Günzel Gastro Verpachtungs GmbH

{
  "id": "e81bdb3c-49d8-4903-b8ac-5996cf7ba83b",
  "euId": "DET2210V.HRB23319",
  "name": "Günzel Gastro Verpachtungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-10-30T00:00:00",
  "vatId": null,
  "hq": {
    "line2": "Am Waldsee",
    "street": "Dr. Georg Klinkhammer Weg 1",
    "city": "Rieden",
    "zipCode": "56745",
    "state": "RP",
    "country": "DE",
    "latitude": 50.39132035,
    "longitude": 7.16416923034371
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://seehuette.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Marc Günzel",
      "position": "Managing Director",
      "startDate": "2012-10-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 403724.89,
      "balanceTotalIsEstimate": false,
      "earnings": 69770.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.508648780487803,
      "returnOnSalesIsEstimate": true,
      "equity": 94770.92,
      "equityIsEstimate": false,
      "equityRatio": 23.474133586363724,
      "equityRatioIsEstimate": false,
      "cash": 19750.38,
      "cashIsEstimate": false,
      "receivables": 7477.51,
      "receivablesIsEstimate": false,
      "liabilities": 280500.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 420152.38,
      "balanceTotalIsEstimate": false,
      "earnings": 77204.99,
      "earningsIsEstimate": false,
      "earningsCagr": 10.654969147604776,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.34146341463414,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.433749166666668,
      "returnOnSalesIsEstimate": true,
      "equity": 171975.91,
      "equityIsEstimate": false,
      "equityRatio": 40.931794793117675,
      "equityRatioIsEstimate": false,
      "cash": 31279.55,
      "cashIsEstimate": false,
      "receivables": 23145.83,
      "receivablesIsEstimate": false,
      "liabilities": 221953.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 585370.4,
      "balanceTotalIsEstimate": false,
      "earnings": 117355.38,
      "earningsIsEstimate": false,
      "earningsCagr": 29.692325378122476,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 91.27301391900149,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.911846,
      "returnOnSalesIsEstimate": true,
      "equity": 289331.29,
      "equityIsEstimate": false,
      "equityRatio": 49.42704482495186,
      "equityRatioIsEstimate": false,
      "cash": 105951.42,
      "cashIsEstimate": false,
      "receivables": 117372.98,
      "receivablesIsEstimate": false,
      "liabilities": 256963.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 771274.66,
      "balanceTotalIsEstimate": false,
      "earnings": 138109,
      "earningsIsEstimate": false,
      "earningsCagr": 25.55938419056252,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 80.22254918074567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.877270833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 427440.29,
      "equityIsEstimate": false,
      "equityRatio": 55.419983589244325,
      "equityRatioIsEstimate": false,
      "cash": 187835.53,
      "cashIsEstimate": false,
      "receivables": 239420.13,
      "receivablesIsEstimate": false,
      "liabilities": 278278.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 760036.24,
      "balanceTotalIsEstimate": false,
      "earnings": 93570.54,
      "earningsIsEstimate": false,
      "earningsCagr": 7.613355047133696,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 50.438453242429745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.22787,
      "returnOnSalesIsEstimate": true,
      "equity": 521010.83,
      "equityIsEstimate": false,
      "equityRatio": 68.55078778875071,
      "equityRatioIsEstimate": false,
      "cash": 191310.64,
      "cashIsEstimate": false,
      "receivables": 195664.6,
      "receivablesIsEstimate": false,
      "liabilities": 214475.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 752785.45,
      "balanceTotalIsEstimate": false,
      "earnings": 44355.9,
      "earningsIsEstimate": false,
      "earningsCagr": -12.938427686332421,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.87202148493998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8871180000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 565366.73,
      "equityIsEstimate": false,
      "equityRatio": 75.10330200988874,
      "equityRatioIsEstimate": false,
      "cash": 91134.73,
      "cashIsEstimate": false,
      "receivables": 262534.72,
      "receivablesIsEstimate": false,
      "liabilities": 166618.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 887699.02,
      "balanceTotalIsEstimate": false,
      "earnings": 108057.61,
      "earningsIsEstimate": false,
      "earningsCagr": -2.0424107796760405,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1187766666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 694384.74,
      "equityIsEstimate": false,
      "equityRatio": 78.22299274364413,
      "equityRatioIsEstimate": false,
      "cash": 251875.78,
      "cashIsEstimate": false,
      "receivables": 262479.24,
      "receivablesIsEstimate": false,
      "liabilities": 127773.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 950954.73,
      "balanceTotalIsEstimate": false,
      "earnings": 97485.84,
      "earningsIsEstimate": false,
      "earningsCagr": -8.339992303820354,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7408185714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 791870.58,
      "equityIsEstimate": false,
      "equityRatio": 83.27111218007191,
      "equityRatioIsEstimate": false,
      "cash": 311304.26,
      "cashIsEstimate": false,
      "receivables": 301683.47,
      "receivablesIsEstimate": false,
      "liabilities": 81038.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 898304.45,
      "balanceTotalIsEstimate": false,
      "earnings": 58320.3,
      "earningsIsEstimate": false,
      "earningsCagr": -11.147397391712776,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.025573328242169,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.821412676056338,
      "returnOnSalesIsEstimate": true,
      "equity": 850190.88,
      "equityIsEstimate": false,
      "equityRatio": 94.64395729087171,
      "equityRatioIsEstimate": false,
      "cash": 160392.06,
      "cashIsEstimate": false,
      "receivables": 443715.39,
      "receivablesIsEstimate": false,
      "liabilities": 8468.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1023650.57,
      "balanceTotalIsEstimate": false,
      "earnings": 61864.5,
      "earningsIsEstimate": false,
      "earningsCagr": 8.673218107853131,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.297439048222866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8360067567567568,
      "returnOnSalesIsEstimate": true,
      "equity": 912055.38,
      "equityIsEstimate": false,
      "equityRatio": 89.09831213203935,
      "equityRatioIsEstimate": false,
      "cash": 264368.5,
      "cashIsEstimate": false,
      "receivables": 470126.07,
      "receivablesIsEstimate": false,
      "liabilities": 57005.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1109480.53,
      "balanceTotalIsEstimate": false,
      "earnings": 61456.23,
      "earningsIsEstimate": false,
      "earningsCagr": -13.158435407114998,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8194164,
      "returnOnSalesIsEstimate": true,
      "equity": 973511.61,
      "equityIsEstimate": false,
      "equityRatio": 87.74481243037225,
      "equityRatioIsEstimate": false,
      "cash": 374912.42,
      "cashIsEstimate": false,
      "receivables": 473317.11,
      "receivablesIsEstimate": false,
      "liabilities": 90358.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1184560.81,
      "balanceTotalIsEstimate": false,
      "earnings": 61532.57,
      "earningsIsEstimate": false,
      "earningsCagr": -10.866516668752556,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.636719791429858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7888791025641025,
      "returnOnSalesIsEstimate": true,
      "equity": 1035044.18,
      "equityIsEstimate": false,
      "equityRatio": 87.37788480441118,
      "equityRatioIsEstimate": false,
      "cash": 448078.1,
      "cashIsEstimate": false,
      "receivables": 494021.71,
      "receivablesIsEstimate": false,
      "liabilities": 116916.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1092097.62,
      "balanceTotalIsEstimate": false,
      "earnings": 11561.25,
      "earningsIsEstimate": false,
      "earningsCagr": -33.27382029230118,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.113106482660326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1191881443298969,
      "returnOnSalesIsEstimate": true,
      "equity": 1046605.43,
      "equityIsEstimate": false,
      "equityRatio": 95.83442091925811,
      "equityRatioIsEstimate": false,
      "cash": 174630.08,
      "cashIsEstimate": false,
      "receivables": 719572.54,
      "receivablesIsEstimate": false,
      "liabilities": 21238.19,
      "liabilitiesIsEstimate": false
    }
  ]
}