Heidorn GmbH
DEY1206.HRB509043
Headquarters
Pappeleg 3
37339 Breitenworbis
Thuringia
Germany
Contact
Management
Sven Heidorn
Managing Director
Since April 23, 2013
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~12.000.000 € | 143.182 € | 5.361.750 € | 68.9% |
| 2023 | ~15.000.000 € | 2.144.000 € | 5.217.000 € | 68.1% |
| 2022 | ~13.000.000 € | 1.652.000 € | 5.150.000 € | 66.2% |
| 2021 | ~9.500.000 € | 1.093.000 € | 3.665.000 € | 75.2% |
| 2020 | ~12.000.000 € | 2.004.000 € | 4.198.000 € | 72.9% |
Industry
NACE 52.152.1NACE 63.1Data processing, hosting and related activities; web portalsISIC 521Warehousing and storageISIC 631Data processing, hosting and related activities; web portalsUKSIC 52.152.1UKSIC 63.1Data processing, hosting and related activities; web portalsNACE2025 63.1Data processing, hosting and related activities; web portals
Raw Data
{
"id": "6ed09cba-de1a-4709-928d-1f93cec2411a",
"euId": "DEY1206.HRB509043",
"name": "Heidorn GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2013-04-23T00:00:00",
"vatId": "DE289295620",
"hq": {
"line2": null,
"street": "Pappeleg 3",
"city": "Breitenworbis",
"zipCode": "37339",
"state": "TH",
"country": "DE",
"latitude": null,
"longitude": null
},
"contactData": {
"emails": [
"info@heidorn.de"
],
"phones": [
"+49 17637374000"
],
"websites": [
"https://heidorn.de/"
],
"faxes": []
},
"managers": [
{
"name": "Sven Heidorn",
"position": "Managing Director",
"startDate": "2013-04-23T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"521",
"631"
],
"nace": [
"52.1",
"63.1"
],
"nace2025": [
"63.1"
],
"naics": [],
"uksic": [
"52.1",
"63.1"
],
"wz": []
},
"financials": [
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 135492.69,
"balanceTotalIsEstimate": false,
"earnings": 52862.46,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.620820000000002,
"returnOnSalesIsEstimate": true,
"equity": 77862.46,
"equityIsEstimate": false,
"equityRatio": 57.46617031516609,
"equityRatioIsEstimate": false,
"cash": 51755.05,
"cashIsEstimate": false,
"receivables": 11304.64,
"receivablesIsEstimate": false,
"liabilities": 68016.34,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 171981.2,
"balanceTotalIsEstimate": false,
"earnings": 34554.14,
"earningsIsEstimate": false,
"earningsCagr": -34.63387818122728,
"earningsCagrIsEstimate": false,
"revenue": 500000,
"revenueIsEstimate": true,
"revenueCagr": 66.66666666666667,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.9108279999999995,
"returnOnSalesIsEstimate": true,
"equity": 112416.6,
"equityIsEstimate": false,
"equityRatio": 65.36563298779168,
"equityRatioIsEstimate": false,
"cash": 51333.92,
"cashIsEstimate": false,
"receivables": 25045.65,
"receivablesIsEstimate": false,
"liabilities": 6962.4,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 511078.99,
"balanceTotalIsEstimate": false,
"earnings": 256306.72,
"earningsIsEstimate": false,
"earningsCagr": 120.19442125757772,
"earningsCagrIsEstimate": false,
"revenue": 580000,
"revenueIsEstimate": true,
"revenueCagr": 39.0443574307614,
"revenueCagrIsEstimate": true,
"returnOnSales": 44.19081379310345,
"returnOnSalesIsEstimate": true,
"equity": 368723.32,
"equityIsEstimate": false,
"equityRatio": 72.14605319619967,
"equityRatioIsEstimate": false,
"cash": 351441.29,
"cashIsEstimate": false,
"receivables": 13237.7,
"receivablesIsEstimate": false,
"liabilities": 8796.49,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 782517.34,
"balanceTotalIsEstimate": false,
"earnings": 314714.14,
"earningsIsEstimate": false,
"earningsCagr": 81.24093563525561,
"earningsCagrIsEstimate": false,
"revenue": 820000,
"revenueIsEstimate": true,
"revenueCagr": 39.81835853750964,
"revenueCagrIsEstimate": true,
"returnOnSales": 38.37977317073171,
"returnOnSalesIsEstimate": true,
"equity": 683437.46,
"equityIsEstimate": false,
"equityRatio": 87.33831508449384,
"equityRatioIsEstimate": false,
"cash": 574107.55,
"cashIsEstimate": false,
"receivables": 19520.94,
"receivablesIsEstimate": false,
"liabilities": 46401.88,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 904734.77,
"balanceTotalIsEstimate": false,
"earnings": 177580.94,
"earningsIsEstimate": false,
"earningsCagr": 35.38241135897413,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 49.53487812212205,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.838729333333333,
"returnOnSalesIsEstimate": true,
"equity": 861018.4,
"equityIsEstimate": false,
"equityRatio": 95.16804576881687,
"equityRatioIsEstimate": false,
"cash": 712815.65,
"cashIsEstimate": false,
"receivables": 76264.16,
"receivablesIsEstimate": false,
"liabilities": 35143.37,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1366087.32,
"balanceTotalIsEstimate": false,
"earnings": 292585.88,
"earningsIsEstimate": false,
"earningsCagr": 70.58400976160073,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 46.4500276187315,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.721125217391304,
"returnOnSalesIsEstimate": true,
"equity": 1153604.28,
"equityIsEstimate": false,
"equityRatio": 84.44586690109969,
"equityRatioIsEstimate": false,
"cash": 1026787.85,
"cashIsEstimate": false,
"receivables": 139640.43,
"receivablesIsEstimate": false,
"liabilities": 140640.54,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3799000,
"balanceTotalIsEstimate": false,
"earnings": 1724000,
"earningsIsEstimate": false,
"earningsCagr": 61.043914026097234,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 108.68497079466279,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.672727272727272,
"returnOnSalesIsEstimate": true,
"equity": 1784000,
"equityIsEstimate": false,
"equityRatio": 46.95972624374836,
"equityRatioIsEstimate": false,
"cash": 2241000,
"cashIsEstimate": false,
"receivables": 1435000,
"receivablesIsEstimate": false,
"liabilities": 1100000,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4198000,
"balanceTotalIsEstimate": false,
"earnings": 2004000,
"earningsIsEstimate": false,
"earningsCagr": 58.85297959935891,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 95.58783904885368,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.7,
"returnOnSalesIsEstimate": true,
"equity": 3062000,
"equityIsEstimate": false,
"equityRatio": 72.93949499761791,
"equityRatioIsEstimate": false,
"cash": 2372000,
"cashIsEstimate": false,
"receivables": 1716000,
"receivablesIsEstimate": false,
"liabilities": 930000,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3665000,
"balanceTotalIsEstimate": false,
"earnings": 1093000,
"earningsIsEstimate": false,
"earningsCagr": 57.50920984894259,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 58.63831436395128,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.505263157894737,
"returnOnSalesIsEstimate": true,
"equity": 2755000,
"equityIsEstimate": false,
"equityRatio": 75.17053206002728,
"equityRatioIsEstimate": false,
"cash": 2378000,
"cashIsEstimate": false,
"receivables": 1185000,
"receivablesIsEstimate": false,
"liabilities": 836000,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5150000,
"balanceTotalIsEstimate": false,
"earnings": 1652000,
"earningsIsEstimate": false,
"earningsCagr": 54.14845273828479,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 54.18917299435226,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.707692307692309,
"returnOnSalesIsEstimate": true,
"equity": 3408000,
"equityIsEstimate": false,
"equityRatio": 66.1747572815534,
"equityRatioIsEstimate": false,
"cash": 3304000,
"cashIsEstimate": false,
"receivables": 1739000,
"receivablesIsEstimate": true,
"liabilities": 1429000,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5217000,
"balanceTotalIsEstimate": false,
"earnings": 2144000,
"earningsIsEstimate": false,
"earningsCagr": 5.601935925277557,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.293333333333333,
"returnOnSalesIsEstimate": true,
"equity": 3552000,
"equityIsEstimate": false,
"equityRatio": 68.08510638297872,
"equityRatioIsEstimate": false,
"cash": 2909000,
"cashIsEstimate": false,
"receivables": 2205000,
"receivablesIsEstimate": true,
"liabilities": 1276000,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5361749.9,
"balanceTotalIsEstimate": false,
"earnings": 143182.05,
"earningsIsEstimate": false,
"earningsCagr": -48.29914625537006,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1931837499999998,
"returnOnSalesIsEstimate": true,
"equity": 3695158.91,
"equityIsEstimate": false,
"equityRatio": 68.91703229201347,
"equityRatioIsEstimate": false,
"cash": 3826232.29,
"cashIsEstimate": false,
"receivables": 1437576.48,
"receivablesIsEstimate": true,
"liabilities": 1640830.99,
"liabilitiesIsEstimate": false
}
]
}