HEPAKO GmbH

{
  "id": "d657c96c-9b75-47da-967f-45db534c17e6",
  "euId": "DED2601V.HRB51004",
  "name": "HEPAKO GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1976-07-13T00:00:00",
  "vatId": "DE128228084",
  "hq": {
    "line2": null,
    "street": "Gewerbegebiet 7",
    "city": "Raisting",
    "zipCode": "82399",
    "state": "BY",
    "country": "DE",
    "latitude": 47.91248175,
    "longitude": 11.1208991055489
  },
  "contactData": {
    "emails": [
      "info@hepako.de"
    ],
    "phones": [
      "+49 880791050"
    ],
    "websites": [
      "https://hepako.de/"
    ],
    "faxes": [
      "+49 8807915050"
    ]
  },
  "managers": [
    {
      "name": "Christoph Partosch",
      "position": "Managing Director",
      "startDate": "2016-06-16T00:00:00",
      "endDate": null
    },
    {
      "name": "Daniel Helaß",
      "position": "Managing Director",
      "startDate": "2010-12-29T00:00:00",
      "endDate": "2016-06-06T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "221"
    ],
    "nace": [
      "22.1"
    ],
    "nace2025": [
      "22.1"
    ],
    "naics": [],
    "uksic": [
      "22.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1130983.7,
      "balanceTotalIsEstimate": false,
      "earnings": 130640.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.082516249999999,
      "returnOnSalesIsEstimate": true,
      "equity": 599919.45,
      "equityIsEstimate": false,
      "equityRatio": 53.044040334091456,
      "equityRatioIsEstimate": false,
      "cash": 6995.25,
      "cashIsEstimate": false,
      "receivables": 420742.6,
      "receivablesIsEstimate": false,
      "liabilities": 377466.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1005407.47,
      "balanceTotalIsEstimate": false,
      "earnings": 142699.51,
      "earningsIsEstimate": false,
      "earningsCagr": 9.230665952646234,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.375,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.92067275862069,
      "returnOnSalesIsEstimate": true,
      "equity": 642618.96,
      "equityIsEstimate": false,
      "equityRatio": 63.91627068376565,
      "equityRatioIsEstimate": false,
      "cash": 10249.47,
      "cashIsEstimate": false,
      "receivables": 326767.57,
      "receivablesIsEstimate": false,
      "liabilities": 205193.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1148299.76,
      "balanceTotalIsEstimate": false,
      "earnings": 143321.21,
      "earningsIsEstimate": false,
      "earningsCagr": 4.740895544548862,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.4787878125,
      "returnOnSalesIsEstimate": true,
      "equity": 710940.17,
      "equityIsEstimate": false,
      "equityRatio": 61.912419976470254,
      "equityRatioIsEstimate": false,
      "cash": 126152.3,
      "cashIsEstimate": false,
      "receivables": 323153.88,
      "receivablesIsEstimate": false,
      "liabilities": 270748.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1057920.28,
      "balanceTotalIsEstimate": false,
      "earnings": 48149.3,
      "earningsIsEstimate": false,
      "earningsCagr": -28.302497833318608,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.128308970778414,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6049766666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 684089.47,
      "equityIsEstimate": false,
      "equityRatio": 64.66361246047764,
      "equityRatioIsEstimate": false,
      "cash": 41879.78,
      "cashIsEstimate": false,
      "receivables": 328255.48,
      "receivablesIsEstimate": false,
      "liabilities": 155320.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1061375.48,
      "balanceTotalIsEstimate": false,
      "earnings": 119111.41,
      "earningsIsEstimate": false,
      "earningsCagr": -2.2832832646393797,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9703803333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 803200.88,
      "equityIsEstimate": false,
      "equityRatio": 75.67546972161068,
      "equityRatioIsEstimate": false,
      "cash": 3732.43,
      "cashIsEstimate": false,
      "receivables": 410380.24,
      "receivablesIsEstimate": false,
      "liabilities": 72400.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1091470.33,
      "balanceTotalIsEstimate": false,
      "earnings": 89393.62,
      "earningsIsEstimate": false,
      "earningsCagr": -11.0346256256609,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6812611175657466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8836651612903226,
      "returnOnSalesIsEstimate": true,
      "equity": 792594.5,
      "equityIsEstimate": false,
      "equityRatio": 72.61713655560385,
      "equityRatioIsEstimate": false,
      "cash": 199502.85,
      "cashIsEstimate": false,
      "receivables": 285363.83,
      "receivablesIsEstimate": false,
      "liabilities": 96270.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1034985.28,
      "balanceTotalIsEstimate": false,
      "earnings": 139346.5,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7006513636462541,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6448833333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 811941,
      "equityIsEstimate": false,
      "equityRatio": 78.44952152362978,
      "equityRatioIsEstimate": false,
      "cash": 255868.75,
      "cashIsEstimate": false,
      "receivables": 230168.76,
      "receivablesIsEstimate": false,
      "liabilities": 72802.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1108699.32,
      "balanceTotalIsEstimate": false,
      "earnings": 72904.4,
      "earningsIsEstimate": false,
      "earningsCagr": 10.927938123323088,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8231146843384884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3517548387096774,
      "returnOnSalesIsEstimate": true,
      "equity": 726233.32,
      "equityIsEstimate": false,
      "equityRatio": 65.50318079026151,
      "equityRatioIsEstimate": false,
      "cash": 3083.91,
      "cashIsEstimate": false,
      "receivables": 586101.84,
      "receivablesIsEstimate": false,
      "liabilities": 286136.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 951962.47,
      "balanceTotalIsEstimate": false,
      "earnings": 74115.42,
      "earningsIsEstimate": false,
      "earningsCagr": -11.184492430948401,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6469792857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 800348.74,
      "equityIsEstimate": false,
      "equityRatio": 84.07356016881631,
      "equityRatioIsEstimate": false,
      "cash": 95891.13,
      "cashIsEstimate": false,
      "receivables": 283208.72,
      "receivablesIsEstimate": false,
      "liabilities": 87366.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 903348.27,
      "balanceTotalIsEstimate": false,
      "earnings": 18345.57,
      "earningsIsEstimate": false,
      "earningsCagr": -32.69362957128254,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.3019885379403044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7055988461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 756208.61,
      "equityIsEstimate": false,
      "equityRatio": 83.71174607994766,
      "equityRatioIsEstimate": false,
      "cash": 157422.25,
      "cashIsEstimate": false,
      "receivables": 223872.13,
      "receivablesIsEstimate": false,
      "liabilities": 106333.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 868013.8,
      "balanceTotalIsEstimate": false,
      "earnings": -62099.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4839764,
      "returnOnSalesIsEstimate": true,
      "equity": 711967.4,
      "equityIsEstimate": false,
      "equityRatio": 82.02258996343146,
      "equityRatioIsEstimate": false,
      "cash": 109381.84,
      "cashIsEstimate": false,
      "receivables": 240631.97,
      "receivablesIsEstimate": false,
      "liabilities": 121061.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 892234.5,
      "balanceTotalIsEstimate": false,
      "earnings": 4353.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.3019885379403044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16743230769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 602747.32,
      "equityIsEstimate": false,
      "equityRatio": 67.5548098622055,
      "equityRatioIsEstimate": false,
      "cash": 98337.76,
      "cashIsEstimate": false,
      "receivables": 234694.03,
      "receivablesIsEstimate": false,
      "liabilities": 242367.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1132823.69,
      "balanceTotalIsEstimate": false,
      "earnings": -65800.5399999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0562668749999973,
      "returnOnSalesIsEstimate": true,
      "equity": 545653.26,
      "equityIsEstimate": false,
      "equityRatio": 48.16753611499774,
      "equityRatioIsEstimate": false,
      "cash": 29364.96,
      "cashIsEstimate": false,
      "receivables": 346548.83,
      "receivablesIsEstimate": false,
      "liabilities": 547070.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1299068.63,
      "balanceTotalIsEstimate": false,
      "earnings": 175213.53999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.867042777777775,
      "returnOnSalesIsEstimate": true,
      "equity": 720866.8,
      "equityIsEstimate": false,
      "equityRatio": 55.49104822891459,
      "equityRatioIsEstimate": false,
      "cash": 199355.67,
      "cashIsEstimate": false,
      "receivables": 392539.39,
      "receivablesIsEstimate": false,
      "liabilities": 535003.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1847831.38,
      "balanceTotalIsEstimate": false,
      "earnings": 303672.49,
      "earningsIsEstimate": false,
      "earningsCagr": 73.31565243188405,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.713238255308482,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.326510208333333,
      "returnOnSalesIsEstimate": true,
      "equity": 738983.85,
      "equityIsEstimate": false,
      "equityRatio": 39.99195262069854,
      "equityRatioIsEstimate": false,
      "cash": 138588.83,
      "cashIsEstimate": false,
      "receivables": 602330.2,
      "receivablesIsEstimate": false,
      "liabilities": 1045602.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2292578.28,
      "balanceTotalIsEstimate": false,
      "earnings": 396622.02,
      "earningsIsEstimate": false,
      "earningsCagr": 50.45429117231084,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.21194653598124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.838310689655172,
      "returnOnSalesIsEstimate": true,
      "equity": 1139666.28,
      "equityIsEstimate": false,
      "equityRatio": 49.711117388759355,
      "equityRatioIsEstimate": false,
      "cash": 401510.26,
      "cashIsEstimate": false,
      "receivables": 666266.17,
      "receivablesIsEstimate": false,
      "liabilities": 1073360.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3182766.87,
      "balanceTotalIsEstimate": false,
      "earnings": 615564.7,
      "earningsIsEstimate": false,
      "earningsCagr": 52.02045017343349,
      "earningsCagrIsEstimate": true,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.141189809919418,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.099535526315789,
      "returnOnSalesIsEstimate": true,
      "equity": 1755798,
      "equityIsEstimate": false,
      "equityRatio": 55.165774677050095,
      "equityRatioIsEstimate": false,
      "cash": 926064.25,
      "cashIsEstimate": false,
      "receivables": 660379.05,
      "receivablesIsEstimate": false,
      "liabilities": 1328103.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3779683.06,
      "balanceTotalIsEstimate": false,
      "earnings": 834623.95,
      "earningsIsEstimate": false,
      "earningsCagr": 47.73411493332249,
      "earningsCagrIsEstimate": true,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.038870753903698,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.484363068181818,
      "returnOnSalesIsEstimate": true,
      "equity": 2568717.95,
      "equityIsEstimate": false,
      "equityRatio": 67.96119963561178,
      "equityRatioIsEstimate": false,
      "cash": 1293404.66,
      "cashIsEstimate": false,
      "receivables": 828697.27,
      "receivablesIsEstimate": false,
      "liabilities": 1055679.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4551914.6,
      "balanceTotalIsEstimate": false,
      "earnings": 754423.33,
      "earningsIsEstimate": false,
      "earningsCagr": 25.545865470570874,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.140570706737716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.5442333,
      "returnOnSalesIsEstimate": true,
      "equity": 3323141.29,
      "equityIsEstimate": false,
      "equityRatio": 73.00535229725092,
      "equityRatioIsEstimate": false,
      "cash": 1749372.96,
      "cashIsEstimate": false,
      "receivables": 957625.52,
      "receivablesIsEstimate": false,
      "liabilities": 1053957.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5343850.97,
      "balanceTotalIsEstimate": false,
      "earnings": 674076.35,
      "earningsIsEstimate": false,
      "earningsCagr": 14.178167104738115,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.93289392223272,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.617302916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 3997217.64,
      "equityIsEstimate": false,
      "equityRatio": 74.80032026417085,
      "equityRatioIsEstimate": false,
      "cash": 1133400.15,
      "cashIsEstimate": false,
      "receivables": 1530078.9,
      "receivablesIsEstimate": false,
      "liabilities": 1143846.86,
      "liabilitiesIsEstimate": false
    }
  ]
}