Hørning Brugsforening A.M.B.A.

DKCVR.50310418
active
Legal Form
A.M.B.A.
Founded
16. Oktober 1999
VAT ID
DK50310418
Country
Denmark
Headquarters

Nørre Alle 27
8362 Hørning
Midtjylland
Denmark
Contact

Phone
+45 86921051
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2025	0 €	0 €	0 €	0.0%
2024	29.787.866 DKK	3.228.664 DKK	185.669.692 DKK	39.8%
2023	29.960.515 DKK	2.607.039 DKK	187.155.462 DKK	37.7%
2022	28.352.940 DKK	2.164.033 DKK	142.016.094 DKK	47.9%
2021	32.310.287 DKK	5.531.074 DKK	94.881.220 DKK	69.7%
Industry

NACE 47.11Retail sale in non-specialised stores with food, beverages or tobacco predominatingNACE 47.81Retail sale via stalls and markets of food, beverages and tobacco productsNACE 47.91Retail sale via mail order houses or via InternetNACE 47.99Other retail sale not in stores, stalls or marketsISIC 4711Retail sale in non-specialized stores with food, beverages or tobacco predominatingISIC 4781Retail sale via stalls and markets of food, beverages and tobacco productsISIC 4791Retail sale via mail order houses or via InternetISIC 4799Other retail sale not in stores, stalls or marketsNAICS 445110Grocery StoresNAICS 445120Grocery StoresNAICS 445230Specialty Food StoresNAICS 447110Gasoline StationsNAICS 452311General Merchandise StoresNAICS 454110Electronic Shopping and Mail-Order HousesNAICS 454210Vending Machine OperatorsNAICS 454310Direct Selling EstablishmentsNAICS 454390Direct Selling EstablishmentsUKSIC 47.11Retail sale in non-specialised stores with food, beverages or tobacco predominatingUKSIC 47.8147.81UKSIC 47.91Retail sale via mail order houses or via InternetUKSIC 47.99Other retail sale not in stores, stalls or marketsNACE2025 47.11Non-specialised retail sale of predominately food, beverages or tobacco
Raw Data

{
  "id": "a56b6031-af46-48d2-8da7-28fb577925be",
  "euId": "DKCVR.50310418",
  "name": "Hørning Brugsforening A.M.B.A.",
  "legalForm": "A.M.B.A.",
  "status": "active",
  "foundationDate": "1999-10-16T00:00:00",
  "vatId": "DK50310418",
  "hq": {
    "line2": null,
    "street": "Nørre Alle 27",
    "city": "Hørning",
    "zipCode": "8362",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 56.08696,
    "longitude": 10.037378
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 86921051"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "4711",
      "4781",
      "4791",
      "4799"
    ],
    "nace": [
      "47.11",
      "47.81",
      "47.91",
      "47.99"
    ],
    "nace2025": [
      "47.11"
    ],
    "naics": [
      "445110",
      "445120",
      "445230",
      "447110",
      "452311",
      "454110",
      "454210",
      "454310",
      "454390"
    ],
    "uksic": [
      "47.11",
      "47.81",
      "47.91",
      "47.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 27736799,
      "balanceTotalIsEstimate": false,
      "earnings": 1082175,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10580632,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.227886198102345,
      "returnOnSalesIsEstimate": false,
      "equity": 10416117,
      "equityIsEstimate": false,
      "equityRatio": 37.553421359112136,
      "equityRatioIsEstimate": false,
      "cash": 287060,
      "cashIsEstimate": false,
      "receivables": 188760,
      "receivablesIsEstimate": false,
      "liabilities": 15391023,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 26581337,
      "balanceTotalIsEstimate": false,
      "earnings": 2217151,
      "earningsIsEstimate": false,
      "earningsCagr": 104.87915540462494,
      "earningsCagrIsEstimate": false,
      "revenue": 72139545,
      "revenueIsEstimate": false,
      "revenueCagr": 581.8075234069194,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.073419717299298,
      "returnOnSalesIsEstimate": false,
      "equity": 12388826,
      "equityIsEstimate": false,
      "equityRatio": 46.60723424107674,
      "equityRatioIsEstimate": false,
      "cash": 730266,
      "cashIsEstimate": false,
      "receivables": 305030,
      "receivablesIsEstimate": false,
      "liabilities": 13755445,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 29037448,
      "balanceTotalIsEstimate": false,
      "earnings": 2079942,
      "earningsIsEstimate": false,
      "earningsCagr": 38.636269594474705,
      "earningsCagrIsEstimate": false,
      "revenue": 11878311,
      "revenueIsEstimate": false,
      "revenueCagr": 5.9550208066667,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.510418779235533,
      "returnOnSalesIsEstimate": false,
      "equity": 14236778,
      "equityIsEstimate": false,
      "equityRatio": 49.02902624225104,
      "equityRatioIsEstimate": false,
      "cash": 1502444,
      "cashIsEstimate": false,
      "receivables": 314216,
      "receivablesIsEstimate": false,
      "liabilities": 12670070,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 29531306,
      "balanceTotalIsEstimate": false,
      "earnings": 2447365,
      "earningsIsEstimate": false,
      "earningsCagr": 31.260407848847784,
      "earningsCagrIsEstimate": false,
      "revenue": 80831455,
      "revenueIsEstimate": false,
      "revenueCagr": 96.95012565701455,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.0277383971375995,
      "returnOnSalesIsEstimate": false,
      "equity": 16473823,
      "equityIsEstimate": false,
      "equityRatio": 55.78426839639263,
      "equityRatioIsEstimate": false,
      "cash": 1324953,
      "cashIsEstimate": false,
      "receivables": 361612,
      "receivablesIsEstimate": false,
      "liabilities": 9772688,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 29916439,
      "balanceTotalIsEstimate": false,
      "earnings": 2997061,
      "earningsIsEstimate": false,
      "earningsCagr": 29.00291425420587,
      "earningsCagrIsEstimate": false,
      "revenue": 86581839,
      "revenueIsEstimate": false,
      "revenueCagr": 69.13317401944019,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.461535391965976,
      "returnOnSalesIsEstimate": false,
      "equity": 19217046,
      "equityIsEstimate": false,
      "equityRatio": 64.23574008925327,
      "equityRatioIsEstimate": false,
      "cash": 162268,
      "cashIsEstimate": false,
      "receivables": 403820,
      "receivablesIsEstimate": false,
      "liabilities": 2466370,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 33089012,
      "balanceTotalIsEstimate": false,
      "earnings": 3322645,
      "earningsIsEstimate": false,
      "earningsCagr": 10.64254775436806,
      "earningsCagrIsEstimate": false,
      "revenue": 15723806,
      "revenueIsEstimate": false,
      "revenueCagr": -31.672415249211095,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 21.131302434029013,
      "returnOnSalesIsEstimate": false,
      "equity": 22287329,
      "equityIsEstimate": false,
      "equityRatio": 67.35567988551607,
      "equityRatioIsEstimate": false,
      "cash": 511198,
      "cashIsEstimate": false,
      "receivables": 324178,
      "receivablesIsEstimate": false,
      "liabilities": 9754918,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 39172492,
      "balanceTotalIsEstimate": false,
      "earnings": 1032174,
      "earningsIsEstimate": false,
      "earningsCagr": -16.0684153790302,
      "earningsCagrIsEstimate": false,
      "revenue": 90034666,
      "revenueIsEstimate": false,
      "revenueCagr": 65.9257412575131,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.146418425098617,
      "returnOnSalesIsEstimate": false,
      "equity": 23083711,
      "equityIsEstimate": false,
      "equityRatio": 58.92836993878255,
      "equityRatioIsEstimate": false,
      "cash": 122057,
      "cashIsEstimate": false,
      "receivables": 284170,
      "receivablesIsEstimate": false,
      "liabilities": 6578204,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 41459629,
      "balanceTotalIsEstimate": false,
      "earnings": 2038120,
      "earningsIsEstimate": false,
      "earningsCagr": -4.471545529836352,
      "earningsCagrIsEstimate": false,
      "revenue": 97907328,
      "revenueIsEstimate": false,
      "revenueCagr": 4.908022446192817,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.081682792936602,
      "returnOnSalesIsEstimate": false,
      "equity": 25131727,
      "equityIsEstimate": false,
      "equityRatio": 60.61734657587022,
      "equityRatioIsEstimate": false,
      "cash": 382490,
      "cashIsEstimate": false,
      "receivables": 691939,
      "receivablesIsEstimate": false,
      "liabilities": 6865295,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 37004438,
      "balanceTotalIsEstimate": false,
      "earnings": 1834540,
      "earningsIsEstimate": false,
      "earningsCagr": -11.547950399660623,
      "earningsCagrIsEstimate": false,
      "revenue": 98240859,
      "revenueIsEstimate": false,
      "revenueCagr": 3.2087067773741706,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.8673900235338943,
      "returnOnSalesIsEstimate": false,
      "equity": 26995693,
      "equityIsEstimate": false,
      "equityRatio": 72.95258206596733,
      "equityRatioIsEstimate": false,
      "cash": 261919,
      "cashIsEstimate": false,
      "receivables": 531485,
      "receivablesIsEstimate": false,
      "liabilities": 9153698,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 41127098,
      "balanceTotalIsEstimate": false,
      "earnings": 2621202,
      "earningsIsEstimate": false,
      "earningsCagr": -5.755907467457999,
      "earningsCagrIsEstimate": false,
      "revenue": 102631729,
      "revenueIsEstimate": false,
      "revenueCagr": 59.83835162401334,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5539879582463234,
      "returnOnSalesIsEstimate": false,
      "equity": 29653399,
      "equityIsEstimate": false,
      "equityRatio": 72.10185119309901,
      "equityRatioIsEstimate": false,
      "cash": 128123,
      "cashIsEstimate": false,
      "receivables": 423874,
      "receivablesIsEstimate": false,
      "liabilities": 8415192,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 42936456,
      "balanceTotalIsEstimate": false,
      "earnings": 1192358,
      "earningsIsEstimate": false,
      "earningsCagr": 3.6724683145265002,
      "earningsCagrIsEstimate": false,
      "revenue": 104283500,
      "revenueIsEstimate": false,
      "revenueCagr": 3.741246088227901,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.1433812635747747,
      "returnOnSalesIsEstimate": false,
      "equity": 30873042,
      "equityIsEstimate": false,
      "equityRatio": 71.90402952679653,
      "equityRatioIsEstimate": false,
      "cash": 341644,
      "cashIsEstimate": false,
      "receivables": 541810,
      "receivablesIsEstimate": false,
      "liabilities": 9109214,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 76795424,
      "balanceTotalIsEstimate": false,
      "earnings": 3695584,
      "earningsIsEstimate": false,
      "earningsCagr": 16.041499419053707,
      "earningsCagrIsEstimate": false,
      "revenue": 105099789,
      "revenueIsEstimate": false,
      "revenueCagr": 1.7880188229883576,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.516262054531813,
      "returnOnSalesIsEstimate": false,
      "equity": 34591160,
      "equityIsEstimate": false,
      "equityRatio": 45.04325674404767,
      "equityRatioIsEstimate": false,
      "cash": 385108,
      "cashIsEstimate": false,
      "receivables": 29362548,
      "receivablesIsEstimate": false,
      "liabilities": 39238901,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 56907088,
      "balanceTotalIsEstimate": false,
      "earnings": 3911100,
      "earningsIsEstimate": false,
      "earningsCagr": 20.835052106644735,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 38534635,
      "equityIsEstimate": false,
      "equityRatio": 67.71500063401592,
      "equityRatioIsEstimate": false,
      "cash": 286188,
      "cashIsEstimate": false,
      "receivables": 424464,
      "receivablesIsEstimate": false,
      "liabilities": 15384692,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 57561883,
      "balanceTotalIsEstimate": false,
      "earnings": 5859395,
      "earningsIsEstimate": false,
      "earningsCagr": 22.275112584657396,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 44429616,
      "equityIsEstimate": false,
      "equityRatio": 77.18582798967851,
      "equityRatioIsEstimate": false,
      "cash": 350050,
      "cashIsEstimate": false,
      "receivables": 1108191,
      "receivablesIsEstimate": false,
      "liabilities": 10064648,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 69157945,
      "balanceTotalIsEstimate": false,
      "earnings": 4117534,
      "earningsIsEstimate": false,
      "earningsCagr": 36.319389048518815,
      "earningsCagrIsEstimate": false,
      "revenue": 23374134,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.615771347935286,
      "returnOnSalesIsEstimate": false,
      "equity": 48580211,
      "equityIsEstimate": false,
      "equityRatio": 70.2453073179083,
      "equityRatioIsEstimate": false,
      "cash": 1495639,
      "cashIsEstimate": false,
      "receivables": 4619548,
      "receivablesIsEstimate": false,
      "liabilities": 17615391,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 78803420,
      "balanceTotalIsEstimate": false,
      "earnings": 5074224,
      "earningsIsEstimate": false,
      "earningsCagr": 8.248438232288713,
      "earningsCagrIsEstimate": false,
      "revenue": 29845513,
      "revenueIsEstimate": false,
      "revenueCagr": 27.686069567326,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.001631032443637,
      "returnOnSalesIsEstimate": false,
      "equity": 53888247,
      "equityIsEstimate": false,
      "equityRatio": 68.38313235643834,
      "equityRatioIsEstimate": false,
      "cash": 143556,
      "cashIsEstimate": false,
      "receivables": 1846293,
      "receivablesIsEstimate": false,
      "liabilities": 21807076,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 82941443,
      "balanceTotalIsEstimate": false,
      "earnings": 6325266,
      "earningsIsEstimate": false,
      "earningsCagr": 12.770360404647029,
      "earningsCagrIsEstimate": false,
      "revenue": 31707959,
      "revenueIsEstimate": false,
      "revenueCagr": 16.470617834920276,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.94851198085629,
      "returnOnSalesIsEstimate": false,
      "equity": 60244576,
      "equityIsEstimate": false,
      "equityRatio": 72.6350709861655,
      "equityRatioIsEstimate": false,
      "cash": 201811,
      "cashIsEstimate": false,
      "receivables": 1747769,
      "receivablesIsEstimate": false,
      "liabilities": 19363335,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 94881220,
      "balanceTotalIsEstimate": false,
      "earnings": 5531074,
      "earningsIsEstimate": false,
      "earningsCagr": -1.4312672234578994,
      "earningsCagrIsEstimate": false,
      "revenue": 32310287,
      "revenueIsEstimate": false,
      "revenueCagr": 11.395700474478133,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.118616123713167,
      "returnOnSalesIsEstimate": false,
      "equity": 66143251,
      "equityIsEstimate": false,
      "equityRatio": 69.71163629641356,
      "equityRatioIsEstimate": false,
      "cash": 132566,
      "cashIsEstimate": false,
      "receivables": 699073,
      "receivablesIsEstimate": false,
      "liabilities": 16637220,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 142016094,
      "balanceTotalIsEstimate": false,
      "earnings": 2164033,
      "earningsIsEstimate": false,
      "earningsCagr": -14.855485921753875,
      "earningsCagrIsEstimate": false,
      "revenue": 28352940,
      "revenueIsEstimate": false,
      "revenueCagr": 4.945940114705749,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.632481851970202,
      "returnOnSalesIsEstimate": false,
      "equity": 67968165,
      "equityIsEstimate": false,
      "equityRatio": 47.85948063041362,
      "equityRatioIsEstimate": false,
      "cash": 4492022,
      "cashIsEstimate": false,
      "receivables": 11349312,
      "receivablesIsEstimate": false,
      "liabilities": 11649914,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 187155462,
      "balanceTotalIsEstimate": false,
      "earnings": 2607039,
      "earningsIsEstimate": false,
      "earningsCagr": -15.336840190415158,
      "earningsCagrIsEstimate": false,
      "revenue": 29960515,
      "revenueIsEstimate": false,
      "revenueCagr": 0.09619218017189457,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.701582733140603,
      "returnOnSalesIsEstimate": false,
      "equity": 70597017,
      "equityIsEstimate": false,
      "equityRatio": 37.72105619872318,
      "equityRatioIsEstimate": false,
      "cash": 5272792,
      "cashIsEstimate": false,
      "receivables": 570104,
      "receivablesIsEstimate": false,
      "liabilities": 102562946,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 185669692,
      "balanceTotalIsEstimate": false,
      "earnings": 3228664,
      "earningsIsEstimate": false,
      "earningsCagr": -15.474837502864958,
      "earningsCagrIsEstimate": false,
      "revenue": 29787866,
      "revenueIsEstimate": false,
      "revenueCagr": -1.5495340579529393,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.83885633163517,
      "returnOnSalesIsEstimate": false,
      "equity": 73840459,
      "equityIsEstimate": false,
      "equityRatio": 39.76979667742434,
      "equityRatioIsEstimate": false,
      "cash": 5312154,
      "cashIsEstimate": false,
      "receivables": 475096,
      "receivablesIsEstimate": false,
      "liabilities": 17378175,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}