HempAge AG

{
  "id": "f42f0222-557d-48cc-9f75-542a845fa362",
  "euId": "DED3304V.HRB14255",
  "name": "HempAge AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "1999-03-05T00:00:00",
  "vatId": "DE812660466",
  "hq": {
    "line2": null,
    "street": "Industriestr. 14",
    "city": "Adelsdorf",
    "zipCode": "91325",
    "state": "BY",
    "country": "DE",
    "latitude": 49.70793,
    "longitude": 10.88041
  },
  "contactData": {
    "emails": [
      "info@hempage.de"
    ],
    "phones": [
      "+49 9195932010"
    ],
    "websites": [
      "https://hempage.de/"
    ],
    "faxes": [
      "+49 91959320166"
    ]
  },
  "managers": [
    {
      "name": "Robert Hertel",
      "position": "Member of the Executive Board",
      "startDate": "2002-10-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1313"
    ],
    "nace": [
      "13.30"
    ],
    "nace2025": [
      "13.30"
    ],
    "naics": [
      "561990"
    ],
    "uksic": [
      "13.30"
    ],
    "wz": [
      "13.30.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 524125,
      "capitalIsEstimate": false,
      "balanceTotal": 428950.54,
      "balanceTotalIsEstimate": false,
      "earnings": 32582.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.3272985714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 137783.28,
      "equityIsEstimate": false,
      "equityRatio": 32.12101796165124,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 277567.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 524125,
      "capitalIsEstimate": false,
      "balanceTotal": 558928.5,
      "balanceTotalIsEstimate": false,
      "earnings": 47156.42,
      "earningsIsEstimate": false,
      "earningsCagr": 44.730708626617364,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 364.28571428571433,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7254833846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 184939.7,
      "equityIsEstimate": false,
      "equityRatio": 33.088257263675054,
      "equityRatioIsEstimate": false,
      "cash": 96726.84,
      "cashIsEstimate": false,
      "receivables": 86612.54,
      "receivablesIsEstimate": false,
      "liabilities": 356788.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 524125,
      "capitalIsEstimate": false,
      "balanceTotal": 552406.35,
      "balanceTotalIsEstimate": false,
      "earnings": 130621.07,
      "earningsIsEstimate": false,
      "earningsCagr": 100.22419174809869,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 125.19832529192065,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8397333802816902,
      "returnOnSalesIsEstimate": true,
      "equity": 315560.77,
      "equityIsEstimate": false,
      "equityRatio": 57.12475426830268,
      "equityRatioIsEstimate": false,
      "cash": 43672.07,
      "cashIsEstimate": false,
      "receivables": 111093.53,
      "receivablesIsEstimate": false,
      "liabilities": 204245.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 524125,
      "capitalIsEstimate": false,
      "balanceTotal": 695151.09,
      "balanceTotalIsEstimate": false,
      "earnings": 75137.53,
      "earningsIsEstimate": false,
      "earningsCagr": 32.11706744762455,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.74010519681994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3417416071428572,
      "returnOnSalesIsEstimate": true,
      "equity": 390698.3,
      "equityIsEstimate": false,
      "equityRatio": 56.20336436500445,
      "equityRatioIsEstimate": false,
      "cash": 12723.67,
      "cashIsEstimate": false,
      "receivables": 55096.8,
      "receivablesIsEstimate": false,
      "liabilities": 269752.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 524125,
      "capitalIsEstimate": false,
      "balanceTotal": 680506.2,
      "balanceTotalIsEstimate": false,
      "earnings": 132315.22,
      "earningsIsEstimate": false,
      "earningsCagr": 41.95719723203428,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.53487812212205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8902174285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 523013.52,
      "equityIsEstimate": false,
      "equityRatio": 76.8565400285846,
      "equityRatioIsEstimate": false,
      "cash": 48306.44,
      "cashIsEstimate": false,
      "receivables": 102152.97,
      "receivablesIsEstimate": false,
      "liabilities": 124192.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 524125,
      "capitalIsEstimate": false,
      "balanceTotal": 737935.02,
      "balanceTotalIsEstimate": false,
      "earnings": 68594.33,
      "earningsIsEstimate": false,
      "earningsCagr": 9.82136764656103,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.809802230210707,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6999421428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 591607.85,
      "equityIsEstimate": false,
      "equityRatio": 80.17072424615381,
      "equityRatioIsEstimate": false,
      "cash": 81725.79,
      "cashIsEstimate": false,
      "receivables": 242782.04,
      "receivablesIsEstimate": false,
      "liabilities": 99727.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 524125,
      "capitalIsEstimate": false,
      "balanceTotal": 782708.01,
      "balanceTotalIsEstimate": false,
      "earnings": 69639.8,
      "earningsIsEstimate": false,
      "earningsCagr": -14.550196266738046,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.1210596870280725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1606633333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 661247.65,
      "equityIsEstimate": false,
      "equityRatio": 84.48203436681324,
      "equityRatioIsEstimate": false,
      "cash": 94203.03,
      "cashIsEstimate": false,
      "receivables": 61584.07,
      "receivablesIsEstimate": false,
      "liabilities": 73160.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 524125,
      "capitalIsEstimate": false,
      "balanceTotal": 940739.53,
      "balanceTotalIsEstimate": false,
      "earnings": 51902.83,
      "earningsIsEstimate": false,
      "earningsCagr": -8.833867564627518,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.852259028014207,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7109976712328767,
      "returnOnSalesIsEstimate": true,
      "equity": 713150.48,
      "equityIsEstimate": false,
      "equityRatio": 75.80743205295093,
      "equityRatioIsEstimate": false,
      "cash": 66526.51,
      "cashIsEstimate": false,
      "receivables": 101580.04,
      "receivablesIsEstimate": false,
      "liabilities": 184389.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 524125,
      "capitalIsEstimate": false,
      "balanceTotal": 1118114.2,
      "balanceTotalIsEstimate": false,
      "earnings": 203827.31,
      "earningsIsEstimate": false,
      "earningsCagr": 11.407170036096193,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3989411481672098,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7544231081081083,
      "returnOnSalesIsEstimate": true,
      "equity": 916977.79,
      "equityIsEstimate": false,
      "equityRatio": 82.01110315923007,
      "equityRatioIsEstimate": false,
      "cash": 358782.14,
      "cashIsEstimate": false,
      "receivables": 94734.9,
      "receivablesIsEstimate": false,
      "liabilities": 87036.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 524125,
      "capitalIsEstimate": false,
      "balanceTotal": 1675440.11,
      "balanceTotalIsEstimate": false,
      "earnings": 108720.12,
      "earningsIsEstimate": false,
      "earningsCagr": 12.203247309612086,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7742517859609555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1444223157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 1025697.91,
      "equityIsEstimate": false,
      "equityRatio": 61.21961052967748,
      "equityRatioIsEstimate": false,
      "cash": 182119.82,
      "cashIsEstimate": false,
      "receivables": 160257.62,
      "receivablesIsEstimate": false,
      "liabilities": 545042.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 650000,
      "capitalIsEstimate": false,
      "balanceTotal": 2098319.37,
      "balanceTotalIsEstimate": false,
      "earnings": 163415.48,
      "earningsIsEstimate": false,
      "earningsCagr": 23.768155764690533,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7201629473684212,
      "returnOnSalesIsEstimate": true,
      "equity": 1541563.39,
      "equityIsEstimate": false,
      "equityRatio": 73.46657577678462,
      "equityRatioIsEstimate": false,
      "cash": 350257.22,
      "cashIsEstimate": false,
      "receivables": 139827.98,
      "receivablesIsEstimate": false,
      "liabilities": 481755.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 650000,
      "capitalIsEstimate": false,
      "balanceTotal": 2044454.96,
      "balanceTotalIsEstimate": false,
      "earnings": 103314.04,
      "earningsIsEstimate": false,
      "earningsCagr": 18.779659656565208,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9943366616431257,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.307772658227848,
      "returnOnSalesIsEstimate": true,
      "equity": 1644877.43,
      "equityIsEstimate": false,
      "equityRatio": 80.45554742864083,
      "equityRatioIsEstimate": false,
      "cash": 206431.3,
      "cashIsEstimate": false,
      "receivables": 78320.5,
      "receivablesIsEstimate": false,
      "liabilities": 345377.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 650000,
      "capitalIsEstimate": false,
      "balanceTotal": 1932763.36,
      "balanceTotalIsEstimate": false,
      "earnings": -100481.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.305830640988041,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1041917582417582,
      "returnOnSalesIsEstimate": true,
      "equity": 1560076.98,
      "equityIsEstimate": false,
      "equityRatio": 80.71743350929417,
      "equityRatioIsEstimate": false,
      "cash": 265366.96,
      "cashIsEstimate": false,
      "receivables": 130474.39,
      "receivablesIsEstimate": false,
      "liabilities": 337686.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 650000,
      "capitalIsEstimate": false,
      "balanceTotal": 1964812.29,
      "balanceTotalIsEstimate": false,
      "earnings": 22767.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.506046990974788,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2881979746835443,
      "returnOnSalesIsEstimate": true,
      "equity": 1582844.62,
      "equityIsEstimate": false,
      "equityRatio": 80.55958465121368,
      "equityRatioIsEstimate": false,
      "cash": 402301.41,
      "cashIsEstimate": false,
      "receivables": 80237.91,
      "receivablesIsEstimate": false,
      "liabilities": 336067.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 650000,
      "capitalIsEstimate": false,
      "balanceTotal": 1779722.51,
      "balanceTotalIsEstimate": false,
      "earnings": 79353.39,
      "earningsIsEstimate": false,
      "earningsCagr": 248.53586054593274,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8096882049165846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.017351153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 1662198.01,
      "equityIsEstimate": false,
      "equityRatio": 93.39647055427758,
      "equityRatioIsEstimate": false,
      "cash": 407426.35,
      "cashIsEstimate": false,
      "receivables": 82063.85,
      "receivablesIsEstimate": false,
      "liabilities": 46924.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 650000,
      "capitalIsEstimate": false,
      "balanceTotal": 1775193.68,
      "balanceTotalIsEstimate": false,
      "earnings": -22514.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6390103546084047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.29239792207792203,
      "returnOnSalesIsEstimate": true,
      "equity": 1639683.37,
      "equityIsEstimate": false,
      "equityRatio": 92.36644927667838,
      "equityRatioIsEstimate": false,
      "cash": 543340.97,
      "cashIsEstimate": false,
      "receivables": 81339.54,
      "receivablesIsEstimate": false,
      "liabilities": 100710.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 650000,
      "capitalIsEstimate": false,
      "balanceTotal": 2685227.55,
      "balanceTotalIsEstimate": false,
      "earnings": 82602.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.85468097116839,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7509322727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 1722285.92,
      "equityIsEstimate": false,
      "equityRatio": 64.13929128650568,
      "equityRatioIsEstimate": false,
      "cash": 672271.9,
      "cashIsEstimate": false,
      "receivables": 188498.53,
      "receivablesIsEstimate": false,
      "liabilities": 934541.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 650000,
      "capitalIsEstimate": false,
      "balanceTotal": 2654682.05,
      "balanceTotalIsEstimate": false,
      "earnings": -3574.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.016757520053776,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.029790416666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 1718711.07,
      "equityIsEstimate": false,
      "equityRatio": 64.74263349164545,
      "equityRatioIsEstimate": false,
      "cash": 425663.08,
      "cashIsEstimate": false,
      "receivables": 244758.8,
      "receivablesIsEstimate": false,
      "liabilities": 906870.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 650000,
      "capitalIsEstimate": false,
      "balanceTotal": 2354708.94,
      "balanceTotalIsEstimate": false,
      "earnings": -49914.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5546043333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1668796.68,
      "equityIsEstimate": false,
      "equityRatio": 70.87061384325487,
      "equityRatioIsEstimate": false,
      "cash": 283363.18,
      "cashIsEstimate": false,
      "receivables": 106119.46,
      "receivablesIsEstimate": false,
      "liabilities": 654912.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 650000,
      "capitalIsEstimate": false,
      "balanceTotal": 2147710.57,
      "balanceTotalIsEstimate": false,
      "earnings": -52298.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.501931740253438,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6152785882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 1616498,
      "equityIsEstimate": false,
      "equityRatio": 75.26610068320333,
      "equityRatioIsEstimate": false,
      "cash": 121293.22,
      "cashIsEstimate": false,
      "receivables": 95720.68,
      "receivablesIsEstimate": false,
      "liabilities": 499812.57,
      "liabilitiesIsEstimate": false
    }
  ]
}