Heizung Sanitär Schmidbauer GmbH
DED3410V.HRB12619
Headquarters
Jakobstr. 14
93164 Laaber
Bavaria
Germany
Contact
Management
Martina Schmidbauer
Managing Director
Since July 14, 2011
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.900.000 € | ~23.275 € | 2.163.437 € | 25.1% |
| 2023 | ~5.000.000 € | ~74.717 € | 1.879.995 € | 27.6% |
| 2022 | ~4.100.000 € | ~73.930 € | 1.753.762 € | 25.4% |
| 2021 | ~3.800.000 € | ~60.359 € | 1.266.106 € | 29.3% |
| 2020 | ~3.200.000 € | ~50.426 € | 958.088 € | 32.4% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "7076cba7-0744-4dda-ba82-8e4e1bf4c45f",
"euId": "DED3410V.HRB12619",
"name": "Heizung Sanitär Schmidbauer GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2011-07-14T00:00:00",
"vatId": "DE277906754",
"hq": {
"line2": null,
"street": "Jakobstr. 14",
"city": "Laaber",
"zipCode": "93164",
"state": "BY",
"country": "DE",
"latitude": 49.06432175,
"longitude": 11.8804224
},
"contactData": {
"emails": [
"info@schmidbauer-heizung-sanitaer.de"
],
"phones": [
"+49 9498907889"
],
"websites": [
"http://www.heizung-schmidbauer.de/home.html"
],
"faxes": []
},
"managers": [
{
"name": "Martina Schmidbauer",
"position": "Managing Director",
"startDate": "2011-07-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 210352.44,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 860000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 95170.02,
"equityIsEstimate": false,
"equityRatio": 45.243126250401474,
"equityRatioIsEstimate": false,
"cash": 3696.13,
"cashIsEstimate": false,
"receivables": 91657.94,
"receivablesIsEstimate": false,
"liabilities": 111608.52,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 483192.74,
"balanceTotalIsEstimate": false,
"earnings": 20453.569999999992,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 27.906976744186053,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8594154545454538,
"returnOnSalesIsEstimate": true,
"equity": 115623.59,
"equityIsEstimate": false,
"equityRatio": 23.929082626531184,
"equityRatioIsEstimate": false,
"cash": 73266.04,
"cashIsEstimate": false,
"receivables": 89905.2,
"receivablesIsEstimate": false,
"liabilities": 364133.25,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 628143.29,
"balanceTotalIsEstimate": false,
"earnings": 35641.369999999995,
"earningsIsEstimate": true,
"earningsCagr": 74.2550078054834,
"earningsCagrIsEstimate": true,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 48.63722029092832,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.875861578947368,
"returnOnSalesIsEstimate": true,
"equity": 151264.96,
"equityIsEstimate": false,
"equityRatio": 24.081282472984782,
"equityRatioIsEstimate": false,
"cash": 46688.4,
"cashIsEstimate": false,
"receivables": 192684.18,
"receivablesIsEstimate": false,
"liabilities": 472964.41,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 522002.69,
"balanceTotalIsEstimate": false,
"earnings": 21256.229999999996,
"earningsIsEstimate": true,
"earningsCagr": 1.9432698618163213,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 36.764928634283734,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9661922727272725,
"returnOnSalesIsEstimate": true,
"equity": 172521.19,
"equityIsEstimate": false,
"equityRatio": 33.049866084023435,
"equityRatioIsEstimate": false,
"cash": 19429.05,
"cashIsEstimate": false,
"receivables": 252570.11,
"receivablesIsEstimate": false,
"liabilities": 344497.56,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 750801.91,
"balanceTotalIsEstimate": false,
"earnings": 33179.880000000005,
"earningsIsEstimate": true,
"earningsCagr": 17.49928661857407,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 29.24929938568772,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3824950000000003,
"returnOnSalesIsEstimate": true,
"equity": 205701.07,
"equityIsEstimate": false,
"equityRatio": 27.397515544413036,
"equityRatioIsEstimate": false,
"cash": 40603.15,
"cashIsEstimate": false,
"receivables": 269374.21,
"receivablesIsEstimate": false,
"liabilities": 540731.02,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1096296.61,
"balanceTotalIsEstimate": false,
"earnings": 54416.380000000005,
"earningsIsEstimate": true,
"earningsCagr": 27.714477655598824,
"earningsCagrIsEstimate": true,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 29.566358262051786,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7553670967741937,
"returnOnSalesIsEstimate": true,
"equity": 260117.45,
"equityIsEstimate": false,
"equityRatio": 23.726922771383922,
"equityRatioIsEstimate": false,
"cash": 18372.9,
"cashIsEstimate": false,
"receivables": 338891.62,
"receivablesIsEstimate": false,
"liabilities": 818520,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 958088.41,
"balanceTotalIsEstimate": false,
"earnings": 50425.69,
"earningsIsEstimate": true,
"earningsCagr": 9.062227888904694,
"earningsCagrIsEstimate": true,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 13.919768655229458,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5758028125,
"returnOnSalesIsEstimate": true,
"equity": 310543.14,
"equityIsEstimate": false,
"equityRatio": 32.4127853712373,
"equityRatioIsEstimate": false,
"cash": 15463.82,
"cashIsEstimate": false,
"receivables": 375560.94,
"receivablesIsEstimate": false,
"liabilities": 622779.96,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1266106.1,
"balanceTotalIsEstimate": false,
"earnings": 60358.890000000014,
"earningsIsEstimate": true,
"earningsCagr": 29.811674155051058,
"earningsCagrIsEstimate": true,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 14.641069488449121,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5883918421052634,
"returnOnSalesIsEstimate": true,
"equity": 370902.03,
"equityIsEstimate": false,
"equityRatio": 29.29470365872181,
"equityRatioIsEstimate": false,
"cash": 70997.28,
"cashIsEstimate": false,
"receivables": 427000.53,
"receivablesIsEstimate": false,
"liabilities": 882132.99,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1753761.92,
"balanceTotalIsEstimate": false,
"earnings": 73930.31,
"earningsIsEstimate": true,
"earningsCagr": 22.176288828556643,
"earningsCagrIsEstimate": true,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 14.32551166646241,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.803178292682927,
"returnOnSalesIsEstimate": true,
"equity": 444832.34,
"equityIsEstimate": false,
"equityRatio": 25.364465662477155,
"equityRatioIsEstimate": false,
"cash": 90214.54,
"cashIsEstimate": false,
"receivables": 416682.08,
"receivablesIsEstimate": false,
"liabilities": 1293155.83,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1879994.82,
"balanceTotalIsEstimate": false,
"earnings": 74717.10999999999,
"earningsIsEstimate": true,
"earningsCagr": 8.248678827195732,
"earningsCagrIsEstimate": true,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 12.694333043055227,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4943421999999997,
"returnOnSalesIsEstimate": true,
"equity": 519549.45,
"equityIsEstimate": false,
"equityRatio": 27.635685187685784,
"equityRatioIsEstimate": false,
"cash": 50108.63,
"cashIsEstimate": false,
"receivables": 549752.3,
"receivablesIsEstimate": false,
"liabilities": 1341844.32,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2163437.09,
"balanceTotalIsEstimate": false,
"earnings": 23274.95000000001,
"earningsIsEstimate": true,
"earningsCagr": -17.574948574634995,
"earningsCagrIsEstimate": true,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 16.526716310038836,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3944906779661019,
"returnOnSalesIsEstimate": true,
"equity": 542824.4,
"equityIsEstimate": false,
"equityRatio": 25.090833586476048,
"equityRatioIsEstimate": false,
"cash": 60609.62,
"cashIsEstimate": false,
"receivables": 665254.46,
"receivablesIsEstimate": false,
"liabilities": 1611820.46,
"liabilitiesIsEstimate": false
}
]
}