Henschke Elektro GmbH

{
  "id": "c64f4870-ba2d-4a2c-bc20-3951b616acb5",
  "euId": "DEG1207.HRB11468FF",
  "name": "Henschke Elektro GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-07-30T00:00:00",
  "vatId": "DE254691706",
  "hq": {
    "line2": null,
    "street": "Saarower Str. 10",
    "city": "Reichenwalde",
    "zipCode": "15526",
    "state": "BB",
    "country": "DE",
    "latitude": 52.2646356,
    "longitude": 14.00149315
  },
  "contactData": {
    "emails": [
      "info@henschke-elektro.de"
    ],
    "phones": [
      "+49 3363189560"
    ],
    "websites": [
      "http://www.henschke-elektro.de"
    ],
    "faxes": [
      "+49 33631895613"
    ]
  },
  "managers": [
    {
      "name": "Rico Henschke",
      "position": "Managing Director",
      "startDate": "2007-07-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 83588.5,
      "balanceTotalIsEstimate": false,
      "earnings": 15512.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.8727592592592592,
      "returnOnSalesIsEstimate": true,
      "equity": 40512.9,
      "equityIsEstimate": false,
      "equityRatio": 48.467073819963275,
      "equityRatioIsEstimate": false,
      "cash": 13996.61,
      "cashIsEstimate": false,
      "receivables": 33038.69,
      "receivablesIsEstimate": false,
      "liabilities": 30552.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 553641.54,
      "balanceTotalIsEstimate": false,
      "earnings": 152465.68,
      "earningsIsEstimate": false,
      "earningsCagr": 882.8315788795132,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 418.51851851851853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.445202857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 192978.58,
      "equityIsEstimate": false,
      "equityRatio": 34.85623206669066,
      "equityRatioIsEstimate": false,
      "cash": 162696.46,
      "cashIsEstimate": false,
      "receivables": 289665.44,
      "receivablesIsEstimate": false,
      "liabilities": 249979.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1037473.3,
      "balanceTotalIsEstimate": false,
      "earnings": 168130.94,
      "earningsIsEstimate": false,
      "earningsCagr": 229.2132635874363,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 172.16552697590868,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2032735,
      "returnOnSalesIsEstimate": true,
      "equity": 361109.52,
      "equityIsEstimate": false,
      "equityRatio": 34.80663261406342,
      "equityRatioIsEstimate": false,
      "cash": 366191.82,
      "cashIsEstimate": false,
      "receivables": 416663.57,
      "receivablesIsEstimate": false,
      "liabilities": 509278.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1309822.92,
      "balanceTotalIsEstimate": false,
      "earnings": 453803.53,
      "earningsIsEstimate": false,
      "earningsCagr": 208.12359688319208,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 107.14883373025725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.454240208333333,
      "returnOnSalesIsEstimate": true,
      "equity": 802413.05,
      "equityIsEstimate": false,
      "equityRatio": 61.261185595988806,
      "equityRatioIsEstimate": false,
      "cash": 521113.16,
      "cashIsEstimate": false,
      "receivables": 539753.37,
      "receivablesIsEstimate": false,
      "liabilities": 420360.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2065497.09,
      "balanceTotalIsEstimate": false,
      "earnings": 536133.41,
      "earningsIsEstimate": false,
      "earningsCagr": 142.46271824507812,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 105.33801921606818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.584723020833334,
      "returnOnSalesIsEstimate": true,
      "equity": 1351046.46,
      "equityIsEstimate": false,
      "equityRatio": 65.41023303983448,
      "equityRatioIsEstimate": false,
      "cash": 384817.29,
      "cashIsEstimate": false,
      "receivables": 1461791.93,
      "receivablesIsEstimate": false,
      "liabilities": 579726.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2020998.29,
      "balanceTotalIsEstimate": false,
      "earnings": 522897.13,
      "earningsIsEstimate": false,
      "earningsCagr": 36.08524539382667,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.367328913043478,
      "returnOnSalesIsEstimate": true,
      "equity": 1373943.59,
      "equityIsEstimate": false,
      "equityRatio": 67.98341180189718,
      "equityRatioIsEstimate": false,
      "cash": 1346669.46,
      "cashIsEstimate": false,
      "receivables": 401170.19,
      "receivablesIsEstimate": false,
      "liabilities": 479884.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2191898.24,
      "balanceTotalIsEstimate": false,
      "earnings": 618918.34,
      "earningsIsEstimate": false,
      "earningsCagr": 38.514879244177976,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.052113214285713,
      "returnOnSalesIsEstimate": true,
      "equity": 1625023.93,
      "equityIsEstimate": false,
      "equityRatio": 74.13774509896955,
      "equityRatioIsEstimate": false,
      "cash": 1290119.02,
      "cashIsEstimate": false,
      "receivables": 555400.93,
      "receivablesIsEstimate": false,
      "liabilities": 484370.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2339085.61,
      "balanceTotalIsEstimate": false,
      "earnings": 699118.03,
      "earningsIsEstimate": false,
      "earningsCagr": 11.409098030575304,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.484250535714287,
      "returnOnSalesIsEstimate": true,
      "equity": 1824141.96,
      "equityIsEstimate": false,
      "equityRatio": 77.98525852159811,
      "equityRatioIsEstimate": false,
      "cash": 1282362.52,
      "cashIsEstimate": false,
      "receivables": 540483.49,
      "receivablesIsEstimate": false,
      "liabilities": 312260.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2959267.17,
      "balanceTotalIsEstimate": false,
      "earnings": 710475.46,
      "earningsIsEstimate": false,
      "earningsCagr": 7.292422847109559,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.108659743589744,
      "returnOnSalesIsEstimate": true,
      "equity": 2534617.42,
      "equityIsEstimate": false,
      "equityRatio": 85.650171964703,
      "equityRatioIsEstimate": false,
      "cash": 1631914.56,
      "cashIsEstimate": false,
      "receivables": 895170.11,
      "receivablesIsEstimate": false,
      "liabilities": 253874.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2195632.94,
      "balanceTotalIsEstimate": false,
      "earnings": 446277.92,
      "earningsIsEstimate": false,
      "earningsCagr": -3.8836466062525443,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6047123975609052,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.420338113207547,
      "returnOnSalesIsEstimate": true,
      "equity": 1630895.34,
      "equityIsEstimate": false,
      "equityRatio": 74.2790523082606,
      "equityRatioIsEstimate": false,
      "cash": 1290855.6,
      "cashIsEstimate": false,
      "receivables": 496660.22,
      "receivablesIsEstimate": false,
      "liabilities": 450396.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2496055.34,
      "balanceTotalIsEstimate": false,
      "earnings": 745702.55,
      "earningsIsEstimate": false,
      "earningsCagr": 4.769065223076585,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.428375833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1926597.89,
      "equityIsEstimate": false,
      "equityRatio": 77.18570414388329,
      "equityRatioIsEstimate": false,
      "cash": 1510288.73,
      "cashIsEstimate": false,
      "receivables": 591255.83,
      "receivablesIsEstimate": false,
      "liabilities": 333832.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2659480.23,
      "balanceTotalIsEstimate": false,
      "earnings": 890194.85,
      "earningsIsEstimate": false,
      "earningsCagr": 6.226688667198599,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3131914383734733,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.088048305084744,
      "returnOnSalesIsEstimate": true,
      "equity": 2066792.74,
      "equityIsEstimate": false,
      "equityRatio": 77.7141607102678,
      "equityRatioIsEstimate": false,
      "cash": 1793748.4,
      "cashIsEstimate": false,
      "receivables": 552700.83,
      "receivablesIsEstimate": false,
      "liabilities": 321316.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5791859.36,
      "balanceTotalIsEstimate": false,
      "earnings": 1045468.91,
      "earningsIsEstimate": false,
      "earningsCagr": 10.13884304567647,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6425944807995085,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.321491917808219,
      "returnOnSalesIsEstimate": true,
      "equity": 2212261.65,
      "equityIsEstimate": false,
      "equityRatio": 38.19605264033897,
      "equityRatioIsEstimate": false,
      "cash": 2124109.23,
      "cashIsEstimate": false,
      "receivables": 388212.51,
      "receivablesIsEstimate": false,
      "liabilities": 3307504.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5906997.75,
      "balanceTotalIsEstimate": false,
      "earnings": 956461.87,
      "earningsIsEstimate": false,
      "earningsCagr": 20.994482180973417,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.20092318266484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.564618699999999,
      "returnOnSalesIsEstimate": true,
      "equity": 2268723.52,
      "equityIsEstimate": false,
      "equityRatio": 38.40738757687863,
      "equityRatioIsEstimate": false,
      "cash": 1939148.23,
      "cashIsEstimate": false,
      "receivables": 936110.63,
      "receivablesIsEstimate": false,
      "liabilities": 3302732.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7103152.95,
      "balanceTotalIsEstimate": false,
      "earnings": 349275.94,
      "earningsIsEstimate": false,
      "earningsCagr": -17.272336141917833,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.175235818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 1617999.46,
      "equityIsEstimate": false,
      "equityRatio": 22.77860932165342,
      "equityRatioIsEstimate": false,
      "cash": 1741828.35,
      "cashIsEstimate": false,
      "receivables": 1004050.62,
      "receivablesIsEstimate": false,
      "liabilities": 5254334.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8319741.72,
      "balanceTotalIsEstimate": false,
      "earnings": 400266.56,
      "earningsIsEstimate": false,
      "earningsCagr": -18.11279312531594,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.113495175779143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8590468571428573,
      "returnOnSalesIsEstimate": true,
      "equity": 1268266.02,
      "equityIsEstimate": false,
      "equityRatio": 15.24405519646348,
      "equityRatioIsEstimate": false,
      "cash": 1868505.34,
      "cashIsEstimate": false,
      "receivables": 1380060.99,
      "receivablesIsEstimate": false,
      "liabilities": 6814415.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8079279.8,
      "balanceTotalIsEstimate": false,
      "earnings": 967574.79,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9170870301749354,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.679629904058956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.9112485,
      "returnOnSalesIsEstimate": true,
      "equity": 1535840.81,
      "equityIsEstimate": false,
      "equityRatio": 19.009625214366263,
      "equityRatioIsEstimate": false,
      "cash": 1757589.69,
      "cashIsEstimate": false,
      "receivables": 1377171.7,
      "receivablesIsEstimate": false,
      "liabilities": 6089479.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7431326.57,
      "balanceTotalIsEstimate": false,
      "earnings": 545000.74,
      "earningsIsEstimate": false,
      "earningsCagr": -13.117490268305176,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.192313384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 1080841.55,
      "equityIsEstimate": false,
      "equityRatio": 14.54439580630622,
      "equityRatioIsEstimate": false,
      "cash": 1537590.66,
      "cashIsEstimate": false,
      "receivables": 1391841.25,
      "receivablesIsEstimate": false,
      "liabilities": 6018512.31,
      "liabilitiesIsEstimate": false
    }
  ]
}