
"liabilities": 1519940.51,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 832342.69,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -45.45454545454546,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 56933.68,
"equityIsEstimate": false,
"equityRatio": 6.840173006144862,
"equityRatioIsEstimate": false,
"cash": 35404.53,
"cashIsEstimate": false,
"receivables": 201612.46,
"receivablesIsEstimate": false,
"liabilities": 755409.01,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1534635.81,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -1.5268072165338098,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 60530.7,
"equityIsEstimate": false,
"equityRatio": 3.9443038931823176,
"equityRatioIsEstimate": false,
"cash": 37305.68,
"cashIsEstimate": false,
"receivables": 207124.64,
"receivablesIsEstimate": false,
"liabilities": 1454005.11,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1905095.8,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 5.726427034643122,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 183144.64,
"equityIsEstimate": false,
"equityRatio": 9.613408417571442,
"equityRatioIsEstimate": false,
"cash": 123452.15,
"cashIsEstimate": false,
"receivables": 175989.13,
"receivablesIsEstimate": false,
"liabilities": 1645859.52,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2772171.41,
"balanceTotalIsEstimate": false,
"earnings": 71575.29,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3013689090909089,
"returnOnSalesIsEstimate": true,
"equity": 254719.93,
"equityIsEstimate": false,
"equityRatio": 9.188462483999139,
"equityRatioIsEstimate": false,
"cash": 203658.58,
"cashIsEstimate": false,
"receivables": 147908.88,
"receivablesIsEstimate": false,
"liabilities": 2422041,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2833698.48,
"balanceTotalIsEstimate": false,
"earnings": 33253.05,
"earningsIsEstimate": false,
"earningsCagr": -53.541159246438255,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 32.80942012434185,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5938044642857143,
"returnOnSalesIsEstimate": true,
"equity": 287972.98,
"equityIsEstimate": false,
"equityRatio": 10.162442547521852,
"equityRatioIsEstimate": false,
"cash": 22623.06,
"cashIsEstimate": false,
"receivables": 377204.17,
"receivablesIsEstimate": false,
"liabilities": 2484792.66,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4338329.61,
"balanceTotalIsEstimate": false,
"earnings": 57391.05,
"earningsIsEstimate": false,
"earningsCagr": -10.45516777618828,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": 26.52197672176215,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6998908536585366,
"returnOnSalesIsEstimate": true,
"equity": 345364.03,
"equityIsEstimate": false,
"equityRatio": 7.9607605010906495,
"equityRatioIsEstimate": false,
"cash": 317848.75,
"cashIsEstimate": false,
"receivables": 273524.27,
"receivablesIsEstimate": false,
"liabilities": 3952269.67,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2875790.67,
"balanceTotalIsEstimate": false,
"earnings": 58906.04,
"earningsIsEstimate": false,
"earningsCagr": -6.287202215687215,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 9.95185535742349,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.033439298245614,
"returnOnSalesIsEstimate": true,
"equity": 404270.07,
"equityIsEstimate": false,
"equityRatio": 14.057701564210165,
"equityRatioIsEstimate": false,
"cash": 93444.53,
"cashIsEstimate": false,
"receivables": 279794.65,
"receivablesIsEstimate": false,
"liabilities": 2420336.65,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4754560.67,
"balanceTotalIsEstimate": false,
"earnings": 73229.43,
"earningsIsEstimate": false,
"earningsCagr": 0.5728215511512591,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 12.786424552898957,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8228025842696628,
"returnOnSalesIsEstimate": true,
"equity": 463645.5,
"equityIsEstimate": false,
"equityRatio": 9.75159498806017,
"equityRatioIsEstimate": false,
"cash": 523813.66,
"cashIsEstimate": false,
"receivables": 123995.3,
"receivablesIsEstimate": false,
"liabilities": 4160217.86,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2682155.53,
"balanceTotalIsEstimate": false,
"earnings": 74071.47,
"earningsIsEstimate": false,
"earningsCagr": 22.167270141544005,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": -1.367064064075596,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3975749056603775,
"returnOnSalesIsEstimate": true,
"equity": 510009.17,
"equityIsEstimate": false,
"equityRatio": 19.01489918446303,
"equityRatioIsEstimate": false,
"cash": 229428.91,
"cashIsEstimate": false,
"receivables": 224564.02,
"receivablesIsEstimate": false,
"liabilities": 2095582.64,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4736074.72,
"balanceTotalIsEstimate": false,
"earnings": 115545.79,
"earningsIsEstimate": false,
"earningsCagr": 19.118026324181248,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 2.06904199483402,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2982673033707866,
"returnOnSalesIsEstimate": true,
"equity": 625554.96,
"equityIsEstimate": false,
"equityRatio": 13.208300058238946,
"equityRatioIsEstimate": false,
"cash": 60466.33,
"cashIsEstimate": false,
"receivables": 233034.58,
"receivablesIsEstimate": false,
"liabilities": 3866760.85,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2745751.88,
"balanceTotalIsEstimate": false,
"earnings": 698825.36,
"earningsIsEstimate": false,
"earningsCagr": 85.58898955279123,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": -1.342586351325059,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.94121037037037,
"returnOnSalesIsEstimate": true,
"equity": 1019581.23,
"equityIsEstimate": false,
"equityRatio": 37.133043135711155,
"equityRatioIsEstimate": false,
"cash": 582016.76,
"cashIsEstimate": false,
"receivables": 223222.99,
"receivablesIsEstimate": false,
"liabilities": 1316145.95,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3651200.86,
"balanceTotalIsEstimate": false,
"earnings": -229876.67,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": -5.8268693091184875,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.2839524285714288,
"returnOnSalesIsEstimate": true,
"equity": 622304.56,
"equityIsEstimate": false,
"equityRatio": 17.04383253240141,
"equityRatioIsEstimate": false,
"cash": 429454.85,
"cashIsEstimate": false,
"receivables": 119843.62,
"receivablesIsEstimate": false,
"liabilities": 2714441.53,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5135645.66,
"balanceTotalIsEstimate": false,
"earnings": 137221.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 16.01091197904214,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4293856249999999,
"returnOnSalesIsEstimate": true,
"equity": 482525.58,
"equityIsEstimate": false,
"equityRatio": 9.395616675002458,
"equityRatioIsEstimate": false,
"cash": 9185.23,
"cashIsEstimate": false,
"receivables": 463488.01,
"receivablesIsEstimate": false,
"liabilities": 4418673.08,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 9689109.74,
"balanceTotalIsEstimate": false,
"earnings": 197225.11,
"earningsIsEstimate": false,
"earningsCagr": 43.728060030453065,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 17.561394418807154,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1601477058823528,
"returnOnSalesIsEstimate": true,
"equity": 679750.69,
"equityIsEstimate": false,
"equityRatio": 7.015615554376,
"equityRatioIsEstimate": false,
"cash": 40704.23,
"cashIsEstimate": false,
"receivables": 247354.92,
"receivablesIsEstimate": false,
"liabilities": 8863520.61,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5167648.05,
"balanceTotalIsEstimate": false,
"earnings": 124800.62,
"earningsIsEstimate": false,
"earningsCagr": -4.633015641732674,
"earningsCagrIsEstimate": false,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": 15.769589567740683,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2866043298969072,
"returnOnSalesIsEstimate": true,
"equity": 804551.31,
"equityIsEstimate": false,
"equityRatio": 15.5690035818132,
"equityRatioIsEstimate": false,
"cash": 777572.62,
"cashIsEstimate": false,
"receivables": 310689.64,
"receivablesIsEstimate": false,
"liabilities": 4114305.55,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6948356.58,
"balanceTotalIsEstimate": false,
"earnings": 109353.56,
"earningsIsEstimate": false,
"earningsCagr": -7.287684533910632,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 16.737752579810007,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8411812307692307,
"returnOnSalesIsEstimate": true,
"equity": 913904.87,
"equityIsEstimate": false,
"equityRatio": 13.152820519179514,
"equityRatioIsEstimate": false,
"cash": 131030.68,
"cashIsEstimate": false,
"receivables": 656236.9,
"receivablesIsEstimate": false,
"liabilities": 5733024.22,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 10075383.16,
"balanceTotalIsEstimate": false,
"earnings": 66188.23,
"earningsIsEstimate": false,
"earningsCagr": -16.662583875078873,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 17.017365966035804,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.36771238888888885,
"returnOnSalesIsEstimate": true,
"equity": 980093.1,
"equityIsEstimate": false,
"equityRatio": 9.72760126772191,
"equityRatioIsEstimate": false,
"cash": 599240.4,
"cashIsEstimate": false,
"receivables": 899802.08,
"receivablesIsEstimate": false,
"liabilities": 8804671.21,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6343195.24,
"balanceTotalIsEstimate": false,
"earnings": -64288.64,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -8.339318657517826,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5357386666666667,
"returnOnSalesIsEstimate": true,
"equity": 915804.46,
"equityIsEstimate": false,
"equityRatio": 14.437589028081058,
"equityRatioIsEstimate": false,
"cash": 45901.74,
"cashIsEstimate": false,
"receivables": 1459844.86,
"receivablesIsEstimate": false,
"liabilities": 5251352.11,
"liabilitiesIsEstimate": false
}
]
}