Henze Boron Nitride Products AG

{
  "id": "3e4e2bbf-0a4c-43d1-a187-dce62c5400c6",
  "euId": "DED2304V.HRB12052",
  "name": "Henze Boron Nitride Products AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2001-06-11T00:00:00",
  "vatId": "DE216196557",
  "hq": {
    "line2": null,
    "street": "Grundweg 1",
    "city": "Lauben",
    "zipCode": "87493",
    "state": "BY",
    "country": "DE",
    "latitude": 47.7741794,
    "longitude": 10.3251212
  },
  "contactData": {
    "emails": [
      "info@henze-bn.com"
    ],
    "phones": [
      "+49 8374589970"
    ],
    "websites": [
      "https://www.henze-bnp.de"
    ],
    "faxes": [
      "+49 8375920010"
    ]
  },
  "managers": [
    {
      "name": "Christoph Henze",
      "position": "Managing Director",
      "startDate": "2012-10-10T00:00:00",
      "endDate": null
    },
    {
      "name": "Matthias Henze",
      "position": "Managing Director",
      "startDate": "2012-10-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2393"
    ],
    "nace": [
      "23.42"
    ],
    "nace2025": [
      "23.42"
    ],
    "naics": [
      "327110"
    ],
    "uksic": [
      "23.42"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 935748.01,
      "balanceTotalIsEstimate": false,
      "earnings": 123907.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.521455789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 474548.72,
      "equityIsEstimate": false,
      "equityRatio": 50.71330261231333,
      "equityRatioIsEstimate": false,
      "cash": 889.54,
      "cashIsEstimate": false,
      "receivables": 430166.94,
      "receivablesIsEstimate": false,
      "liabilities": 443596.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 837586,
      "balanceTotalIsEstimate": false,
      "earnings": 50414.51,
      "earningsIsEstimate": false,
      "earningsCagr": -59.312838286188274,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.263157894736848,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.800806111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 444963.23,
      "equityIsEstimate": false,
      "equityRatio": 53.12448273968285,
      "equityRatioIsEstimate": false,
      "cash": 2049.41,
      "cashIsEstimate": false,
      "receivables": 429834.07,
      "receivablesIsEstimate": false,
      "liabilities": 345278.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 907769.28,
      "balanceTotalIsEstimate": false,
      "earnings": 113160.11,
      "earningsIsEstimate": false,
      "earningsCagr": -4.435277556902473,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.955795263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 558123.34,
      "equityIsEstimate": false,
      "equityRatio": 61.482950822041474,
      "equityRatioIsEstimate": false,
      "cash": 2898.5,
      "cashIsEstimate": false,
      "receivables": 489352.87,
      "receivablesIsEstimate": false,
      "liabilities": 258391.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 937479.05,
      "balanceTotalIsEstimate": false,
      "earnings": 268567.87,
      "earningsIsEstimate": false,
      "earningsCagr": 29.415203567209815,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.135151052631578,
      "returnOnSalesIsEstimate": true,
      "equity": 626691.21,
      "equityIsEstimate": false,
      "equityRatio": 66.84855624240349,
      "equityRatioIsEstimate": false,
      "cash": 118786.48,
      "cashIsEstimate": false,
      "receivables": 322590.92,
      "receivablesIsEstimate": false,
      "liabilities": 202405.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 998776.3,
      "balanceTotalIsEstimate": false,
      "earnings": 80151.95,
      "earningsIsEstimate": false,
      "earningsCagr": -10.318268570468735,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8167595238095235,
      "returnOnSalesIsEstimate": true,
      "equity": 706843.16,
      "equityIsEstimate": false,
      "equityRatio": 70.7709183728128,
      "equityRatioIsEstimate": false,
      "cash": 25072.39,
      "cashIsEstimate": false,
      "receivables": 475794.3,
      "receivablesIsEstimate": false,
      "liabilities": 173097.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1531070.3,
      "balanceTotalIsEstimate": false,
      "earnings": 441844.34,
      "earningsIsEstimate": false,
      "earningsCagr": 72.05941279532526,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.728144666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1048687.5,
      "equityIsEstimate": false,
      "equityRatio": 68.49375237701365,
      "equityRatioIsEstimate": false,
      "cash": 241958.53,
      "cashIsEstimate": false,
      "receivables": 540037.76,
      "receivablesIsEstimate": false,
      "liabilities": 390496.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1493538.83,
      "balanceTotalIsEstimate": false,
      "earnings": 423175.6,
      "earningsIsEstimate": false,
      "earningsCagr": 39.061469513479466,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.096464033219467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.105853333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 1171863.1,
      "equityIsEstimate": false,
      "equityRatio": 78.46217831510948,
      "equityRatioIsEstimate": false,
      "cash": 160949.83,
      "cashIsEstimate": false,
      "receivables": 321836.18,
      "receivablesIsEstimate": false,
      "liabilities": 186725.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1887561.94,
      "balanceTotalIsEstimate": false,
      "earnings": 287650.2999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 1.7308548990662143,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.130496902735537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.774332432432428,
      "returnOnSalesIsEstimate": true,
      "equity": 1459513.4,
      "equityIsEstimate": false,
      "equityRatio": 77.32267583229613,
      "equityRatioIsEstimate": false,
      "cash": 207513.8,
      "cashIsEstimate": false,
      "receivables": 229898.82,
      "receivablesIsEstimate": false,
      "liabilities": 328194.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 5057912.81,
      "balanceTotalIsEstimate": false,
      "earnings": 126794.12000000011,
      "earningsIsEstimate": true,
      "earningsCagr": 12.149219456481752,
      "earningsCagrIsEstimate": true,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.48043278313427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4246530337078664,
      "returnOnSalesIsEstimate": true,
      "equity": 1811307.52,
      "equityIsEstimate": false,
      "equityRatio": 35.811363066972284,
      "equityRatioIsEstimate": false,
      "cash": 304981.51,
      "cashIsEstimate": false,
      "receivables": 437986.15,
      "receivablesIsEstimate": false,
      "liabilities": 3168675.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 5167423.61,
      "balanceTotalIsEstimate": false,
      "earnings": 155405.08000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -22.989670995735644,
      "earningsCagrIsEstimate": true,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.971463974164415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7077481318681327,
      "returnOnSalesIsEstimate": true,
      "equity": 1966712.6,
      "equityIsEstimate": false,
      "equityRatio": 38.05982919987471,
      "equityRatioIsEstimate": false,
      "cash": 182711.22,
      "cashIsEstimate": false,
      "receivables": 323641.82,
      "receivablesIsEstimate": false,
      "liabilities": 3107715.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 5613246.55,
      "balanceTotalIsEstimate": false,
      "earnings": 340881.83999999985,
      "earningsIsEstimate": true,
      "earningsCagr": -5.26274178297138,
      "earningsCagrIsEstimate": true,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.439288462492534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.478386122448978,
      "returnOnSalesIsEstimate": true,
      "equity": 2307594.44,
      "equityIsEstimate": false,
      "equityRatio": 41.109800174375025,
      "equityRatioIsEstimate": false,
      "cash": 352472.74,
      "cashIsEstimate": false,
      "receivables": 459636.92,
      "receivablesIsEstimate": false,
      "liabilities": 3127172.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 5991352.74,
      "balanceTotalIsEstimate": false,
      "earnings": 499644.4700000002,
      "earningsIsEstimate": true,
      "earningsCagr": 14.801896731704488,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.218168488462393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.996444700000002,
      "returnOnSalesIsEstimate": true,
      "equity": 2807238.91,
      "equityIsEstimate": false,
      "equityRatio": 46.85484283470848,
      "equityRatioIsEstimate": false,
      "cash": 396457.28,
      "cashIsEstimate": false,
      "receivables": 552662.29,
      "receivablesIsEstimate": false,
      "liabilities": 2957847.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 6511498.99,
      "balanceTotalIsEstimate": false,
      "earnings": 519426.4199999999,
      "earningsIsEstimate": true,
      "earningsCagr": 42.267673795368,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.438852212657963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.722058363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 3326665.33,
      "equityIsEstimate": false,
      "equityRatio": 51.08908617061768,
      "equityRatioIsEstimate": false,
      "cash": 380602.15,
      "cashIsEstimate": false,
      "receivables": 738918.39,
      "receivablesIsEstimate": false,
      "liabilities": 2956997.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 7026269.15,
      "balanceTotalIsEstimate": false,
      "earnings": 710147.5000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 46.20789948696571,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.160557273953616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9178958333333345,
      "returnOnSalesIsEstimate": true,
      "equity": 4036812.83,
      "equityIsEstimate": false,
      "equityRatio": 57.45314823301353,
      "equityRatioIsEstimate": false,
      "cash": 512134.79,
      "cashIsEstimate": false,
      "receivables": 958473.66,
      "receivablesIsEstimate": false,
      "liabilities": 2657281.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 7220935.14,
      "balanceTotalIsEstimate": false,
      "earnings": 308728.1699999999,
      "earningsIsEstimate": true,
      "earningsCagr": -2.446445464580882,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.193472722644543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5727347499999995,
      "returnOnSalesIsEstimate": true,
      "equity": 4345541,
      "equityIsEstimate": false,
      "equityRatio": 60.179753948046134,
      "equityRatioIsEstimate": false,
      "cash": 886670.2,
      "cashIsEstimate": false,
      "receivables": 875372.61,
      "receivablesIsEstimate": false,
      "liabilities": 2593734.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 7163946.58,
      "balanceTotalIsEstimate": false,
      "earnings": 283572.6200000001,
      "earningsIsEstimate": true,
      "earningsCagr": -13.20378185097434,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3631051666666676,
      "returnOnSalesIsEstimate": true,
      "equity": 4629113.62,
      "equityIsEstimate": false,
      "equityRatio": 64.61680818396053,
      "equityRatioIsEstimate": false,
      "cash": 1475918.24,
      "cashIsEstimate": false,
      "receivables": 698153.31,
      "receivablesIsEstimate": false,
      "liabilities": 2312392.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 8501779.03,
      "balanceTotalIsEstimate": false,
      "earnings": 985530.6599999999,
      "earningsIsEstimate": true,
      "earningsCagr": 17.364438683560056,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.039504714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 5614644.28,
      "equityIsEstimate": false,
      "equityRatio": 66.04081640075277,
      "equityRatioIsEstimate": false,
      "cash": 1297926.52,
      "cashIsEstimate": false,
      "receivables": 1058494.57,
      "receivablesIsEstimate": false,
      "liabilities": 2209583.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 14053252.82,
      "balanceTotalIsEstimate": false,
      "earnings": 855277.1300000001,
      "earningsIsEstimate": true,
      "earningsCagr": 4.758573061443339,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7185962173913047,
      "returnOnSalesIsEstimate": true,
      "equity": 6469921.41,
      "equityIsEstimate": false,
      "equityRatio": 46.03860396500004,
      "equityRatioIsEstimate": false,
      "cash": 847222.72,
      "cashIsEstimate": false,
      "receivables": 1657514.39,
      "receivablesIsEstimate": false,
      "liabilities": 6481929.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 14399537.18,
      "balanceTotalIsEstimate": false,
      "earnings": 1086877.14,
      "earningsIsEstimate": false,
      "earningsCagr": 36.97807194947453,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.725552782608696,
      "returnOnSalesIsEstimate": true,
      "equity": 7311798.55,
      "equityIsEstimate": false,
      "equityRatio": 50.77801083881781,
      "equityRatioIsEstimate": false,
      "cash": 1304931.2,
      "cashIsEstimate": false,
      "receivables": 1160378.27,
      "receivablesIsEstimate": false,
      "liabilities": 6560578.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 14174328.69,
      "balanceTotalIsEstimate": false,
      "earnings": 619810.87,
      "earningsIsEstimate": false,
      "earningsCagr": 21.590242094013345,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6948298695652175,
      "returnOnSalesIsEstimate": true,
      "equity": 7661609.42,
      "equityIsEstimate": false,
      "equityRatio": 54.05271450636862,
      "equityRatioIsEstimate": false,
      "cash": 2096544.22,
      "cashIsEstimate": false,
      "receivables": 1207528.2,
      "receivablesIsEstimate": false,
      "liabilities": 6220928.27,
      "liabilitiesIsEstimate": false
    }
  ]
}