Heizung - Sanitär Horstkemper GmbH
DER2103.HRB6144
Headquarters
Siemensstr. 10
33397 Rietberg
North Rhine-Westphalia
Germany
Contact
Management
Alexander Milsmann
Managing Director
Since May 21, 2014
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~23.000.000 DM | ~874.316 DM | 5.760.894 DM | 60.8% |
| 2023 | ~7.000.000 DM | ~1.061.086 DM | 4.271.968 DM | 63.8% |
| 2022 | ~5.700.000 DM | ~401.524 DM | 4.338.531 DM | 39.7% |
| 2021 | ~4.600.000 DM | ~546.368 DM | 2.760.445 DM | 47.9% |
| 2020 | ~5.600.000 DM | ~387.600 DM | 1.828.503 DM | 53.4% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "0e4e0358-6c2e-4fc0-a72e-a6df0570ba0a",
"euId": "DER2103.HRB6144",
"name": "Heizung - Sanitär Horstkemper GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1994-11-15T00:00:00",
"vatId": "DE170231180",
"hq": {
"line2": null,
"street": "Siemensstr. 10",
"city": "Rietberg",
"zipCode": "33397",
"state": "NW",
"country": "DE",
"latitude": 51.7689985,
"longitude": 8.3832228
},
"contactData": {
"emails": [
"info@horstkemper.de"
],
"phones": [
"+49 29449792410"
],
"websites": [
"https://horstkemper.de/"
],
"faxes": [
"+49 29449792419"
]
},
"managers": [
{
"name": "Alexander Milsmann",
"position": "Managing Director",
"startDate": "2014-05-21T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 271161.49,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 45506.72,
"equityIsEstimate": false,
"equityRatio": 16.782147051928355,
"equityRatioIsEstimate": false,
"cash": 36321.13,
"cashIsEstimate": false,
"receivables": 164773.65,
"receivablesIsEstimate": false,
"liabilities": 179723.88,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 345404.9,
"balanceTotalIsEstimate": false,
"earnings": 17306.819999999996,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 21.42857142857142,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0180482352941174,
"returnOnSalesIsEstimate": true,
"equity": 62813.54,
"equityIsEstimate": false,
"equityRatio": 18.18548028704862,
"equityRatioIsEstimate": false,
"cash": 71942.44,
"cashIsEstimate": false,
"receivables": 207830.8,
"receivablesIsEstimate": false,
"liabilities": 214821,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 426498.66,
"balanceTotalIsEstimate": false,
"earnings": 12072.410000000003,
"earningsIsEstimate": true,
"earningsCagr": -30.24478211479633,
"earningsCagrIsEstimate": true,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 3.509833901353132,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8048273333333337,
"returnOnSalesIsEstimate": true,
"equity": 74885.95,
"equityIsEstimate": false,
"equityRatio": 17.558308389526943,
"equityRatioIsEstimate": false,
"cash": 169282.69,
"cashIsEstimate": false,
"receivables": 168418.36,
"receivablesIsEstimate": false,
"liabilities": 273906.72,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 342822.84,
"balanceTotalIsEstimate": false,
"earnings": 11027.779999999999,
"earningsIsEstimate": true,
"earningsCagr": -20.175646777681067,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -5.008574840700353,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9189816666666666,
"returnOnSalesIsEstimate": true,
"equity": 85913.73,
"equityIsEstimate": false,
"equityRatio": 25.060678570891014,
"equityRatioIsEstimate": false,
"cash": 62832.83,
"cashIsEstimate": false,
"receivables": 130379.32,
"receivablesIsEstimate": false,
"liabilities": 178361.61,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 362223.39,
"balanceTotalIsEstimate": false,
"earnings": 10675.960000000006,
"earningsIsEstimate": true,
"earningsCagr": -14.873805236813043,
"earningsCagrIsEstimate": true,
"revenue": 940000,
"revenueIsEstimate": true,
"revenueCagr": -9.47887255389338,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1357404255319157,
"returnOnSalesIsEstimate": true,
"equity": 96589.69,
"equityIsEstimate": false,
"equityRatio": 26.66577936891375,
"equityRatioIsEstimate": false,
"cash": 117369.94,
"cashIsEstimate": false,
"receivables": 83151.1,
"receivablesIsEstimate": false,
"liabilities": 175400.09,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 517175.4,
"balanceTotalIsEstimate": false,
"earnings": 64434.44999999998,
"earningsIsEstimate": true,
"earningsCagr": 38.9073455529388,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 5.4247532817802036,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.068307142857142,
"returnOnSalesIsEstimate": true,
"equity": 161024.14,
"equityIsEstimate": false,
"equityRatio": 31.135305352884146,
"equityRatioIsEstimate": false,
"cash": 96423.6,
"cashIsEstimate": false,
"receivables": 247658.72,
"receivablesIsEstimate": false,
"liabilities": 269734.03,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 558556.69,
"balanceTotalIsEstimate": false,
"earnings": 27344.51000000001,
"earningsIsEstimate": true,
"earningsCagr": 22.678665268715314,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3021195238095242,
"returnOnSalesIsEstimate": true,
"equity": 188368.65,
"equityIsEstimate": false,
"equityRatio": 33.724177576317274,
"equityRatioIsEstimate": false,
"cash": 135557.89,
"cashIsEstimate": false,
"receivables": 239564.47,
"receivablesIsEstimate": false,
"liabilities": 266654.92,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 551162.67,
"balanceTotalIsEstimate": false,
"earnings": 43945.92999999999,
"earningsIsEstimate": true,
"earningsCagr": 41.28876907660104,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 15.016331689560293,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.092663333333333,
"returnOnSalesIsEstimate": true,
"equity": 232314.58,
"equityIsEstimate": false,
"equityRatio": 42.1499119307191,
"equityRatioIsEstimate": false,
"cash": 103635.44,
"cashIsEstimate": false,
"receivables": 242977.73,
"receivablesIsEstimate": false,
"liabilities": 103701.36,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 615195.15,
"balanceTotalIsEstimate": false,
"earnings": 94070.81,
"earningsIsEstimate": true,
"earningsCagr": 72.29075986593278,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 26.406919267654104,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9196170833333337,
"returnOnSalesIsEstimate": true,
"equity": 326385.39,
"equityIsEstimate": false,
"equityRatio": 53.05396019458216,
"equityRatioIsEstimate": false,
"cash": 65895.11,
"cashIsEstimate": false,
"receivables": 276626.24,
"receivablesIsEstimate": false,
"liabilities": 185134.65,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 557576.5,
"balanceTotalIsEstimate": false,
"earnings": 78076.34999999999,
"earningsIsEstimate": true,
"earningsCagr": 4.918082344149499,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 1.1697895341449271,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.548924999999999,
"returnOnSalesIsEstimate": true,
"equity": 104461.74,
"equityIsEstimate": false,
"equityRatio": 18.734961032252976,
"equityRatioIsEstimate": false,
"cash": 77656.52,
"cashIsEstimate": false,
"receivables": 250467.18,
"receivablesIsEstimate": false,
"liabilities": 391840.85,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 735925.02,
"balanceTotalIsEstimate": false,
"earnings": 85224.34,
"earningsIsEstimate": true,
"earningsCagr": 32.86891093117737,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0437264285714285,
"returnOnSalesIsEstimate": true,
"equity": 189686.08,
"equityIsEstimate": false,
"equityRatio": 25.775191064981044,
"equityRatioIsEstimate": false,
"cash": 180013.62,
"cashIsEstimate": false,
"receivables": 334436.4,
"receivablesIsEstimate": false,
"liabilities": 470905.67,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 862298.31,
"balanceTotalIsEstimate": false,
"earnings": 161834.97999999998,
"earningsIsEstimate": true,
"earningsCagr": 38.528277693264435,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 2.3003537112441963,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.036303478260869,
"returnOnSalesIsEstimate": true,
"equity": 351521.06,
"equityIsEstimate": false,
"equityRatio": 40.765597696695,
"equityRatioIsEstimate": false,
"cash": 393318.39,
"cashIsEstimate": false,
"receivables": 235673.92,
"receivablesIsEstimate": false,
"liabilities": 399395.87,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 908232.05,
"balanceTotalIsEstimate": false,
"earnings": 151898.54000000004,
"earningsIsEstimate": true,
"earningsCagr": 12.72615115743385,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.424947857142858,
"returnOnSalesIsEstimate": true,
"equity": 463419.6,
"equityIsEstimate": false,
"equityRatio": 51.02436100994233,
"equityRatioIsEstimate": false,
"cash": 337360.7,
"cashIsEstimate": false,
"receivables": 311146.35,
"receivablesIsEstimate": false,
"liabilities": 352655.5,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 975013.31,
"balanceTotalIsEstimate": false,
"earnings": 204741.58000000002,
"earningsIsEstimate": true,
"earningsCagr": 27.254057008145406,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.530899166666666,
"returnOnSalesIsEstimate": true,
"equity": 521161.18,
"equityIsEstimate": false,
"equityRatio": 53.451699033729085,
"equityRatioIsEstimate": false,
"cash": 462089.72,
"cashIsEstimate": false,
"receivables": 240855.59,
"receivablesIsEstimate": false,
"liabilities": 330173.51,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1218180.55,
"balanceTotalIsEstimate": false,
"earnings": 267254.58,
"earningsIsEstimate": true,
"earningsCagr": 33.07313168002506,
"earningsCagrIsEstimate": true,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 14.42496849097028,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.56780375,
"returnOnSalesIsEstimate": true,
"equity": 788415.76,
"equityIsEstimate": false,
"equityRatio": 64.72076409363127,
"equityRatioIsEstimate": false,
"cash": 301112.9,
"cashIsEstimate": false,
"receivables": 607632.45,
"receivablesIsEstimate": false,
"liabilities": 319620.93,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1828502.67,
"balanceTotalIsEstimate": false,
"earnings": 387600.31999999995,
"earningsIsEstimate": true,
"earningsCagr": 24.40216315607442,
"earningsCagrIsEstimate": true,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 24.915130997449133,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.921434285714286,
"returnOnSalesIsEstimate": true,
"equity": 976016.08,
"equityIsEstimate": false,
"equityRatio": 53.377886508637154,
"equityRatioIsEstimate": false,
"cash": 606584.75,
"cashIsEstimate": false,
"receivables": 659682.66,
"receivablesIsEstimate": false,
"liabilities": 661335.93,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2760445.29,
"balanceTotalIsEstimate": false,
"earnings": 546367.5,
"earningsIsEstimate": true,
"earningsCagr": 37.71549726158654,
"earningsCagrIsEstimate": true,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 13.213951831181635,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.877554347826088,
"returnOnSalesIsEstimate": true,
"equity": 1322383.58,
"equityIsEstimate": false,
"equityRatio": 47.904719749037305,
"equityRatioIsEstimate": false,
"cash": 885565.1,
"cashIsEstimate": false,
"receivables": 379761.58,
"receivablesIsEstimate": false,
"liabilities": 1276943.73,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4338531.35,
"balanceTotalIsEstimate": false,
"earnings": 401523.6599999999,
"earningsIsEstimate": true,
"earningsCagr": 18.338557948860903,
"earningsCagrIsEstimate": true,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 24.141189809919418,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.044274736842104,
"returnOnSalesIsEstimate": true,
"equity": 1723907.24,
"equityIsEstimate": false,
"equityRatio": 39.73481118212964,
"equityRatioIsEstimate": false,
"cash": 1447994.72,
"cashIsEstimate": false,
"receivables": 357957.43,
"receivablesIsEstimate": false,
"liabilities": 2535241.38,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4271968.31,
"balanceTotalIsEstimate": false,
"earnings": 1061086.2800000003,
"earningsIsEstimate": true,
"earningsCagr": 41.15828901959813,
"earningsCagrIsEstimate": true,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 9.891525098577091,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.158375428571432,
"returnOnSalesIsEstimate": true,
"equity": 2724993.52,
"equityIsEstimate": false,
"equityRatio": 63.78777468037913,
"equityRatioIsEstimate": false,
"cash": 2242998.06,
"cashIsEstimate": false,
"receivables": 602523.19,
"receivablesIsEstimate": false,
"liabilities": 1291578.78,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 5760894.46,
"balanceTotalIsEstimate": false,
"earnings": 874315.73,
"earningsIsEstimate": true,
"earningsCagr": 22.552180061564144,
"earningsCagrIsEstimate": true,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 42.35900773904135,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.801372739130435,
"returnOnSalesIsEstimate": true,
"equity": 3504309.25,
"equityIsEstimate": false,
"equityRatio": 60.82925619158106,
"equityRatioIsEstimate": false,
"cash": 817183.17,
"cashIsEstimate": false,
"receivables": 3355346.72,
"receivablesIsEstimate": false,
"liabilities": 1594378.18,
"liabilitiesIsEstimate": false
}
]
}