Heinrich Graf & Co. GmbH
DET3201R.HRB11743
Headquarters
Am Sportplatz 8-10
67725 Börrstadt
Rhineland-Palatinate
Germany
Contact
Management
Johannes Graf
Managing Director
Since September 4, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.400.000 DM | -47.162 DM | 614.001 DM | 58.7% |
| 2023 | ~1.600.000 DM | 98.905 DM | 711.009 DM | 57.3% |
| 2022 | ~1.700.000 DM | -106.142 DM | 748.509 DM | 39.8% |
| 2021 | ~1.600.000 DM | 35.549 DM | 722.597 DM | 56.0% |
| 2020 | ~1.500.000 DM | 72.571 DM | 629.424 DM | 58.6% |
Industry
NACE 43.31PlasteringWZ 43.31.0PlasteringISIC 4330Building completion and finishingNAICS 238140Foundation, Structure, and Building Exterior ContractorsNAICS 238150Foundation, Structure, and Building Exterior ContractorsNAICS 238310Building Finishing ContractorsNAICS 238320Building Finishing ContractorsNAICS 238330Building Finishing ContractorsNAICS 238340Building Finishing ContractorsNAICS 238350Building Finishing ContractorsNAICS 238390Building Finishing ContractorsUKSIC 43.31PlasteringNACE2025 43.31Plastering
Raw Data
{
"id": "0a6316df-93d8-4161-8e23-9311d768ebd3",
"euId": "DET3201R.HRB11743",
"name": "Heinrich Graf & Co. GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1995-09-14T00:00:00",
"vatId": "DE271372161",
"hq": {
"line2": null,
"street": "Am Sportplatz 8-10",
"city": "Börrstadt",
"zipCode": "67725",
"state": "RP",
"country": "DE",
"latitude": 49.57529,
"longitude": 7.94332
},
"contactData": {
"emails": [
"info@heinrichgraf.de"
],
"phones": [
"+49 635797320"
],
"websites": [
"https://hgraf.de"
],
"faxes": [
"+49 6357973222"
]
},
"managers": [
{
"name": "Johannes Graf",
"position": "Managing Director",
"startDate": "2006-09-04T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4330"
],
"nace": [
"43.31"
],
"nace2025": [
"43.31"
],
"naics": [
"238140",
"238150",
"238310",
"238320",
"238330",
"238340",
"238350",
"238390"
],
"uksic": [
"43.31"
],
"wz": [
"43.31.0"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 120339.94,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 350000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 37423.61,
"equityIsEstimate": false,
"equityRatio": 31.098245520149003,
"equityRatioIsEstimate": false,
"cash": 19423.53,
"cashIsEstimate": false,
"receivables": 42643.64,
"receivablesIsEstimate": false,
"liabilities": 57630.33,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 219771.39,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 580000,
"revenueIsEstimate": true,
"revenueCagr": 65.71428571428572,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 48319.55,
"equityIsEstimate": false,
"equityRatio": 21.986278559734277,
"equityRatioIsEstimate": false,
"cash": 58747.44,
"cashIsEstimate": false,
"receivables": 115061.05,
"receivablesIsEstimate": false,
"liabilities": 66565.04,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 277973.35,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 710000,
"revenueIsEstimate": true,
"revenueCagr": 42.427926635594496,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 52892.3,
"equityIsEstimate": false,
"equityRatio": 19.02783126511948,
"equityRatioIsEstimate": false,
"cash": 48801.81,
"cashIsEstimate": false,
"receivables": 78621.54,
"receivablesIsEstimate": false,
"liabilities": 131216.52,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 215545.22,
"balanceTotalIsEstimate": false,
"earnings": 38960.590000000004,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 570000,
"revenueIsEstimate": true,
"revenueCagr": 17.652800840192207,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.835191228070175,
"returnOnSalesIsEstimate": true,
"equity": 91852.89,
"equityIsEstimate": false,
"equityRatio": 42.614208749328796,
"equityRatioIsEstimate": false,
"cash": 36542.09,
"cashIsEstimate": false,
"receivables": 87925.1,
"receivablesIsEstimate": false,
"liabilities": 97246.06,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 236255.73,
"balanceTotalIsEstimate": false,
"earnings": 53305.20999999999,
"earningsIsEstimate": true,
"earningsCagr": 36.81828226933932,
"earningsCagrIsEstimate": true,
"revenue": 620000,
"revenueIsEstimate": true,
"revenueCagr": 15.366817209169149,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.597614516129031,
"returnOnSalesIsEstimate": true,
"equity": 145158.1,
"equityIsEstimate": false,
"equityRatio": 61.44109182029152,
"equityRatioIsEstimate": false,
"cash": 51495.8,
"cashIsEstimate": false,
"receivables": 116474.49,
"receivablesIsEstimate": false,
"liabilities": 76146.02,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 321352.92,
"balanceTotalIsEstimate": false,
"earnings": 36171.49,
"earningsIsEstimate": false,
"earningsCagr": -3.6458472575892076,
"earningsCagrIsEstimate": true,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": 8.708688509129892,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.465616049382716,
"returnOnSalesIsEstimate": true,
"equity": 169329.59,
"equityIsEstimate": false,
"equityRatio": 52.69271864714968,
"equityRatioIsEstimate": false,
"cash": 71451.25,
"cashIsEstimate": false,
"receivables": 166160.63,
"receivablesIsEstimate": false,
"liabilities": 134846.33,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 311040.45,
"balanceTotalIsEstimate": false,
"earnings": 23996.84,
"earningsIsEstimate": false,
"earningsCagr": -14.916990395374318,
"earningsCagrIsEstimate": true,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 2.7051415895579467,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.037574683544304,
"returnOnSalesIsEstimate": true,
"equity": 193326.43,
"equityIsEstimate": false,
"equityRatio": 62.154755113040764,
"equityRatioIsEstimate": false,
"cash": 65852.14,
"cashIsEstimate": false,
"receivables": 165399.9,
"receivablesIsEstimate": false,
"liabilities": 92574.77,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 400525.03,
"balanceTotalIsEstimate": true,
"earnings": 31483.96,
"earningsIsEstimate": true,
"earningsCagr": -5.1874217106002485,
"earningsCagrIsEstimate": true,
"revenue": 980000,
"revenueIsEstimate": true,
"revenueCagr": 14.508520915011891,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2126489795918367,
"returnOnSalesIsEstimate": true,
"equity": 224810.39,
"equityIsEstimate": true,
"equityRatio": 56.128924077479006,
"equityRatioIsEstimate": true,
"cash": 95069.4,
"cashIsEstimate": true,
"receivables": 151377.68,
"receivablesIsEstimate": true,
"liabilities": 131166.59,
"liabilitiesIsEstimate": true
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 453954.78,
"balanceTotalIsEstimate": false,
"earnings": 45162.06,
"earningsIsEstimate": false,
"earningsCagr": -4.059711256161558,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 15.411809151634381,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.105641818181819,
"returnOnSalesIsEstimate": true,
"equity": 269972.45,
"equityIsEstimate": false,
"equityRatio": 59.471220900020036,
"equityRatioIsEstimate": false,
"cash": 177028.45,
"cashIsEstimate": false,
"receivables": 207664.19,
"receivablesIsEstimate": false,
"liabilities": 111926.43,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 435939.83,
"balanceTotalIsEstimate": false,
"earnings": 33863.49,
"earningsIsEstimate": false,
"earningsCagr": -1.6348340475752177,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 7.951061348812205,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.078499090909091,
"returnOnSalesIsEstimate": true,
"equity": 291835.94,
"equityIsEstimate": false,
"equityRatio": 66.94408721497184,
"equityRatioIsEstimate": false,
"cash": 106484.91,
"cashIsEstimate": false,
"receivables": 239881.93,
"receivablesIsEstimate": false,
"liabilities": 81119.64,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 410782.92,
"balanceTotalIsEstimate": false,
"earnings": -19766.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 6.070160786435319,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.9766599999999999,
"returnOnSalesIsEstimate": true,
"equity": 272069.34,
"equityIsEstimate": false,
"equityRatio": 66.23190175482468,
"equityRatioIsEstimate": false,
"cash": 124258.22,
"cashIsEstimate": false,
"receivables": 206712.22,
"receivablesIsEstimate": false,
"liabilities": 96564.72,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 397653.37,
"balanceTotalIsEstimate": false,
"earnings": -6736.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 970000,
"revenueIsEstimate": true,
"revenueCagr": -0.2560840481123483,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.694439175257732,
"returnOnSalesIsEstimate": true,
"equity": 265333.28,
"equityIsEstimate": false,
"equityRatio": 66.72476584317644,
"equityRatioIsEstimate": false,
"cash": 119383.04,
"cashIsEstimate": false,
"receivables": 224004.08,
"receivablesIsEstimate": false,
"liabilities": 110198.13,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 428472.09,
"balanceTotalIsEstimate": false,
"earnings": 37942.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.794202,
"returnOnSalesIsEstimate": true,
"equity": 303275.3,
"equityIsEstimate": false,
"equityRatio": 70.7806429118872,
"equityRatioIsEstimate": false,
"cash": 142545.49,
"cashIsEstimate": false,
"receivables": 250876.62,
"receivablesIsEstimate": false,
"liabilities": 107666.59,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 366455.64,
"balanceTotalIsEstimate": false,
"earnings": -20531.64,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": -4.6299134442107315,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.2562241758241757,
"returnOnSalesIsEstimate": true,
"equity": 282743.66,
"equityIsEstimate": false,
"equityRatio": 77.1563128350269,
"equityRatioIsEstimate": false,
"cash": 130021.76,
"cashIsEstimate": false,
"receivables": 194569.92,
"receivablesIsEstimate": false,
"liabilities": 65927.78,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 430615.54,
"balanceTotalIsEstimate": false,
"earnings": 9855.84,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9855839999999999,
"returnOnSalesIsEstimate": true,
"equity": 296296.5,
"equityIsEstimate": false,
"equityRatio": 68.80766541774132,
"equityRatioIsEstimate": false,
"cash": 149080.08,
"cashIsEstimate": false,
"receivables": 237763.26,
"receivablesIsEstimate": false,
"liabilities": 116479.04,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 629423.62,
"balanceTotalIsEstimate": false,
"earnings": 72570.76,
"earningsIsEstimate": false,
"earningsCagr": 636.3224240653257,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 11.51412504407312,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.838050666666667,
"returnOnSalesIsEstimate": true,
"equity": 368867.26,
"equityIsEstimate": false,
"equityRatio": 58.60397485559884,
"equityRatioIsEstimate": false,
"cash": 282187.26,
"cashIsEstimate": false,
"receivables": 283772.25,
"receivablesIsEstimate": false,
"liabilities": 226513.87,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 722597.21,
"balanceTotalIsEstimate": false,
"earnings": 35549.2,
"earningsIsEstimate": false,
"earningsCagr": 89.9188595186472,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 12.468265038069815,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.221825,
"returnOnSalesIsEstimate": true,
"equity": 404416.46,
"equityIsEstimate": false,
"equityRatio": 55.967066354989115,
"equityRatioIsEstimate": false,
"cash": 248265.35,
"cashIsEstimate": false,
"receivables": 402712.69,
"receivablesIsEstimate": false,
"liabilities": 247370.35,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 748509.15,
"balanceTotalIsEstimate": false,
"earnings": -106141.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 16.910059694578862,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.2436300000000005,
"returnOnSalesIsEstimate": true,
"equity": 298274.75,
"equityIsEstimate": false,
"equityRatio": 39.849178864413346,
"equityRatioIsEstimate": false,
"cash": 101517.52,
"cashIsEstimate": false,
"receivables": 568170.01,
"receivablesIsEstimate": false,
"liabilities": 407896.41,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 711008.71,
"balanceTotalIsEstimate": false,
"earnings": 98904.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 12.468265038069815,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.18153875,
"returnOnSalesIsEstimate": true,
"equity": 407663.33,
"equityIsEstimate": false,
"equityRatio": 57.33591224220025,
"equityRatioIsEstimate": false,
"cash": 201963.35,
"cashIsEstimate": false,
"receivables": 415141.15,
"receivablesIsEstimate": false,
"liabilities": 231778.01,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 614000.77,
"balanceTotalIsEstimate": false,
"earnings": -47161.86,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.3687042857142857,
"returnOnSalesIsEstimate": true,
"equity": 360501.47,
"equityIsEstimate": false,
"equityRatio": 58.7135208315781,
"equityRatioIsEstimate": false,
"cash": 165295.67,
"cashIsEstimate": false,
"receivables": 384883.31,
"receivablesIsEstimate": false,
"liabilities": 203870.4,
"liabilitiesIsEstimate": false
}
]
}