Grüntechnik Frank GmbH
DEN1206V.HRB6270
Headquarters
Kirchweg 25
18184 Broderstorf
Mecklenburg-Western Pomerania
Germany
Contact
Management
Michael Frank
Managing Director
Since June 21, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.300.000 € | 1.964 € | 1.473.560 € | 16.0% |
| 2023 | ~3.800.000 € | 8.195 € | 1.694.194 € | 13.8% |
| 2022 | ~4.600.000 € | 18.022 € | 1.710.908 € | 13.2% |
| 2021 | ~3.600.000 € | 4.709 € | 1.220.144 € | 17.1% |
| 2020 | ~2.700.000 € | -21.235 € | 1.239.616 € | 16.4% |
Industry
NACE 33.12Repair of machineryWZ 33.12.0Repair of machineryISIC 3312Repair of machineryNAICS 811212Electronic and Precision Equipment Repair and MaintenanceNAICS 811219Electronic and Precision Equipment Repair and MaintenanceNAICS 811310Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and MaintenanceNAICS 811411Personal and Household Goods Repair and MaintenanceNAICS 811490Personal and Household Goods Repair and MaintenanceUKSIC 33.12Repair of machineryNACE2025 33.12Repair and maintenance of machineryNACE2025 33.15Repair and maintenance of civilian ships and boatsNACE2025 33.18Repair and maintenance of military fighting vehicles, ships, boats, air and spacecraft
Raw Data
{
"id": "7046a48b-7c3c-4c2a-a739-6732d178dc52",
"euId": "DEN1206V.HRB6270",
"name": "Grüntechnik Frank GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1995-08-04T00:00:00",
"vatId": "DE177284384",
"hq": {
"line2": null,
"street": "Kirchweg 25",
"city": "Broderstorf",
"zipCode": "18184",
"state": "MV",
"country": "DE",
"latitude": 54.0806595,
"longitude": 12.2030642
},
"contactData": {
"emails": [
"info@gruentechnik-frank.de"
],
"phones": [
"+49 3820412926"
],
"websites": [
"https://gruentechnik-frank.de/"
],
"faxes": [
"+49 38577883266"
]
},
"managers": [
{
"name": "Michael Frank",
"position": "Managing Director",
"startDate": "2006-06-21T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3312"
],
"nace": [
"33.12"
],
"nace2025": [
"33.12",
"33.15",
"33.18"
],
"naics": [
"811212",
"811219",
"811310",
"811411",
"811490"
],
"uksic": [
"33.12"
],
"wz": [
"33.12.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 657032.55,
"balanceTotalIsEstimate": false,
"earnings": 22686.53,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.7089540624999999,
"returnOnSalesIsEstimate": true,
"equity": -730.47,
"equityIsEstimate": false,
"equityRatio": -0.11117714031062843,
"equityRatioIsEstimate": false,
"cash": 102624.14,
"cashIsEstimate": false,
"receivables": 164129.28,
"receivablesIsEstimate": false,
"liabilities": 652952.55,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 692607.4,
"balanceTotalIsEstimate": false,
"earnings": 10050.2,
"earningsIsEstimate": false,
"earningsCagr": -55.69970374490942,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 18.75,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.26447894736842104,
"returnOnSalesIsEstimate": true,
"equity": 9355.14,
"equityIsEstimate": false,
"equityRatio": 1.350713261221292,
"equityRatioIsEstimate": false,
"cash": 39368.89,
"cashIsEstimate": false,
"receivables": 223502.65,
"receivablesIsEstimate": false,
"liabilities": 677454.6,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 667875.83,
"balanceTotalIsEstimate": false,
"earnings": 3069.77,
"earningsIsEstimate": false,
"earningsCagr": -63.21515911053586,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 7.5290658380328335,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08296675675675676,
"returnOnSalesIsEstimate": true,
"equity": 12424.91,
"equityIsEstimate": false,
"equityRatio": 1.8603622772215012,
"equityRatioIsEstimate": false,
"cash": 5304.69,
"cashIsEstimate": false,
"receivables": 207740.93,
"receivablesIsEstimate": false,
"liabilities": 649960.92,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 1173219.04,
"balanceTotalIsEstimate": false,
"earnings": 13919.18,
"earningsIsEstimate": false,
"earningsCagr": -15.026822409463069,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 16.039720840319482,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2783836,
"returnOnSalesIsEstimate": true,
"equity": 26344.09,
"equityIsEstimate": false,
"equityRatio": 2.245453670782567,
"equityRatioIsEstimate": false,
"cash": 778.42,
"cashIsEstimate": false,
"receivables": 286258.65,
"receivablesIsEstimate": false,
"liabilities": 1140851.42,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 788714.22,
"balanceTotalIsEstimate": false,
"earnings": -2731.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 10.087236515142028,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.05812659574468084,
"returnOnSalesIsEstimate": true,
"equity": 23612.14,
"equityIsEstimate": false,
"equityRatio": 2.993751019222146,
"equityRatioIsEstimate": false,
"cash": 6726.14,
"cashIsEstimate": false,
"receivables": 304886.13,
"receivablesIsEstimate": false,
"liabilities": 762102.08,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 804956.81,
"balanceTotalIsEstimate": false,
"earnings": -3545.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 1.2905894979960086,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.0886425,
"returnOnSalesIsEstimate": true,
"equity": 20066.44,
"equityIsEstimate": false,
"equityRatio": 2.4928592131545537,
"equityRatioIsEstimate": false,
"cash": 9534.64,
"cashIsEstimate": false,
"receivables": 228825.2,
"receivablesIsEstimate": false,
"liabilities": 780390.37,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 879212.84,
"balanceTotalIsEstimate": false,
"earnings": 8967.66,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 6.1632080158303015,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19080127659574467,
"returnOnSalesIsEstimate": true,
"equity": 29034.1,
"equityIsEstimate": false,
"equityRatio": 3.302283437989827,
"equityRatioIsEstimate": false,
"cash": 8081.7,
"cashIsEstimate": false,
"receivables": 299180.92,
"receivablesIsEstimate": false,
"liabilities": 836789.75,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 1196711.84,
"balanceTotalIsEstimate": false,
"earnings": 9433.89,
"earningsIsEstimate": false,
"earningsCagr": 5.199015127692164,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 3.3299484758959386,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.16550684210526315,
"returnOnSalesIsEstimate": true,
"equity": 38467.99,
"equityIsEstimate": false,
"equityRatio": 3.214473920471949,
"equityRatioIsEstimate": false,
"cash": 4621.04,
"cashIsEstimate": false,
"receivables": 374906.98,
"receivablesIsEstimate": false,
"liabilities": 1150727.2,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25600,
"capitalIsEstimate": false,
"balanceTotal": 1364431.51,
"balanceTotalIsEstimate": false,
"earnings": 11441.55,
"earningsIsEstimate": false,
"earningsCagr": 12.954324936002992,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 8.443587081459203,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.17602384615384614,
"returnOnSalesIsEstimate": true,
"equity": 49909.54,
"equityIsEstimate": false,
"equityRatio": 3.6578999850274636,
"equityRatioIsEstimate": false,
"cash": 4364.07,
"cashIsEstimate": false,
"receivables": 446310.65,
"receivablesIsEstimate": false,
"liabilities": 1304240.37,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1479843.19,
"balanceTotalIsEstimate": false,
"earnings": 10603.99,
"earningsIsEstimate": false,
"earningsCagr": 5.74586444857017,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 14.185834543542652,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15594102941176471,
"returnOnSalesIsEstimate": true,
"equity": 159913.53,
"equityIsEstimate": false,
"equityRatio": 10.806113180140391,
"equityRatioIsEstimate": false,
"cash": 3595.83,
"cashIsEstimate": false,
"receivables": 465395.05,
"receivablesIsEstimate": false,
"liabilities": 1308851.82,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1320843.51,
"balanceTotalIsEstimate": false,
"earnings": 5522.01,
"earningsIsEstimate": false,
"earningsCagr": -11.416157716132613,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 4.940770709542597,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.09687736842105264,
"returnOnSalesIsEstimate": true,
"equity": 165435.54,
"equityIsEstimate": false,
"equityRatio": 12.52499170019013,
"equityRatioIsEstimate": false,
"cash": 2670.4,
"cashIsEstimate": false,
"receivables": 351600.03,
"receivablesIsEstimate": false,
"liabilities": 1146761.14,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1380964.27,
"balanceTotalIsEstimate": false,
"earnings": 9269.22,
"earningsIsEstimate": false,
"earningsCagr": -0.4392646780668197,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": 2.124327214007038,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.14950354838709676,
"returnOnSalesIsEstimate": true,
"equity": 174704.76,
"equityIsEstimate": false,
"equityRatio": 12.65092542908442,
"equityRatioIsEstimate": false,
"cash": 3052.95,
"cashIsEstimate": false,
"receivables": 403269.37,
"receivablesIsEstimate": false,
"liabilities": 1193846.23,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1348234.22,
"balanceTotalIsEstimate": false,
"earnings": 13258.92,
"earningsIsEstimate": false,
"earningsCagr": 3.754232430153426,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": -7.299522717122997,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.27622749999999996,
"returnOnSalesIsEstimate": true,
"equity": 187963.68,
"equityIsEstimate": false,
"equityRatio": 13.941470792812247,
"equityRatioIsEstimate": false,
"cash": 54823.13,
"cashIsEstimate": false,
"receivables": 249760.68,
"receivablesIsEstimate": false,
"liabilities": 1149481.14,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1355938.5,
"balanceTotalIsEstimate": false,
"earnings": 22401.33,
"earningsIsEstimate": false,
"earningsCagr": 20.55941267505954,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": -9.309409483123643,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4869854347826087,
"returnOnSalesIsEstimate": true,
"equity": 210365.01,
"equityIsEstimate": false,
"equityRatio": 15.514347442749063,
"equityRatioIsEstimate": false,
"cash": 3300.25,
"cashIsEstimate": false,
"receivables": 224233.18,
"receivablesIsEstimate": false,
"liabilities": 1131947.17,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1406251.63,
"balanceTotalIsEstimate": false,
"earnings": 14210.29,
"earningsIsEstimate": false,
"earningsCagr": 26.65619535599908,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -11.478595245591661,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4060082857142857,
"returnOnSalesIsEstimate": true,
"equity": 224575.3,
"equityIsEstimate": false,
"equityRatio": 15.969780600360975,
"equityRatioIsEstimate": false,
"cash": 4309.09,
"cashIsEstimate": false,
"receivables": 104402.99,
"receivablesIsEstimate": false,
"liabilities": 1166270.37,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1239615.56,
"balanceTotalIsEstimate": false,
"earnings": -21234.72,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -18.765031076753047,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7864711111111111,
"returnOnSalesIsEstimate": true,
"equity": 203340.58,
"equityIsEstimate": false,
"equityRatio": 16.403519491155787,
"equityRatioIsEstimate": false,
"cash": 47450.68,
"cashIsEstimate": false,
"receivables": 58382.52,
"receivablesIsEstimate": false,
"liabilities": 1030122.96,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1220143.82,
"balanceTotalIsEstimate": false,
"earnings": 4709.49,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.13081916666666665,
"returnOnSalesIsEstimate": true,
"equity": 208050.07,
"equityIsEstimate": false,
"equityRatio": 17.051274332561878,
"equityRatioIsEstimate": false,
"cash": 17866.46,
"cashIsEstimate": false,
"receivables": 141466.51,
"receivablesIsEstimate": false,
"liabilities": 1005752.76,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1710908.15,
"balanceTotalIsEstimate": false,
"earnings": 18022.43,
"earningsIsEstimate": false,
"earningsCagr": 282.6832629435459,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.39179195652173915,
"returnOnSalesIsEstimate": true,
"equity": 226072.5,
"equityIsEstimate": false,
"equityRatio": 13.213596533513503,
"equityRatioIsEstimate": false,
"cash": 7912.24,
"cashIsEstimate": false,
"receivables": 177950.39,
"receivablesIsEstimate": false,
"liabilities": 1472244,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1694194.12,
"balanceTotalIsEstimate": false,
"earnings": 8195.21,
"earningsIsEstimate": false,
"earningsCagr": 31.914672571898638,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 2.0772327457722284,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.21566342105263156,
"returnOnSalesIsEstimate": true,
"equity": 234267.71,
"equityIsEstimate": false,
"equityRatio": 13.827678141156575,
"equityRatioIsEstimate": false,
"cash": 6932.41,
"cashIsEstimate": false,
"receivables": 106427.05,
"receivablesIsEstimate": false,
"liabilities": 1446537.32,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1473560.18,
"balanceTotalIsEstimate": false,
"earnings": 1964.42,
"earningsIsEstimate": false,
"earningsCagr": -25.282874406955347,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.05952787878787879,
"returnOnSalesIsEstimate": true,
"equity": 236232.13,
"equityIsEstimate": false,
"equityRatio": 16.031386651612696,
"equityRatioIsEstimate": false,
"cash": 16604.75,
"cashIsEstimate": false,
"receivables": 85399.45,
"receivablesIsEstimate": false,
"liabilities": 1224539.54,
"liabilitiesIsEstimate": false
}
]
}