GSI Glauchauer Schulungs- und Industrieservice GmbH

{
  "id": "b79a9e49-9b84-4619-a945-8072a1ce5a71",
  "euId": "DEU1206.HRB29532",
  "name": "GSI Glauchauer Schulungs- und Industrieservice GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-04-29T00:00:00",
  "vatId": "DE300078282",
  "hq": {
    "line2": null,
    "street": "Meeraner Str. 25",
    "city": "Glauchau",
    "zipCode": "08371",
    "state": "SN",
    "country": "DE",
    "latitude": 50.8240315,
    "longitude": 12.5269023931353
  },
  "contactData": {
    "emails": [
      "info@gsi-glauchau.de"
    ],
    "phones": [
      "+49 37634429010"
    ],
    "websites": [
      "https://www.gsi-service.de"
    ],
    "faxes": [
      "+49 37634429015"
    ]
  },
  "managers": [
    {
      "name": "Katja Mildner",
      "position": "Managing Director",
      "startDate": "2015-07-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7830"
    ],
    "nace": [
      "78.30"
    ],
    "nace2025": [
      "78.20"
    ],
    "naics": [
      "561330"
    ],
    "uksic": [
      "78.30"
    ],
    "wz": [
      "78.30.0"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 492205.71,
      "balanceTotalIsEstimate": false,
      "earnings": 49059.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8042490163934426,
      "returnOnSalesIsEstimate": true,
      "equity": 74059.19,
      "equityIsEstimate": false,
      "equityRatio": 15.046389851917807,
      "equityRatioIsEstimate": false,
      "cash": 43558.07,
      "cashIsEstimate": false,
      "receivables": 442074.64,
      "receivablesIsEstimate": false,
      "liabilities": 376828.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 824510.92,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.78688524590163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 202927.17,
      "equityIsEstimate": false,
      "equityRatio": 24.61182321272349,
      "equityRatioIsEstimate": false,
      "cash": 146056.38,
      "cashIsEstimate": false,
      "receivables": 641381.31,
      "receivablesIsEstimate": false,
      "liabilities": 485407.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 471804.8,
      "balanceTotalIsEstimate": false,
      "earnings": 20545.209999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.787744420790165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.38764547169811303,
      "returnOnSalesIsEstimate": true,
      "equity": 223472.38,
      "equityIsEstimate": false,
      "equityRatio": 47.36543163613427,
      "equityRatioIsEstimate": false,
      "cash": 110537.08,
      "cashIsEstimate": false,
      "receivables": 331646.57,
      "receivablesIsEstimate": false,
      "liabilities": 152703.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 504815.83,
      "balanceTotalIsEstimate": false,
      "earnings": 24170.26999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 17.644307359233615,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.8104889299122693,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4316119642857141,
      "returnOnSalesIsEstimate": true,
      "equity": 247642.65,
      "equityIsEstimate": false,
      "equityRatio": 49.05603891225043,
      "equityRatioIsEstimate": false,
      "cash": 116179.43,
      "cashIsEstimate": false,
      "receivables": 362573.64,
      "receivablesIsEstimate": false,
      "liabilities": 152988.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 520338.03,
      "balanceTotalIsEstimate": false,
      "earnings": 5380.9100000000035,
      "earningsIsEstimate": true,
      "earningsCagr": -48.82326539436246,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.912171868807157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10347903846153854,
      "returnOnSalesIsEstimate": true,
      "equity": 253023.56,
      "equityIsEstimate": false,
      "equityRatio": 48.62676671931897,
      "equityRatioIsEstimate": false,
      "cash": 188813.98,
      "cashIsEstimate": false,
      "receivables": 310017.05,
      "receivablesIsEstimate": false,
      "liabilities": 187596.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 432868.23,
      "balanceTotalIsEstimate": false,
      "earnings": 17313.77,
      "earningsIsEstimate": false,
      "earningsCagr": -5.544550360153233,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.92335736340709,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49467914285714293,
      "returnOnSalesIsEstimate": true,
      "equity": 270724.88,
      "equityIsEstimate": false,
      "equityRatio": 62.54209970549237,
      "equityRatioIsEstimate": false,
      "cash": 263954.69,
      "cashIsEstimate": false,
      "receivables": 149785.95,
      "receivablesIsEstimate": false,
      "liabilities": 113313.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 697610.09,
      "balanceTotalIsEstimate": false,
      "earnings": 324495.3,
      "earningsIsEstimate": true,
      "earningsCagr": 99.3537715937814,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.008194347073212,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.211006666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 366809.07,
      "equityIsEstimate": false,
      "equityRatio": 52.58081487898204,
      "equityRatioIsEstimate": false,
      "cash": 483657.17,
      "cashIsEstimate": false,
      "receivables": 199587.39,
      "receivablesIsEstimate": false,
      "liabilities": 205527.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 656348.69,
      "balanceTotalIsEstimate": false,
      "earnings": 69974.25,
      "earningsIsEstimate": false,
      "earningsCagr": 30.441020435210643,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.798793748452656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5211793478260869,
      "returnOnSalesIsEstimate": true,
      "equity": 406783.32,
      "equityIsEstimate": false,
      "equityRatio": 61.97670936160473,
      "equityRatioIsEstimate": false,
      "cash": 422410,
      "cashIsEstimate": false,
      "receivables": 220064.84,
      "receivablesIsEstimate": false,
      "liabilities": 159133.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 640389.09,
      "balanceTotalIsEstimate": false,
      "earnings": 78931.18,
      "earningsIsEstimate": false,
      "earningsCagr": 95.703330600493,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7938904545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 457464.5,
      "equityIsEstimate": false,
      "equityRatio": 71.43539875109366,
      "equityRatioIsEstimate": false,
      "cash": 378583.88,
      "cashIsEstimate": false,
      "receivables": 196565.95,
      "receivablesIsEstimate": false,
      "liabilities": 107536.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 710535.68,
      "balanceTotalIsEstimate": false,
      "earnings": 75479.76,
      "earningsIsEstimate": false,
      "earningsCagr": 44.4972948382828,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.216453810787927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5724949999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 532944.26,
      "equityIsEstimate": false,
      "equityRatio": 75.00598140265102,
      "equityRatioIsEstimate": false,
      "cash": 399756.71,
      "cashIsEstimate": false,
      "receivables": 230069.18,
      "receivablesIsEstimate": false,
      "liabilities": 112806.45,
      "liabilitiesIsEstimate": false
    }
  ]
}