Hilpl & Wagner Bau GmbH
DED3410V.HRB5616
Headquarters
Kesselweg 2, Traitsching
93455 Höhhof
Bavaria
Germany
Contact
Management
Maximilian Wagner
Managing Director
Since October 26, 2005
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~8.000.000 DM | ~635.545 DM | 4.416.656 DM | 74.1% |
| 2023 | ~12.000.000 DM | ~82.400 DM | 4.289.670 DM | 44.8% |
| 2022 | ~5.700.000 DM | 1.168.677 DM | 3.936.303 DM | 53.1% |
| 2021 | ~8.300.000 DM | 1.271.680 DM | 6.275.211 DM | 62.5% |
| 2020 | ~7.900.000 DM | 1.092.095 DM | 6.230.793 DM | 74.6% |
Industry
NACE 41.20Construction of residential and non-residential buildingsWZ 41.20.1Construction of residential and non-residential buildingsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00Construction of residential and non-residential buildingsNACE2025 43.99Other specialised construction activities n.e.c.NACE2025 91.30Conservation, restoration and other support activities for cultural heritage
Raw Data
{
"id": "0896fbbc-8e32-4ae1-97ea-7f1b5242ac4e",
"euId": "DED3410V.HRB5616",
"name": "Hilpl & Wagner Bau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1994-05-31T00:00:00",
"vatId": "DE224021236",
"hq": {
"line2": null,
"street": "Kesselweg 2, Traitsching",
"city": "Höhhof",
"zipCode": "93455",
"state": "BY",
"country": "DE",
"latitude": 49.1153119,
"longitude": 12.5931157
},
"contactData": {
"emails": [
"info@hilpl-wagner.de"
],
"phones": [
"+49 9467711070"
],
"websites": [
"https://hilpl-wagner-bau.com"
],
"faxes": [
"+49 94677110712"
]
},
"managers": [
{
"name": "Maximilian Wagner",
"position": "Managing Director",
"startDate": "2005-10-26T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00",
"43.99",
"91.30"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": [
"41.20.1"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 768823.63,
"balanceTotalIsEstimate": false,
"earnings": 933.35,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.02333375,
"returnOnSalesIsEstimate": true,
"equity": 234363.69,
"equityIsEstimate": false,
"equityRatio": 30.48341399184101,
"equityRatioIsEstimate": false,
"cash": 9985.85,
"cashIsEstimate": false,
"receivables": 272272.13,
"receivablesIsEstimate": false,
"liabilities": 464424.94,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 911309.49,
"balanceTotalIsEstimate": false,
"earnings": 250757.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 7.499999999999996,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.831572093023256,
"returnOnSalesIsEstimate": true,
"equity": 485121.29,
"equityIsEstimate": false,
"equityRatio": 53.23342896385288,
"equityRatioIsEstimate": false,
"cash": 433733.66,
"cashIsEstimate": false,
"receivables": 290882.6,
"receivablesIsEstimate": false,
"liabilities": 174183.2,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1646349.95,
"balanceTotalIsEstimate": false,
"earnings": 19269.69,
"earningsIsEstimate": false,
"earningsCagr": 354.37570087826566,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -2.5320565519103666,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5070971052631579,
"returnOnSalesIsEstimate": true,
"equity": 504390.98,
"equityIsEstimate": false,
"equityRatio": 30.636923820479357,
"equityRatioIsEstimate": false,
"cash": 43005.77,
"cashIsEstimate": false,
"receivables": 166347.16,
"receivablesIsEstimate": false,
"liabilities": 932709.97,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1466183.5,
"balanceTotalIsEstimate": false,
"earnings": 44234.02,
"earningsIsEstimate": false,
"earningsCagr": 261.88503659433894,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -2.565241981267108,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1955140540540539,
"returnOnSalesIsEstimate": true,
"equity": 548625,
"equityIsEstimate": false,
"equityRatio": 37.418576869812,
"equityRatioIsEstimate": false,
"cash": 52970.66,
"cashIsEstimate": false,
"receivables": 173733.48,
"receivablesIsEstimate": false,
"liabilities": 809308.5,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1766165.66,
"balanceTotalIsEstimate": false,
"earnings": 177108.01,
"earningsIsEstimate": false,
"earningsCagr": 271.14910521892915,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": -0.630946320970982,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.541231025641026,
"returnOnSalesIsEstimate": true,
"equity": 565733.01,
"equityIsEstimate": false,
"equityRatio": 32.03170703703978,
"equityRatioIsEstimate": false,
"cash": 84993.21,
"cashIsEstimate": false,
"receivables": 176841.82,
"receivablesIsEstimate": false,
"liabilities": 1080652.65,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 2168379.32,
"balanceTotalIsEstimate": false,
"earnings": -14281.51000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -4.344816031977228,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3967086111111114,
"returnOnSalesIsEstimate": true,
"equity": 551451.5,
"equityIsEstimate": false,
"equityRatio": 25.431505222066036,
"equityRatioIsEstimate": false,
"cash": 27205.41,
"cashIsEstimate": false,
"receivables": 111782.9,
"receivablesIsEstimate": false,
"liabilities": 1456527.82,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 1712015.06,
"balanceTotalIsEstimate": false,
"earnings": 30809.93000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.9336342424242439,
"returnOnSalesIsEstimate": true,
"equity": 382261.43,
"equityIsEstimate": false,
"equityRatio": 22.32815814131915,
"equityRatioIsEstimate": false,
"cash": 70117.54,
"cashIsEstimate": false,
"receivables": 116728.6,
"receivablesIsEstimate": false,
"liabilities": 1152608.63,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 2743123.73,
"balanceTotalIsEstimate": false,
"earnings": 123018.57,
"earningsIsEstimate": true,
"earningsCagr": 299.2822119362161,
"earningsCagrIsEstimate": true,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 51.515151515151516,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4603714,
"returnOnSalesIsEstimate": true,
"equity": 255280,
"equityIsEstimate": false,
"equityRatio": 9.306178835761084,
"equityRatioIsEstimate": false,
"cash": 20473.01,
"cashIsEstimate": false,
"receivables": 226903.99,
"receivablesIsEstimate": false,
"liabilities": 2320882.73,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 2785538.92,
"balanceTotalIsEstimate": false,
"earnings": 304063.87,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.071252790697674,
"returnOnSalesIsEstimate": true,
"equity": 409343.87,
"equityIsEstimate": false,
"equityRatio": 14.695320430130627,
"equityRatioIsEstimate": false,
"cash": 97403.36,
"cashIsEstimate": false,
"receivables": 146281.64,
"receivablesIsEstimate": false,
"liabilities": 1926315.05,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3762638.48,
"balanceTotalIsEstimate": false,
"earnings": 307642.94000000006,
"earningsIsEstimate": true,
"earningsCagr": 1.1770783552810915,
"earningsCagrIsEstimate": true,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 46.51162790697674,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.883221269841271,
"returnOnSalesIsEstimate": true,
"equity": 536986.81,
"equityIsEstimate": false,
"equityRatio": 14.271549415504836,
"equityRatioIsEstimate": false,
"cash": 123508.13,
"cashIsEstimate": false,
"receivables": 319048.8,
"receivablesIsEstimate": false,
"liabilities": 2664336.67,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 5180101.06,
"balanceTotalIsEstimate": false,
"earnings": 869950.95,
"earningsIsEstimate": true,
"earningsCagr": 69.14726268874658,
"earningsCagrIsEstimate": true,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": 37.2487132993442,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.740135185185185,
"returnOnSalesIsEstimate": true,
"equity": 1406937.76,
"equityIsEstimate": false,
"equityRatio": 27.160430727195116,
"equityRatioIsEstimate": false,
"cash": 214123.29,
"cashIsEstimate": false,
"receivables": 464904.59,
"receivablesIsEstimate": false,
"liabilities": 3105759.5,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 7406372.42,
"balanceTotalIsEstimate": false,
"earnings": 967804.6099999999,
"earningsIsEstimate": true,
"earningsCagr": 47.098289474660945,
"earningsCagrIsEstimate": true,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 30.242197910085288,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.18741694736842,
"returnOnSalesIsEstimate": true,
"equity": 2374742.37,
"equityIsEstimate": false,
"equityRatio": 32.06350201331086,
"equityRatioIsEstimate": false,
"cash": 3098449.26,
"cashIsEstimate": false,
"receivables": 514997.24,
"receivablesIsEstimate": false,
"liabilities": 4408552.05,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 7467537.53,
"balanceTotalIsEstimate": false,
"earnings": 1043402.9799999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.219386881720428,
"returnOnSalesIsEstimate": true,
"equity": 3168145.35,
"equityIsEstimate": false,
"equityRatio": 42.425569838414994,
"equityRatioIsEstimate": false,
"cash": 1232236.45,
"cashIsEstimate": false,
"receivables": 479393.19,
"receivablesIsEstimate": false,
"liabilities": 3452274.18,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 8504054.95,
"balanceTotalIsEstimate": false,
"earnings": 945857.3300000001,
"earningsIsEstimate": true,
"earningsCagr": -9.348799252998074,
"earningsCagrIsEstimate": true,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": -11.827956989247312,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.53484548780488,
"returnOnSalesIsEstimate": true,
"equity": 3814002.68,
"equityIsEstimate": false,
"equityRatio": 44.84922431033916,
"equityRatioIsEstimate": false,
"cash": 2829260.55,
"cashIsEstimate": false,
"receivables": 252237.15,
"receivablesIsEstimate": false,
"liabilities": 4112852.27,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 5561598.68,
"balanceTotalIsEstimate": false,
"earnings": 1192437.0700000003,
"earningsIsEstimate": true,
"earningsCagr": 6.903444328802721,
"earningsCagrIsEstimate": true,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": -13.24239675722878,
"revenueCagrIsEstimate": true,
"returnOnSales": 17.034815285714288,
"returnOnSalesIsEstimate": true,
"equity": 3906439.75,
"equityIsEstimate": false,
"equityRatio": 70.23951160028685,
"equityRatioIsEstimate": false,
"cash": 2985404.78,
"cashIsEstimate": false,
"receivables": 285176.39,
"receivablesIsEstimate": false,
"liabilities": 726994.93,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 6230792.61,
"balanceTotalIsEstimate": false,
"earnings": 1092094.6,
"earningsIsEstimate": false,
"earningsCagr": 1.5319504094394976,
"earningsCagrIsEstimate": true,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": -5.293152415219094,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.823982278481015,
"returnOnSalesIsEstimate": true,
"equity": 4648534.35,
"equityIsEstimate": false,
"equityRatio": 74.60582691421018,
"equityRatioIsEstimate": false,
"cash": 2775604.53,
"cashIsEstimate": false,
"receivables": 365474.78,
"receivablesIsEstimate": false,
"liabilities": 173449.27,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 6275210.62,
"balanceTotalIsEstimate": false,
"earnings": 1271679.96,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 15.32144530120482,
"returnOnSalesIsEstimate": true,
"equity": 3920214.31,
"equityIsEstimate": false,
"equityRatio": 62.471437970635,
"equityRatioIsEstimate": false,
"cash": 471010.07,
"cashIsEstimate": false,
"receivables": 412981.74,
"receivablesIsEstimate": false,
"liabilities": 1356528.31,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 3936302.97,
"balanceTotalIsEstimate": false,
"earnings": 1168677.42,
"earningsIsEstimate": false,
"earningsCagr": -8.09972188285487,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": -31.32530120481928,
"revenueCagrIsEstimate": true,
"returnOnSales": 20.503112631578947,
"returnOnSalesIsEstimate": true,
"equity": 2088891.73,
"equityIsEstimate": false,
"equityRatio": 53.06735141883654,
"equityRatioIsEstimate": false,
"cash": 992728.47,
"cashIsEstimate": false,
"receivables": 226919.21,
"receivablesIsEstimate": false,
"liabilities": 766383.77,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 4289669.98,
"balanceTotalIsEstimate": false,
"earnings": 82400.23999999999,
"earningsIsEstimate": true,
"earningsCagr": -74.54486969130632,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 20.240722408430358,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6866686666666666,
"returnOnSalesIsEstimate": true,
"equity": 1921291.97,
"equityIsEstimate": false,
"equityRatio": 44.78880610764374,
"equityRatioIsEstimate": false,
"cash": 922664.75,
"cashIsEstimate": false,
"receivables": 1223719.2,
"receivablesIsEstimate": false,
"liabilities": 1006469.01,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 4416655.66,
"balanceTotalIsEstimate": false,
"earnings": 635545.4899999998,
"earningsIsEstimate": true,
"earningsCagr": -20.642202736774053,
"earningsCagrIsEstimate": true,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": -1.2196338711157662,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.944318624999997,
"returnOnSalesIsEstimate": true,
"equity": 3272180.72,
"equityIsEstimate": false,
"equityRatio": 74.08729527264074,
"equityRatioIsEstimate": false,
"cash": 450595.82,
"cashIsEstimate": false,
"receivables": 517223.83,
"receivablesIsEstimate": false,
"liabilities": 346635.94,
"liabilitiesIsEstimate": false
}
]
}