Hildebrandt Bedachungs-GmbH

{
  "id": "1f2f4e50-5287-4c5f-af46-501e61f1478b",
  "euId": "DEB8536.HRB621354",
  "name": "Hildebrandt Bedachungs-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-08-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Rheinbrückenstr. 10",
    "city": "Waldshut-Tiengen",
    "zipCode": "79761",
    "state": "BW",
    "country": "DE",
    "latitude": 47.6091258,
    "longitude": 8.2316974
  },
  "contactData": {
    "emails": [
      "info@flachdacherneuerung.de"
    ],
    "phones": [
      "+49 77513587"
    ],
    "websites": [
      "https://www.flachdacherneuerung.de"
    ],
    "faxes": [
      "+49 77517818"
    ]
  },
  "managers": [
    {
      "name": "Robert Hildebrandt",
      "position": "Managing Director",
      "startDate": "2006-08-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 418879.96,
      "balanceTotalIsEstimate": false,
      "earnings": 2618.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.3636152777777778,
      "returnOnSalesIsEstimate": true,
      "equity": -9807.96,
      "equityIsEstimate": false,
      "equityRatio": -2.3414727216837967,
      "equityRatioIsEstimate": false,
      "cash": 16171.54,
      "cashIsEstimate": false,
      "receivables": 154688.32,
      "receivablesIsEstimate": false,
      "liabilities": 405659.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 463202.91,
      "balanceTotalIsEstimate": false,
      "earnings": 15873.35,
      "earningsIsEstimate": false,
      "earningsCagr": 506.30894221991343,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.98416875,
      "returnOnSalesIsEstimate": true,
      "equity": 6065.39,
      "equityIsEstimate": false,
      "equityRatio": 1.3094455732154187,
      "equityRatioIsEstimate": false,
      "cash": 16783.83,
      "cashIsEstimate": false,
      "receivables": 99915.34,
      "receivablesIsEstimate": false,
      "liabilities": 442480.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 317947.4,
      "balanceTotalIsEstimate": false,
      "earnings": -10639.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.397459621556141,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.970340740740741,
      "returnOnSalesIsEstimate": true,
      "equity": -4574.45,
      "equityIsEstimate": false,
      "equityRatio": -1.4387442702786686,
      "equityRatioIsEstimate": false,
      "cash": 10895.61,
      "cashIsEstimate": false,
      "receivables": 92115.82,
      "receivablesIsEstimate": false,
      "liabilities": 308155.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 537031.74,
      "balanceTotalIsEstimate": false,
      "earnings": -68559.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.29453643616187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.293557446808512,
      "returnOnSalesIsEstimate": true,
      "equity": -73133.89,
      "equityIsEstimate": false,
      "equityRatio": -13.61816901176083,
      "equityRatioIsEstimate": false,
      "cash": 11890.64,
      "cashIsEstimate": false,
      "receivables": 45465.12,
      "receivablesIsEstimate": false,
      "liabilities": 527491.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 477455.51,
      "balanceTotalIsEstimate": false,
      "earnings": -53882.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6182847712584287,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.49191686746988,
      "returnOnSalesIsEstimate": true,
      "equity": -127016.8,
      "equityIsEstimate": false,
      "equityRatio": -26.602855625228834,
      "equityRatioIsEstimate": false,
      "cash": 1349.76,
      "cashIsEstimate": false,
      "receivables": 47629.15,
      "receivablesIsEstimate": false,
      "liabilities": 468272.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 518636.44,
      "balanceTotalIsEstimate": false,
      "earnings": 109810.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.201208888888889,
      "returnOnSalesIsEstimate": true,
      "equity": -17205.92,
      "equityIsEstimate": false,
      "equityRatio": -3.317530098733517,
      "equityRatioIsEstimate": false,
      "cash": 2886.15,
      "cashIsEstimate": false,
      "receivables": 133584.87,
      "receivablesIsEstimate": false,
      "liabilities": 509680.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 412672.41,
      "balanceTotalIsEstimate": false,
      "earnings": -146636.68,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.081919421405525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -20.65305352112676,
      "returnOnSalesIsEstimate": true,
      "equity": -11825.8,
      "equityIsEstimate": false,
      "equityRatio": -2.8656628631897147,
      "equityRatioIsEstimate": false,
      "cash": 10332.1,
      "cashIsEstimate": false,
      "receivables": 97896.09,
      "receivablesIsEstimate": false,
      "liabilities": 402266.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 345823.78,
      "balanceTotalIsEstimate": false,
      "earnings": 34740.090000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.991590734571199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.888150847457628,
      "returnOnSalesIsEstimate": true,
      "equity": 22914.29,
      "equityIsEstimate": false,
      "equityRatio": 6.626001832493994,
      "equityRatioIsEstimate": false,
      "cash": 7370.55,
      "cashIsEstimate": false,
      "receivables": 133400.96,
      "receivablesIsEstimate": false,
      "liabilities": 311098.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 483274.31,
      "balanceTotalIsEstimate": false,
      "earnings": 3449.4,
      "earningsIsEstimate": true,
      "earningsCagr": -90.07083746760587,
      "earningsCagrIsEstimate": true,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.29985343992968705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41064285714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 26363.69,
      "equityIsEstimate": false,
      "equityRatio": 5.455222728474849,
      "equityRatioIsEstimate": false,
      "cash": 25652.79,
      "cashIsEstimate": false,
      "receivables": 109536.65,
      "receivablesIsEstimate": false,
      "liabilities": 436003.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 392563.16,
      "balanceTotalIsEstimate": false,
      "earnings": -62849.32,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.112329108236748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.38049552238806,
      "returnOnSalesIsEstimate": true,
      "equity": -36485.63,
      "equityIsEstimate": false,
      "equityRatio": -9.294206313195563,
      "equityRatioIsEstimate": false,
      "cash": 877.61,
      "cashIsEstimate": false,
      "receivables": 232809.2,
      "receivablesIsEstimate": false,
      "liabilities": 377194.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 612393.61,
      "balanceTotalIsEstimate": false,
      "earnings": 60417.32,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.566442264677313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4924836363636365,
      "returnOnSalesIsEstimate": true,
      "equity": 23931.69,
      "equityIsEstimate": false,
      "equityRatio": 3.9078934870009503,
      "equityRatioIsEstimate": false,
      "cash": 128070.21,
      "cashIsEstimate": false,
      "receivables": 142162.41,
      "receivablesIsEstimate": false,
      "liabilities": 572831.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 575017.4,
      "balanceTotalIsEstimate": false,
      "earnings": -8451.720000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.100355381052099,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8451720000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 15479.97,
      "equityIsEstimate": false,
      "equityRatio": 2.6920872307516257,
      "equityRatioIsEstimate": false,
      "cash": 50154.98,
      "cashIsEstimate": false,
      "receivables": 173258.66,
      "receivablesIsEstimate": false,
      "liabilities": 539221.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 785964.15,
      "balanceTotalIsEstimate": false,
      "earnings": 7754.500000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5538928571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 23234.47,
      "equityIsEstimate": false,
      "equityRatio": 2.956174273343129,
      "equityRatioIsEstimate": false,
      "cash": 18488.87,
      "cashIsEstimate": false,
      "receivables": 240825.4,
      "receivablesIsEstimate": false,
      "liabilities": 744810.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 810049.53,
      "balanceTotalIsEstimate": false,
      "earnings": 188603.90999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 2332.1866013282606,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.32187065939799,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.573594,
      "returnOnSalesIsEstimate": true,
      "equity": 211838.58,
      "equityIsEstimate": false,
      "equityRatio": 26.151312006810244,
      "equityRatioIsEstimate": false,
      "cash": 126099.74,
      "cashIsEstimate": false,
      "receivables": 451073.8,
      "receivablesIsEstimate": false,
      "liabilities": 563047.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 808973.3,
      "balanceTotalIsEstimate": false,
      "earnings": 75517.12000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 212.0655365317524,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.034474666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 287355.7,
      "equityIsEstimate": false,
      "equityRatio": 35.521036355588,
      "equityRatioIsEstimate": false,
      "cash": 100990.25,
      "cashIsEstimate": false,
      "receivables": 456102.36,
      "receivablesIsEstimate": false,
      "liabilities": 507042.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2120003.01,
      "balanceTotalIsEstimate": false,
      "earnings": 289351.04,
      "earningsIsEstimate": true,
      "earningsCagr": 234.16201606649096,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.233776,
      "returnOnSalesIsEstimate": true,
      "equity": 576706.74,
      "equityIsEstimate": false,
      "equityRatio": 27.20310948992474,
      "equityRatioIsEstimate": false,
      "cash": 4935.15,
      "cashIsEstimate": false,
      "receivables": 463519.74,
      "receivablesIsEstimate": false,
      "liabilities": 1500141.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2208394.12,
      "balanceTotalIsEstimate": false,
      "earnings": -244699.02000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.826167142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 325714.5,
      "equityIsEstimate": false,
      "equityRatio": 14.748929869456454,
      "equityRatioIsEstimate": false,
      "cash": 40284.46,
      "cashIsEstimate": false,
      "receivables": 533249.93,
      "receivablesIsEstimate": false,
      "liabilities": 1838720.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059743.59,
      "balanceTotalIsEstimate": false,
      "earnings": 207756.06,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.934529473684211,
      "returnOnSalesIsEstimate": true,
      "equity": 533470.56,
      "equityIsEstimate": false,
      "equityRatio": 50.33958827719827,
      "equityRatioIsEstimate": false,
      "cash": 160339.34,
      "cashIsEstimate": false,
      "receivables": 539858.21,
      "receivablesIsEstimate": false,
      "liabilities": 433771.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1657358.26,
      "balanceTotalIsEstimate": false,
      "earnings": 105775.83000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -49.086524840719434,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.899565339350666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.412123548387097,
      "returnOnSalesIsEstimate": true,
      "equity": 639218.79,
      "equityIsEstimate": false,
      "equityRatio": 38.56853436142407,
      "equityRatioIsEstimate": false,
      "cash": 270131.54,
      "cashIsEstimate": false,
      "receivables": 560903.82,
      "receivablesIsEstimate": false,
      "liabilities": 892554.94,
      "liabilitiesIsEstimate": false
    }
  ]
}