Hellwig Unternehmensberatung-GmbH

{
  "id": "cd571c69-b900-4a6d-a99d-04730f4c0e58",
  "euId": "DEG1309.HRB5390",
  "name": "Hellwig Unternehmensberatung-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-05-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Speyerer Str. 7",
    "city": "Oranienburg",
    "zipCode": "16515",
    "state": "BB",
    "country": "DE",
    "latitude": 52.7564089,
    "longitude": 13.2576955
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3301800091"
    ],
    "websites": [
      "http://www.unternehmensberatung-hellwig.de"
    ],
    "faxes": [
      "+49 3301537335"
    ]
  },
  "managers": [
    {
      "name": "Holger Wagner",
      "position": "Managing Director",
      "startDate": "2005-03-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 83943.35,
      "balanceTotalIsEstimate": false,
      "earnings": -1954.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.16289416666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 53683.3,
      "equityIsEstimate": false,
      "equityRatio": 63.951819888055454,
      "equityRatioIsEstimate": false,
      "cash": 18629.78,
      "cashIsEstimate": false,
      "receivables": 50740.18,
      "receivablesIsEstimate": false,
      "liabilities": 28983.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 53528.06,
      "balanceTotalIsEstimate": false,
      "earnings": -32520.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.500000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2849141414141414,
      "returnOnSalesIsEstimate": true,
      "equity": 21162.65,
      "equityIsEstimate": false,
      "equityRatio": 39.53561926212159,
      "equityRatioIsEstimate": false,
      "cash": 5053.55,
      "cashIsEstimate": false,
      "receivables": 37955.6,
      "receivablesIsEstimate": false,
      "liabilities": 31165.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 52270.96,
      "balanceTotalIsEstimate": false,
      "earnings": 2313.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.71290708247231,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.231342,
      "returnOnSalesIsEstimate": true,
      "equity": 33930.91,
      "equityIsEstimate": false,
      "equityRatio": 64.91350072774635,
      "equityRatioIsEstimate": false,
      "cash": 5891.48,
      "cashIsEstimate": false,
      "receivables": 38383.24,
      "receivablesIsEstimate": false,
      "liabilities": 27594.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 49227.63,
      "balanceTotalIsEstimate": false,
      "earnings": 7549.72,
      "earningsIsEstimate": false,
      "earningsCagr": 226.34454616974003,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.858721945809062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6863381818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 41480.63,
      "equityIsEstimate": false,
      "equityRatio": 84.26290276415908,
      "equityRatioIsEstimate": false,
      "cash": 2122.66,
      "cashIsEstimate": false,
      "receivables": 42193.34,
      "receivablesIsEstimate": false,
      "liabilities": 17001.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 45643.51,
      "balanceTotalIsEstimate": false,
      "earnings": 340.83,
      "earningsIsEstimate": false,
      "earningsCagr": -61.616757099209465,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.034082999999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 41821.46,
      "equityIsEstimate": false,
      "equityRatio": 91.62630130767769,
      "equityRatioIsEstimate": false,
      "cash": 4300.91,
      "cashIsEstimate": false,
      "receivables": 39140.98,
      "receivablesIsEstimate": false,
      "liabilities": 13076.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 73781.63,
      "balanceTotalIsEstimate": false,
      "earnings": 12473.9,
      "earningsIsEstimate": false,
      "earningsCagr": 75.354099758809,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.251574314781311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.24739,
      "returnOnSalesIsEstimate": true,
      "equity": 54295.36,
      "equityIsEstimate": false,
      "equityRatio": 73.58926605443659,
      "equityRatioIsEstimate": false,
      "cash": 14889.22,
      "cashIsEstimate": false,
      "receivables": 39087.97,
      "receivablesIsEstimate": false,
      "liabilities": 28741.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 77796.66,
      "balanceTotalIsEstimate": false,
      "earnings": 11769.28,
      "earningsIsEstimate": false,
      "earningsCagr": 50.18406404098743,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.145307188309876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.337418181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 55609.8,
      "equityIsEstimate": false,
      "equityRatio": 71.48096075075718,
      "equityRatioIsEstimate": false,
      "cash": 30113.53,
      "cashIsEstimate": false,
      "receivables": 31720.42,
      "receivablesIsEstimate": false,
      "liabilities": 20886.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 86491.62,
      "balanceTotalIsEstimate": false,
      "earnings": -5722.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4402176923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 60341.81,
      "equityIsEstimate": false,
      "equityRatio": 69.76607675980632,
      "equityRatioIsEstimate": false,
      "cash": 11332.32,
      "cashIsEstimate": false,
      "receivables": 52586.5,
      "receivablesIsEstimate": false,
      "liabilities": 21249.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 67947.15,
      "balanceTotalIsEstimate": false,
      "earnings": -328.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.032875,
      "returnOnSalesIsEstimate": true,
      "equity": 49558.22,
      "equityIsEstimate": false,
      "equityRatio": 72.93642191026409,
      "equityRatioIsEstimate": false,
      "cash": 20813.14,
      "cashIsEstimate": false,
      "receivables": 38656.76,
      "receivablesIsEstimate": false,
      "liabilities": 17088.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 82607.23,
      "balanceTotalIsEstimate": false,
      "earnings": 11383.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8131057142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 60941.7,
      "equityIsEstimate": false,
      "equityRatio": 73.77284046444845,
      "equityRatioIsEstimate": false,
      "cash": 14374.1,
      "cashIsEstimate": false,
      "receivables": 63307.12,
      "receivablesIsEstimate": false,
      "liabilities": 17869.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 78328.17,
      "balanceTotalIsEstimate": false,
      "earnings": 2625.67,
      "earningsIsEstimate": false,
      "earningsCagr": -76.93438210459367,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3409961038961039,
      "returnOnSalesIsEstimate": true,
      "equity": 63567.37,
      "equityIsEstimate": false,
      "equityRatio": 81.15518337783202,
      "equityRatioIsEstimate": false,
      "cash": 51215.28,
      "cashIsEstimate": false,
      "receivables": 25699.93,
      "receivablesIsEstimate": false,
      "liabilities": 8759.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 74656.32,
      "balanceTotalIsEstimate": false,
      "earnings": -1277.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.16382307692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 62289.55,
      "equityIsEstimate": false,
      "equityRatio": 83.4350661805993,
      "equityRatioIsEstimate": false,
      "cash": 46668.32,
      "cashIsEstimate": false,
      "receivables": 26521.17,
      "receivablesIsEstimate": false,
      "liabilities": 8502.56,
      "liabilitiesIsEstimate": false
    }
  ]
}