Hepro-Metallbau GmbH

{
  "id": "cec485d9-684c-489d-94aa-063d8970bf32",
  "euId": "DEY1206.HRB402964",
  "name": "Hepro-Metallbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-01-25T00:00:00",
  "vatId": "DE164462632",
  "hq": {
    "line2": null,
    "street": "Traktorenstr. 11",
    "city": "Nordhausen",
    "zipCode": "99734",
    "state": "TH",
    "country": "DE",
    "latitude": 51.49572,
    "longitude": 10.77506
  },
  "contactData": {
    "emails": [
      "st.zoeller@hepro-metallbau.de"
    ],
    "phones": [
      "+49 3631902957"
    ],
    "websites": [
      "https://hepro-metallbau.de"
    ],
    "faxes": [
      "+49 3631902958"
    ]
  },
  "managers": [
    {
      "name": "Stefan Böttcher",
      "position": "Managing Director",
      "startDate": "2015-06-08T00:00:00",
      "endDate": null
    },
    {
      "name": "Stephan Zöller",
      "position": "Managing Director",
      "startDate": "2014-04-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 745516.42,
      "balanceTotalIsEstimate": false,
      "earnings": 35184.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.3532496153846152,
      "returnOnSalesIsEstimate": true,
      "equity": 109014.18,
      "equityIsEstimate": false,
      "equityRatio": 14.62263969987408,
      "equityRatioIsEstimate": false,
      "cash": 108399.73,
      "cashIsEstimate": false,
      "receivables": 152278.98,
      "receivablesIsEstimate": false,
      "liabilities": 536209.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1448877.9,
      "balanceTotalIsEstimate": false,
      "earnings": 4580.310000000012,
      "earningsIsEstimate": true,
      "earningsCagr": -86.98201963421948,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 84.61538461538463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09542312500000025,
      "returnOnSalesIsEstimate": true,
      "equity": 113594.49,
      "equityIsEstimate": false,
      "equityRatio": 7.840169968773767,
      "equityRatioIsEstimate": false,
      "cash": 65365.66,
      "cashIsEstimate": false,
      "receivables": 104606.67,
      "receivablesIsEstimate": false,
      "liabilities": 1295337.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1211875.37,
      "balanceTotalIsEstimate": false,
      "earnings": -5132.440000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.034734589208462,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.12831100000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 108462.05,
      "equityIsEstimate": false,
      "equityRatio": 8.949934348447067,
      "equityRatioIsEstimate": false,
      "cash": 43389.68,
      "cashIsEstimate": false,
      "receivables": 139784.95,
      "receivablesIsEstimate": false,
      "liabilities": 1053545.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1250298.59,
      "balanceTotalIsEstimate": false,
      "earnings": 36936.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.33438845558204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8794433333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 145398.67,
      "equityIsEstimate": false,
      "equityRatio": 11.629115729867376,
      "equityRatioIsEstimate": false,
      "cash": 47874.89,
      "cashIsEstimate": false,
      "receivables": 132572.02,
      "receivablesIsEstimate": false,
      "liabilities": 1053260.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1044125.55,
      "balanceTotalIsEstimate": false,
      "earnings": 13367.990000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -63.80830189660016,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.714377045529197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3819425714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 158766.66,
      "equityIsEstimate": false,
      "equityRatio": 15.205705865544616,
      "equityRatioIsEstimate": false,
      "cash": 86821.1,
      "cashIsEstimate": false,
      "receivables": 154011.97,
      "receivablesIsEstimate": false,
      "liabilities": 816968.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 720163.88,
      "balanceTotalIsEstimate": false,
      "earnings": 59976.79000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 27.427462047954098,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.04778775764387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3990716,
      "returnOnSalesIsEstimate": true,
      "equity": 218743.45,
      "equityIsEstimate": false,
      "equityRatio": 30.37412123473896,
      "equityRatioIsEstimate": false,
      "cash": 2247.96,
      "cashIsEstimate": false,
      "receivables": 243936.6,
      "receivablesIsEstimate": false,
      "liabilities": 439949.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 882732.65,
      "balanceTotalIsEstimate": false,
      "earnings": 50777.41,
      "earningsIsEstimate": false,
      "earningsCagr": 11.191382789924864,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6925803333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 270139.92,
      "equityIsEstimate": false,
      "equityRatio": 30.602688141194278,
      "equityRatioIsEstimate": false,
      "cash": 45241.49,
      "cashIsEstimate": false,
      "receivables": 129955.79,
      "receivablesIsEstimate": false,
      "liabilities": 569655.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 783919.43,
      "balanceTotalIsEstimate": false,
      "earnings": 69393.89,
      "earningsIsEstimate": false,
      "earningsCagr": 17.075499797451286,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.457623119705318,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5701440740740744,
      "returnOnSalesIsEstimate": true,
      "equity": 239533.81,
      "equityIsEstimate": false,
      "equityRatio": 30.55592205438765,
      "equityRatioIsEstimate": false,
      "cash": 6175.3,
      "cashIsEstimate": false,
      "receivables": 337045.67,
      "receivablesIsEstimate": false,
      "liabilities": 489750.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 957831.8,
      "balanceTotalIsEstimate": false,
      "earnings": 112187.13,
      "earningsIsEstimate": true,
      "earningsCagr": 70.2037919614227,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4602459686840707,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.39961,
      "returnOnSalesIsEstimate": true,
      "equity": 351720.94,
      "equityIsEstimate": false,
      "equityRatio": 36.72053276994979,
      "equityRatioIsEstimate": false,
      "cash": 13073.28,
      "cashIsEstimate": false,
      "receivables": 295242.98,
      "receivablesIsEstimate": false,
      "liabilities": 526831.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 941698.87,
      "balanceTotalIsEstimate": false,
      "earnings": -273322.47,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.541327187499999,
      "returnOnSalesIsEstimate": true,
      "equity": 78398.47,
      "equityIsEstimate": false,
      "equityRatio": 8.32521653126758,
      "equityRatioIsEstimate": false,
      "cash": 137236.7,
      "cashIsEstimate": false,
      "receivables": 208242.06,
      "receivablesIsEstimate": false,
      "liabilities": 838294.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1562218.33,
      "balanceTotalIsEstimate": false,
      "earnings": 87429.35999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7143011764705878,
      "returnOnSalesIsEstimate": true,
      "equity": 165827.83,
      "equityIsEstimate": false,
      "equityRatio": 10.614894654321459,
      "equityRatioIsEstimate": false,
      "cash": 321706.16,
      "cashIsEstimate": false,
      "receivables": 113932.64,
      "receivablesIsEstimate": false,
      "liabilities": 1356019.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1690180.67,
      "balanceTotalIsEstimate": false,
      "earnings": 24376.390000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -72.11875964778878,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.467487807190675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44320709090909116,
      "returnOnSalesIsEstimate": true,
      "equity": 190204.22,
      "equityIsEstimate": false,
      "equityRatio": 11.25348451653988,
      "equityRatioIsEstimate": false,
      "cash": 169772,
      "cashIsEstimate": false,
      "receivables": 125038.4,
      "receivablesIsEstimate": false,
      "liabilities": 1440498.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1673071.99,
      "balanceTotalIsEstimate": false,
      "earnings": 35981.94,
      "earningsIsEstimate": true,
      "earningsCagr": -35.84749223955617,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6663322222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 226186.16,
      "equityIsEstimate": false,
      "equityRatio": 13.519212643085371,
      "equityRatioIsEstimate": false,
      "cash": 84455.6,
      "cashIsEstimate": false,
      "receivables": 116230.95,
      "receivablesIsEstimate": false,
      "liabilities": 1382031.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1843969.74,
      "balanceTotalIsEstimate": false,
      "earnings": 47132.44,
      "earningsIsEstimate": true,
      "earningsCagr": -18.613155965902617,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.526716310038836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7988549152542374,
      "returnOnSalesIsEstimate": true,
      "equity": 273318.6,
      "equityIsEstimate": false,
      "equityRatio": 14.822293125048786,
      "equityRatioIsEstimate": false,
      "cash": 250727.68,
      "cashIsEstimate": false,
      "receivables": 190127.56,
      "receivablesIsEstimate": false,
      "liabilities": 1488051.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 1529086.29,
      "balanceTotalIsEstimate": false,
      "earnings": 120383.18999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 8.324610724286096,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.4938422520156638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4076637999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 393701.79,
      "equityIsEstimate": false,
      "equityRatio": 25.7475194549027,
      "equityRatioIsEstimate": false,
      "cash": 228264.7,
      "cashIsEstimate": false,
      "receivables": 256579.72,
      "receivablesIsEstimate": false,
      "liabilities": 1050117.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2875939.35,
      "balanceTotalIsEstimate": false,
      "earnings": 33736.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 8.463357747730349,
      "earningsCagrIsEstimate": true,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.786424552898957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3790631460674157,
      "returnOnSalesIsEstimate": true,
      "equity": 427438.41,
      "equityIsEstimate": false,
      "equityRatio": 14.862566903575347,
      "equityRatioIsEstimate": false,
      "cash": 231489.81,
      "cashIsEstimate": false,
      "receivables": 137300.7,
      "receivablesIsEstimate": false,
      "liabilities": 2364058.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4143928.4,
      "balanceTotalIsEstimate": false,
      "earnings": 67208.85000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 16.90564229753879,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.09471671615688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5600737500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 494647.26,
      "equityIsEstimate": false,
      "equityRatio": 11.936674871119877,
      "equityRatioIsEstimate": false,
      "cash": 221116.54,
      "cashIsEstimate": false,
      "receivables": 255249.93,
      "receivablesIsEstimate": false,
      "liabilities": 3568343.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3444664.2,
      "balanceTotalIsEstimate": false,
      "earnings": 6740.390000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -38.504791890794756,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.100355381052099,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06740390000000014,
      "returnOnSalesIsEstimate": true,
      "equity": 501387.65,
      "equityIsEstimate": false,
      "equityRatio": 14.555487005090365,
      "equityRatioIsEstimate": false,
      "cash": 349069.27,
      "cashIsEstimate": false,
      "receivables": 192682.01,
      "receivablesIsEstimate": false,
      "liabilities": 2871674.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3346101.09,
      "balanceTotalIsEstimate": false,
      "earnings": 65299.90000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -14.180364189281692,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6529990000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 566687.55,
      "equityIsEstimate": false,
      "equityRatio": 16.935757012649013,
      "equityRatioIsEstimate": false,
      "cash": 160748.05,
      "cashIsEstimate": false,
      "receivables": 178366.55,
      "receivablesIsEstimate": false,
      "liabilities": 2714315.63,
      "liabilitiesIsEstimate": false
    }
  ]
}