Hannes Roether GmbH

{
  "id": "3a329b34-483d-4f84-bf17-882c6a63e632",
  "euId": "DED2601V.HRB167741",
  "name": "Hannes Roether GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-04-20T00:00:00",
  "vatId": "DE814378751",
  "hq": {
    "line2": null,
    "street": "Erdinger Str. 43",
    "city": "Pliening",
    "zipCode": "85652",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1880831,
    "longitude": 11.7760764
  },
  "contactData": {
    "emails": [
      "info@hensenen.de"
    ],
    "phones": [
      "+49 89820752626"
    ],
    "websites": [
      "https://www.hannesroether.de"
    ],
    "faxes": [
      "+49 (0)8999887777"
    ]
  },
  "managers": [
    {
      "name": "Johannes Jörg Reinhold Roether",
      "position": "Managing Director",
      "startDate": "2006-03-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7410"
    ],
    "nace": [
      "74.10"
    ],
    "nace2025": [
      "74.11",
      "74.14"
    ],
    "naics": [
      "541410",
      "541420",
      "541430",
      "541490"
    ],
    "uksic": [
      "74.10"
    ],
    "wz": [
      "74.10.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 113917,
      "balanceTotalIsEstimate": false,
      "earnings": -3933,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.5732,
      "returnOnSalesIsEstimate": true,
      "equity": 22780,
      "equityIsEstimate": false,
      "equityRatio": 19.997015370840174,
      "equityRatioIsEstimate": false,
      "cash": 23700,
      "cashIsEstimate": false,
      "receivables": 42511,
      "receivablesIsEstimate": false,
      "liabilities": 104633,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 184378.94,
      "balanceTotalIsEstimate": false,
      "earnings": 2663.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.99999999999999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7610028571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 25442.98,
      "equityIsEstimate": false,
      "equityRatio": 13.799287489124302,
      "equityRatioIsEstimate": false,
      "cash": 50537.54,
      "cashIsEstimate": false,
      "receivables": 55929.86,
      "receivablesIsEstimate": false,
      "liabilities": 143149.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 350466.29,
      "balanceTotalIsEstimate": false,
      "earnings": 7368.99,
      "earningsIsEstimate": false,
      "earningsCagr": 176.66462675191755,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 86.54758106177628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8470103448275862,
      "returnOnSalesIsEstimate": true,
      "equity": 32811.97,
      "equityIsEstimate": false,
      "equityRatio": 9.36237547982147,
      "equityRatioIsEstimate": false,
      "cash": 20261.65,
      "cashIsEstimate": false,
      "receivables": 155524.69,
      "receivablesIsEstimate": false,
      "liabilities": 302361.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 541866.97,
      "balanceTotalIsEstimate": false,
      "earnings": 9254.09,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.578380625,
      "returnOnSalesIsEstimate": true,
      "equity": 42066.06,
      "equityIsEstimate": false,
      "equityRatio": 7.763171097142164,
      "equityRatioIsEstimate": false,
      "cash": 7384.47,
      "cashIsEstimate": false,
      "receivables": 293871.5,
      "receivablesIsEstimate": false,
      "liabilities": 483268.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 774451.54,
      "balanceTotalIsEstimate": false,
      "earnings": 65920.13,
      "earningsIsEstimate": true,
      "earningsCagr": 612.3350864320533,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.877654705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 107986.19,
      "equityIsEstimate": false,
      "equityRatio": 13.943569664797877,
      "equityRatioIsEstimate": false,
      "cash": 88331.62,
      "cashIsEstimate": false,
      "receivables": 297433.81,
      "receivablesIsEstimate": false,
      "liabilities": 565992.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 897804.96,
      "balanceTotalIsEstimate": false,
      "earnings": 75474.1,
      "earningsIsEstimate": true,
      "earningsCagr": 185.58284254235483,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.773705,
      "returnOnSalesIsEstimate": true,
      "equity": 183460.29,
      "equityIsEstimate": false,
      "equityRatio": 20.434314597682775,
      "equityRatioIsEstimate": false,
      "cash": 121649.29,
      "cashIsEstimate": false,
      "receivables": 351294.78,
      "receivablesIsEstimate": false,
      "liabilities": 598725.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1424919.94,
      "balanceTotalIsEstimate": false,
      "earnings": 80518.34,
      "earningsIsEstimate": true,
      "earningsCagr": 105.6776167100273,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.507113208761506,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.875655,
      "returnOnSalesIsEstimate": true,
      "equity": 263978.63,
      "equityIsEstimate": false,
      "equityRatio": 18.52585696849747,
      "equityRatioIsEstimate": false,
      "cash": 166981.52,
      "cashIsEstimate": false,
      "receivables": 472692.47,
      "receivablesIsEstimate": false,
      "liabilities": 1072875.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1719240.31,
      "balanceTotalIsEstimate": false,
      "earnings": 53433.130000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 55.013393581835814,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.33582825,
      "returnOnSalesIsEstimate": true,
      "equity": 317411.76,
      "equityIsEstimate": false,
      "equityRatio": 18.462326537701994,
      "equityRatioIsEstimate": false,
      "cash": 128952.22,
      "cashIsEstimate": false,
      "receivables": 717529.88,
      "receivablesIsEstimate": false,
      "liabilities": 1346871,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1496728.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.785646383816726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 362397.57,
      "equityIsEstimate": false,
      "equityRatio": 24.212649986479846,
      "equityRatioIsEstimate": false,
      "cash": 120013.32,
      "cashIsEstimate": false,
      "receivables": 627196.68,
      "receivablesIsEstimate": false,
      "liabilities": 1072725.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1856739.37,
      "balanceTotalIsEstimate": false,
      "earnings": 60627.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.09037244395271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4099490697674417,
      "returnOnSalesIsEstimate": true,
      "equity": 423025.38,
      "equityIsEstimate": false,
      "equityRatio": 22.783239631526744,
      "equityRatioIsEstimate": false,
      "cash": 87028,
      "cashIsEstimate": false,
      "receivables": 770043.93,
      "receivablesIsEstimate": false,
      "liabilities": 1219427.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2175060.6,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 637525,
      "equityIsEstimate": false,
      "equityRatio": 29.31067759675294,
      "equityRatioIsEstimate": false,
      "cash": 190120.02,
      "cashIsEstimate": false,
      "receivables": 885366.73,
      "receivablesIsEstimate": false,
      "liabilities": 1223412.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2526267.3,
      "balanceTotalIsEstimate": false,
      "earnings": 258677.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9796484615384613,
      "returnOnSalesIsEstimate": true,
      "equity": 896202.15,
      "equityIsEstimate": false,
      "equityRatio": 35.475349342486446,
      "equityRatioIsEstimate": false,
      "cash": 213996.72,
      "cashIsEstimate": false,
      "receivables": 1195833.98,
      "receivablesIsEstimate": false,
      "liabilities": 1280756.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3124818.57,
      "balanceTotalIsEstimate": false,
      "earnings": 224317.84,
      "earningsIsEstimate": false,
      "earningsCagr": -13.282700076137377,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.922592664866293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5490663636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 1085519.99,
      "equityIsEstimate": false,
      "equityRatio": 34.73865652302495,
      "equityRatioIsEstimate": false,
      "cash": 150414.01,
      "cashIsEstimate": false,
      "receivables": 1652429.84,
      "receivablesIsEstimate": false,
      "liabilities": 1624121.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3579093.36,
      "balanceTotalIsEstimate": false,
      "earnings": 123384.12,
      "earningsIsEstimate": false,
      "earningsCagr": -30.93617932238384,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.15319598685483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5232607407407406,
      "returnOnSalesIsEstimate": true,
      "equity": 1208904.11,
      "equityIsEstimate": false,
      "equityRatio": 33.77682525722101,
      "equityRatioIsEstimate": false,
      "cash": 257067.7,
      "cashIsEstimate": false,
      "receivables": 1445660.59,
      "receivablesIsEstimate": false,
      "liabilities": 2013163.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4184013.63,
      "balanceTotalIsEstimate": false,
      "earnings": -16161.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.851669375211607,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.18576229885057471,
      "returnOnSalesIsEstimate": true,
      "equity": 1066690.15,
      "equityIsEstimate": false,
      "equityRatio": 25.494423401292792,
      "equityRatioIsEstimate": false,
      "cash": 119201.41,
      "cashIsEstimate": false,
      "receivables": 1525339.78,
      "receivablesIsEstimate": false,
      "liabilities": 2745380.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4805338.06,
      "balanceTotalIsEstimate": false,
      "earnings": 204235.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.368535814043867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1960832258064515,
      "returnOnSalesIsEstimate": true,
      "equity": 1308704.35,
      "equityIsEstimate": false,
      "equityRatio": 27.23438671034937,
      "equityRatioIsEstimate": false,
      "cash": 549717.13,
      "cashIsEstimate": false,
      "receivables": 1582263.73,
      "receivablesIsEstimate": false,
      "liabilities": 3130255.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4507592.83,
      "balanceTotalIsEstimate": false,
      "earnings": 251135.29,
      "earningsIsEstimate": false,
      "earningsCagr": 22.963439210003123,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.139191125,
      "returnOnSalesIsEstimate": true,
      "equity": 1608839.64,
      "equityIsEstimate": false,
      "equityRatio": 35.69176943606062,
      "equityRatioIsEstimate": false,
      "cash": 536337.32,
      "cashIsEstimate": false,
      "receivables": 1321632.31,
      "receivablesIsEstimate": false,
      "liabilities": 2342548.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5166074.24,
      "balanceTotalIsEstimate": false,
      "earnings": 297644.17,
      "earningsIsEstimate": false,
      "earningsCagr": 20.720998406830503,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.514093302382726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.200474946236559,
      "returnOnSalesIsEstimate": true,
      "equity": 1870096.22,
      "equityIsEstimate": false,
      "equityRatio": 36.199561468168135,
      "equityRatioIsEstimate": false,
      "cash": 636528.52,
      "cashIsEstimate": false,
      "receivables": 1556034.55,
      "receivablesIsEstimate": false,
      "liabilities": 2497576.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5502038.52,
      "balanceTotalIsEstimate": false,
      "earnings": 229175.76,
      "earningsIsEstimate": false,
      "earningsCagr": 3.9151763555149266,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.039667708457541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.083416,
      "returnOnSalesIsEstimate": true,
      "equity": 2099271.98,
      "equityIsEstimate": false,
      "equityRatio": 38.154439892943536,
      "equityRatioIsEstimate": false,
      "cash": 682578.45,
      "cashIsEstimate": false,
      "receivables": 1865061.78,
      "receivablesIsEstimate": false,
      "liabilities": 2657076.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5933516.12,
      "balanceTotalIsEstimate": false,
      "earnings": 67993.36,
      "earningsIsEstimate": false,
      "earningsCagr": -24.040221449204424,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5666113333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 2213968.77,
      "equityIsEstimate": false,
      "equityRatio": 37.312930903438755,
      "equityRatioIsEstimate": false,
      "cash": 486856.23,
      "cashIsEstimate": false,
      "receivables": 2015823,
      "receivablesIsEstimate": false,
      "liabilities": 3052380.75,
      "liabilitiesIsEstimate": false
    }
  ]
}