GSE-Gesellschaft für soziale Einrichtungen mbH
DEU1104.HRB18622
Headquarters
Obermunzig 5
01665 Klipphausen
Saxony
Germany
Contact
Management
Georg Heidig
Managing Director
Since January 18, 2007
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~14.000.000 € | 44.380 € | 2.500.479 € | 34.0% |
| 2023 | ~14.000.000 € | 3.900 € | 2.500.205 € | 32.2% |
| 2022 | ~14.000.000 € | -7.067 € | 2.295.540 € | 34.9% |
| 2021 | ~12.000.000 € | 197.218 € | 2.025.217 € | 39.9% |
| 2020 | ~12.000.000 € | 115.603 € | 1.763.764 € | 34.7% |
Industry
NACE 87.30Residential care activities for the elderly and disabledWZ 87.30.0Residential care activities for the elderly and disabledISIC 8730Residential care activities for the elderly and disabledNAICS 623311Continuing Care Retirement CommunitiesNAICS 623312Assisted Living Facilities for the ElderlyUKSIC 87.30Residential care activities for the elderly and disabledNACE2025 87.30Residential care activities for older persons or persons with physical disabilities
Raw Data
{
"id": "db67500b-5246-4fd1-8625-2eb5c26998d0",
"euId": "DEU1104.HRB18622",
"name": "GSE-Gesellschaft für soziale Einrichtungen mbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2000-07-05T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Obermunzig 5",
"city": "Klipphausen",
"zipCode": "01665",
"state": "SN",
"country": "DE",
"latitude": 51.08302,
"longitude": 13.41745
},
"contactData": {
"emails": [
"info@gse-klipphausen.de"
],
"phones": [
"+49 3524571211"
],
"websites": [],
"faxes": [
"+49 3524571212"
]
},
"managers": [
{
"name": "Georg Heidig",
"position": "Managing Director",
"startDate": "2007-01-18T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8730"
],
"nace": [
"87.30"
],
"nace2025": [
"87.30"
],
"naics": [
"623311",
"623312"
],
"uksic": [
"87.30"
],
"wz": [
"87.30.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 306873.09,
"balanceTotalIsEstimate": false,
"earnings": 4193.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.0687455737704918,
"returnOnSalesIsEstimate": true,
"equity": 50405.59,
"equityIsEstimate": false,
"equityRatio": 16.42554907632989,
"equityRatioIsEstimate": false,
"cash": 30948.74,
"cashIsEstimate": false,
"receivables": 218736.57,
"receivablesIsEstimate": false,
"liabilities": 251467.5,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 322317.85,
"balanceTotalIsEstimate": false,
"earnings": 44709.63,
"earningsIsEstimate": false,
"earningsCagr": 966.1701021585891,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7329447540983606,
"returnOnSalesIsEstimate": true,
"equity": 95115.22,
"equityIsEstimate": false,
"equityRatio": 29.509758767626433,
"equityRatioIsEstimate": false,
"cash": 49200.78,
"cashIsEstimate": false,
"receivables": 217798.94,
"receivablesIsEstimate": false,
"liabilities": 198597.68,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 426722.42,
"balanceTotalIsEstimate": false,
"earnings": 37163.18,
"earningsIsEstimate": false,
"earningsCagr": 197.69335897649748,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 12.35190616839632,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4826387012987013,
"returnOnSalesIsEstimate": true,
"equity": 132278.4,
"equityIsEstimate": false,
"equityRatio": 30.998699341834442,
"equityRatioIsEstimate": false,
"cash": 10005.42,
"cashIsEstimate": false,
"receivables": 321368.07,
"receivablesIsEstimate": false,
"liabilities": 266469.54,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 425745.58,
"balanceTotalIsEstimate": false,
"earnings": -17863.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": 9.001486027859729,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.2261172151898734,
"returnOnSalesIsEstimate": true,
"equity": 114415.14,
"equityIsEstimate": false,
"equityRatio": 26.87406408306106,
"equityRatioIsEstimate": false,
"cash": 9501.33,
"cashIsEstimate": false,
"receivables": 343132.83,
"receivablesIsEstimate": false,
"liabilities": 302158.88,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 488636.01,
"balanceTotalIsEstimate": false,
"earnings": 3875.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9000000,
"revenueIsEstimate": true,
"revenueCagr": 10.211818570803644,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.04305755555555556,
"returnOnSalesIsEstimate": true,
"equity": 150592.32,
"equityIsEstimate": false,
"equityRatio": 30.818915699643178,
"equityRatioIsEstimate": false,
"cash": 6449.44,
"cashIsEstimate": false,
"receivables": 424661.59,
"receivablesIsEstimate": false,
"liabilities": 322702.69,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 488109.62,
"balanceTotalIsEstimate": false,
"earnings": 11382.55,
"earningsIsEstimate": false,
"earningsCagr": 193.7295815936292,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 9.904390699113442,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1278938202247191,
"returnOnSalesIsEstimate": true,
"equity": 161974.87,
"equityIsEstimate": false,
"equityRatio": 33.184117534909475,
"equityRatioIsEstimate": false,
"cash": 23515.53,
"cashIsEstimate": false,
"receivables": 418647.65,
"receivablesIsEstimate": false,
"liabilities": 310842.47,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 706403.68,
"balanceTotalIsEstimate": false,
"earnings": 11667.6,
"earningsIsEstimate": false,
"earningsCagr": 73.51811690359627,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1060690909090909,
"returnOnSalesIsEstimate": true,
"equity": 173642.47,
"equityIsEstimate": false,
"equityRatio": 24.581195556625637,
"equityRatioIsEstimate": false,
"cash": 39587.4,
"cashIsEstimate": false,
"receivables": 607787.82,
"receivablesIsEstimate": false,
"liabilities": 517461.93,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 685865.8,
"balanceTotalIsEstimate": false,
"earnings": -9423.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 8.627903664776525,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.08567227272727274,
"returnOnSalesIsEstimate": true,
"equity": 162031.52,
"equityIsEstimate": false,
"equityRatio": 23.624376663773,
"equityRatioIsEstimate": false,
"cash": 36921.56,
"cashIsEstimate": false,
"receivables": 592064.4,
"receivablesIsEstimate": false,
"liabilities": 506327.25,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 782900.66,
"balanceTotalIsEstimate": false,
"earnings": -21555.57,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.19595972727272726,
"returnOnSalesIsEstimate": true,
"equity": 97716.68,
"equityIsEstimate": false,
"equityRatio": 12.48136385528146,
"equityRatioIsEstimate": false,
"cash": 106846.36,
"cashIsEstimate": false,
"receivables": 612326.74,
"receivablesIsEstimate": false,
"liabilities": 673122.98,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 652373.94,
"balanceTotalIsEstimate": false,
"earnings": 6432.09,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 2.9561984538259756,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0643209,
"returnOnSalesIsEstimate": true,
"equity": 104148.77,
"equityIsEstimate": false,
"equityRatio": 15.964581601772752,
"equityRatioIsEstimate": false,
"cash": 62822.87,
"cashIsEstimate": false,
"receivables": 511458.31,
"receivablesIsEstimate": false,
"liabilities": 528305.17,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 845782.93,
"balanceTotalIsEstimate": false,
"earnings": 156559.85,
"earningsIsEstimate": false,
"earningsCagr": 2334.0432114600385,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4232713636363636,
"returnOnSalesIsEstimate": true,
"equity": 260708.62,
"equityIsEstimate": false,
"equityRatio": 30.8245308284952,
"equityRatioIsEstimate": false,
"cash": 124280.66,
"cashIsEstimate": false,
"receivables": 547293.9,
"receivablesIsEstimate": false,
"liabilities": 521607.04,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1322813.06,
"balanceTotalIsEstimate": false,
"earnings": 250417.93,
"earningsIsEstimate": false,
"earningsCagr": 523.9598634315404,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0868160833333333,
"returnOnSalesIsEstimate": true,
"equity": 511126.55,
"equityIsEstimate": false,
"equityRatio": 38.639363751065474,
"equityRatioIsEstimate": false,
"cash": 122216.43,
"cashIsEstimate": false,
"receivables": 583504.65,
"receivablesIsEstimate": false,
"liabilities": 745511.49,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1518928.65,
"balanceTotalIsEstimate": false,
"earnings": -13768.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.11473958333333334,
"returnOnSalesIsEstimate": true,
"equity": 497357.8,
"equityIsEstimate": false,
"equityRatio": 32.7439870200618,
"equityRatioIsEstimate": false,
"cash": 56774.96,
"cashIsEstimate": false,
"receivables": 589072.72,
"receivablesIsEstimate": false,
"liabilities": 978074.1,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1660245.31,
"balanceTotalIsEstimate": false,
"earnings": -1658.56,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.013821333333333333,
"returnOnSalesIsEstimate": true,
"equity": 495699.24,
"equityIsEstimate": false,
"equityRatio": 29.856987820673318,
"equityRatioIsEstimate": false,
"cash": 44910.34,
"cashIsEstimate": false,
"receivables": 603314.08,
"receivablesIsEstimate": false,
"liabilities": 1156192.07,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1763764.38,
"balanceTotalIsEstimate": false,
"earnings": 115602.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9633545,
"returnOnSalesIsEstimate": true,
"equity": 611301.78,
"equityIsEstimate": false,
"equityRatio": 34.65892536054051,
"equityRatioIsEstimate": false,
"cash": 57734.17,
"cashIsEstimate": false,
"receivables": 600447.02,
"receivablesIsEstimate": false,
"liabilities": 1132893.6,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2025217.18,
"balanceTotalIsEstimate": false,
"earnings": 197217.65,
"earningsIsEstimate": false,
"earningsCagr": 70.59975498808244,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6434804166666668,
"returnOnSalesIsEstimate": true,
"equity": 808519.43,
"equityIsEstimate": false,
"equityRatio": 39.92260375748936,
"equityRatioIsEstimate": false,
"cash": 161060.39,
"cashIsEstimate": false,
"receivables": 585578.59,
"receivablesIsEstimate": false,
"liabilities": 1195009.92,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2295540.12,
"balanceTotalIsEstimate": false,
"earnings": -7067.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.05047900000000001,
"returnOnSalesIsEstimate": true,
"equity": 801452.37,
"equityIsEstimate": false,
"equityRatio": 34.9134551392637,
"equityRatioIsEstimate": false,
"cash": 122866.03,
"cashIsEstimate": false,
"receivables": 714287.05,
"receivablesIsEstimate": false,
"liabilities": 1476459.73,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2500204.74,
"balanceTotalIsEstimate": false,
"earnings": 3900.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.027859000000000002,
"returnOnSalesIsEstimate": true,
"equity": 805352.63,
"equityIsEstimate": false,
"equityRatio": 32.211467209681395,
"equityRatioIsEstimate": false,
"cash": 176796.59,
"cashIsEstimate": false,
"receivables": 747066.8,
"receivablesIsEstimate": false,
"liabilities": 1663095.42,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2500479.48,
"balanceTotalIsEstimate": false,
"earnings": 44380.23,
"earningsIsEstimate": false,
"earningsCagr": 1037.8787568008286,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3170016428571429,
"returnOnSalesIsEstimate": true,
"equity": 849732.86,
"equityIsEstimate": false,
"equityRatio": 33.982796771441606,
"equityRatioIsEstimate": false,
"cash": 281695.66,
"cashIsEstimate": false,
"receivables": 708691.74,
"receivablesIsEstimate": false,
"liabilities": 1608519.73,
"liabilitiesIsEstimate": false
}
]
}