HDF Harzer Dreh- und Frästechnik GmbH
DEP2204.HRB201611
Headquarters
Hinterstr. 26
37412 Herzberg a. Harz
Lower Saxony
Germany
Contact
Management
Bianca Unterberg
Managing Director
Since August 11, 2011
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.200.000 € | 40.226 € | 1.174.878 € | 14.4% |
| 2023 | ~2.500.000 € | 95.732 € | 911.373 € | 14.2% |
| 2022 | ~2.600.000 € | -61.135 € | 926.375 € | 3.6% |
| 2021 | ~2.500.000 € | -70.417 € | 902.322 € | 10.5% |
| 2020 | ~2.500.000 € | -64.019 € | 911.512 € | 18.1% |
Industry
NACE 25.50Forging, pressing, stamping and roll-forming of metal; powder metallurgyWZ 25.50.4Forging, pressing, stamping and roll-forming of metal; powder metallurgyISIC 2591Forging, pressing, stamping and roll-forming of metal; powder metallurgyNAICS 332111Forging and StampingNAICS 332112Forging and StampingNAICS 332114Forging and StampingNAICS 332117Forging and StampingNAICS 332119Forging and StampingNAICS 336370Motor Vehicle Parts ManufacturingUKSIC 25.50Forging, pressing, stamping and roll-forming of metal; powder metallurgyNACE2025 25.40Forging and shaping metal and powder metallurgy
Raw Data
{
"id": "6b33f0f3-e5ca-47dc-8866-256830e6a1c8",
"euId": "DEP2204.HRB201611",
"name": "HDF Harzer Dreh- und Frästechnik GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2011-08-11T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Hinterstr. 26",
"city": "Herzberg a. Harz",
"zipCode": "37412",
"state": "NI",
"country": "DE",
"latitude": 51.6303283,
"longitude": 10.3737962
},
"contactData": {
"emails": [],
"phones": [
"+49 55219997245"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Bianca Unterberg",
"position": "Managing Director",
"startDate": "2011-08-11T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2591"
],
"nace": [
"25.50"
],
"nace2025": [
"25.40"
],
"naics": [
"332111",
"332112",
"332114",
"332117",
"332119",
"336370"
],
"uksic": [
"25.50"
],
"wz": [
"25.50.4"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 244495,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 10147,
"equityIsEstimate": false,
"equityRatio": 4.15018712039101,
"equityRatioIsEstimate": false,
"cash": 610,
"cashIsEstimate": false,
"receivables": 43263,
"receivablesIsEstimate": false,
"liabilities": 224938,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 456114.08,
"balanceTotalIsEstimate": false,
"earnings": 51235.64,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 77.21518987341771,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6596885714285716,
"returnOnSalesIsEstimate": true,
"equity": 61382.64,
"equityIsEstimate": false,
"equityRatio": 13.457738467534261,
"equityRatioIsEstimate": false,
"cash": 1320.16,
"cashIsEstimate": false,
"receivables": 70908.82,
"receivablesIsEstimate": false,
"liabilities": 378838.44,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 508335.61,
"balanceTotalIsEstimate": false,
"earnings": 27462.67,
"earningsIsEstimate": false,
"earningsCagr": -46.399283779806396,
"earningsCagrIsEstimate": true,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 37.7945636523876,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8308446666666665,
"returnOnSalesIsEstimate": true,
"equity": 88845.31,
"equityIsEstimate": false,
"equityRatio": 17.477687624520343,
"equityRatioIsEstimate": false,
"cash": 3687.78,
"cashIsEstimate": false,
"receivables": 34066.35,
"receivablesIsEstimate": false,
"liabilities": 398429.69,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 650121.86,
"balanceTotalIsEstimate": false,
"earnings": 5947.43,
"earningsIsEstimate": false,
"earningsCagr": -65.92949374209456,
"earningsCagrIsEstimate": true,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 33.980677601873396,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3130226315789474,
"returnOnSalesIsEstimate": true,
"equity": 94792.74,
"equityIsEstimate": false,
"equityRatio": 14.58076490459804,
"equityRatioIsEstimate": false,
"cash": 9397.95,
"cashIsEstimate": false,
"receivables": 39826.56,
"receivablesIsEstimate": false,
"liabilities": 547272.91,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 602194.08,
"balanceTotalIsEstimate": false,
"earnings": 45755.98,
"earningsIsEstimate": false,
"earningsCagr": -3.7002339612192903,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 21.11709829566868,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.691528235294118,
"returnOnSalesIsEstimate": true,
"equity": 140548.72,
"equityIsEstimate": false,
"equityRatio": 23.339439006109128,
"equityRatioIsEstimate": false,
"cash": 6264.11,
"cashIsEstimate": false,
"receivables": 24950.89,
"receivablesIsEstimate": false,
"liabilities": 434389.45,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 592595.42,
"balanceTotalIsEstimate": false,
"earnings": 35584.26,
"earningsIsEstimate": false,
"earningsCagr": -8.71037074469051,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 4.973631452792926,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0931917647058826,
"returnOnSalesIsEstimate": true,
"equity": 176132.98,
"equityIsEstimate": false,
"equityRatio": 29.722298562482983,
"equityRatioIsEstimate": false,
"cash": 250.23,
"cashIsEstimate": false,
"receivables": 18113.72,
"receivablesIsEstimate": false,
"liabilities": 387312,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 574248.62,
"balanceTotalIsEstimate": false,
"earnings": 18593.15,
"earningsIsEstimate": false,
"earningsCagr": -9.290545827377084,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 3.178548877407361,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.093714705882353,
"returnOnSalesIsEstimate": true,
"equity": 194726.13,
"equityIsEstimate": false,
"equityRatio": 33.9097253729578,
"equityRatioIsEstimate": false,
"cash": 3530.97,
"cashIsEstimate": false,
"receivables": 31909.62,
"receivablesIsEstimate": false,
"liabilities": 345574.58,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 601006.78,
"balanceTotalIsEstimate": false,
"earnings": 33372.25,
"earningsIsEstimate": false,
"earningsCagr": 53.90900739267541,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -2.742336912358556,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9630735294117647,
"returnOnSalesIsEstimate": true,
"equity": 228098.38,
"equityIsEstimate": false,
"equityRatio": 37.95271327887516,
"equityRatioIsEstimate": false,
"cash": 65.34,
"cashIsEstimate": false,
"receivables": 48367.29,
"receivablesIsEstimate": false,
"liabilities": 325487.62,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 734955.07,
"balanceTotalIsEstimate": false,
"earnings": 724.11,
"earningsIsEstimate": false,
"earningsCagr": -64.5317981875378,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 5.4247532817802036,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.03448142857142857,
"returnOnSalesIsEstimate": true,
"equity": 228822.49,
"equityIsEstimate": false,
"equityRatio": 31.13421477587739,
"equityRatioIsEstimate": false,
"cash": 153.68,
"cashIsEstimate": false,
"receivables": 37674.17,
"receivablesIsEstimate": false,
"liabilities": 471338.8,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 911511.76,
"balanceTotalIsEstimate": false,
"earnings": -64018.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 10.121665678542335,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.5607420000000003,
"returnOnSalesIsEstimate": true,
"equity": 164803.94,
"equityIsEstimate": false,
"equityRatio": 18.080286753513743,
"equityRatioIsEstimate": false,
"cash": 99931.71,
"cashIsEstimate": false,
"receivables": 38912.92,
"receivablesIsEstimate": false,
"liabilities": 716376.82,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 902322.28,
"balanceTotalIsEstimate": false,
"earnings": -70416.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 10.121665678542335,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.8166648,
"returnOnSalesIsEstimate": true,
"equity": 94387.32,
"equityIsEstimate": false,
"equityRatio": 10.460488684818909,
"equityRatioIsEstimate": false,
"cash": 268.42,
"cashIsEstimate": false,
"receivables": 140692.89,
"receivablesIsEstimate": false,
"liabilities": 791448.96,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 926374.91,
"balanceTotalIsEstimate": false,
"earnings": -61134.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 11.206739220322648,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.351328846153846,
"returnOnSalesIsEstimate": true,
"equity": 33252.77,
"equityIsEstimate": false,
"equityRatio": 3.589558572997189,
"equityRatioIsEstimate": false,
"cash": 57.71,
"cashIsEstimate": false,
"receivables": 83262.58,
"receivablesIsEstimate": false,
"liabilities": 877195.14,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 911372.62,
"balanceTotalIsEstimate": false,
"earnings": 95731.67,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 4.455227307203824,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8292668,
"returnOnSalesIsEstimate": true,
"equity": 128984.44,
"equityIsEstimate": false,
"equityRatio": 14.152766625795715,
"equityRatioIsEstimate": false,
"cash": 5385.4,
"cashIsEstimate": false,
"receivables": 55662.02,
"receivablesIsEstimate": false,
"liabilities": 773817.18,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1174878.06,
"balanceTotalIsEstimate": false,
"earnings": 40225.88,
"earningsIsEstimate": false,
"earningsCagr": -57.98059304721207,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 6.365917938899779,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.25705875,
"returnOnSalesIsEstimate": true,
"equity": 169210.32,
"equityIsEstimate": false,
"equityRatio": 14.402372957751888,
"equityRatioIsEstimate": false,
"cash": 256.15,
"cashIsEstimate": false,
"receivables": 45325.68,
"receivablesIsEstimate": false,
"liabilities": 994956.45,
"liabilitiesIsEstimate": false
}
]
}