Grünhagen GmbH & Co. KG

{
  "id": "4b7893bd-c9cd-4214-b001-d72079d9a817",
  "euId": "DEP2716.HRA201563",
  "name": "Grünhagen GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2011-03-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hamwiede Nr. 1",
    "city": "Walsrode",
    "zipCode": "29664",
    "state": "NI",
    "country": "DE",
    "latitude": 52.8955179,
    "longitude": 9.44697228788371
  },
  "contactData": {
    "emails": [
      "info@gruenhagen-forst.de"
    ],
    "phones": [
      "+49 5168351"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 609835.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10000,
      "equityIsEstimate": false,
      "equityRatio": 1.639787677012005,
      "equityRatioIsEstimate": false,
      "cash": 56585.28,
      "cashIsEstimate": false,
      "receivables": 86715.77,
      "receivablesIsEstimate": false,
      "liabilities": 584881.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1131841.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.666666666666665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10000,
      "equityIsEstimate": false,
      "equityRatio": 0.8835158012869415,
      "equityRatioIsEstimate": false,
      "cash": 19378.43,
      "cashIsEstimate": false,
      "receivables": 85187.9,
      "receivablesIsEstimate": false,
      "liabilities": 1124991.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1050316.88,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.36511614223248,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 20000,
      "equityIsEstimate": false,
      "equityRatio": 1.9041872391882344,
      "equityRatioIsEstimate": false,
      "cash": 35774.81,
      "cashIsEstimate": false,
      "receivables": 40495.69,
      "receivablesIsEstimate": false,
      "liabilities": 1013092.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1523322.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.174590985807079,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 20000,
      "equityIsEstimate": false,
      "equityRatio": 1.3129195093753714,
      "equityRatioIsEstimate": false,
      "cash": 7932.65,
      "cashIsEstimate": false,
      "receivables": 65750.56,
      "receivablesIsEstimate": false,
      "liabilities": 1304196.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1430238.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 20000,
      "equityIsEstimate": false,
      "equityRatio": 1.3983682329220575,
      "equityRatioIsEstimate": false,
      "cash": 20593.09,
      "cashIsEstimate": false,
      "receivables": 122721.87,
      "receivablesIsEstimate": false,
      "liabilities": 1207071.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1887181.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 502231.65,
      "equityIsEstimate": false,
      "equityRatio": 26.612789743723226,
      "equityRatioIsEstimate": false,
      "cash": 11314.68,
      "cashIsEstimate": false,
      "receivables": 180497.04,
      "receivablesIsEstimate": false,
      "liabilities": 1359030.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1690074.11,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.501601011533744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 429882,
      "equityIsEstimate": false,
      "equityRatio": 25.435689326073398,
      "equityRatioIsEstimate": false,
      "cash": 15130.57,
      "cashIsEstimate": false,
      "receivables": 280036.42,
      "receivablesIsEstimate": false,
      "liabilities": 1260192.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2222994.62,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 777255.12,
      "equityIsEstimate": false,
      "equityRatio": 34.964327534000056,
      "equityRatioIsEstimate": false,
      "cash": 97315.87,
      "cashIsEstimate": false,
      "receivables": 307975.96,
      "receivablesIsEstimate": false,
      "liabilities": 1376739.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3131563.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.801507993497307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1188874.51,
      "equityIsEstimate": false,
      "equityRatio": 37.964248343289974,
      "equityRatioIsEstimate": false,
      "cash": 60814.02,
      "cashIsEstimate": false,
      "receivables": 190899.39,
      "receivablesIsEstimate": false,
      "liabilities": 1778571.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4282421.86,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1598084.69,
      "equityIsEstimate": false,
      "equityRatio": 37.31731114411974,
      "equityRatioIsEstimate": false,
      "cash": 5875.8,
      "cashIsEstimate": false,
      "receivables": 165478.18,
      "receivablesIsEstimate": false,
      "liabilities": 2633003.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4526317.32,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1991990.8,
      "equityIsEstimate": false,
      "equityRatio": 44.00908418855618,
      "equityRatioIsEstimate": false,
      "cash": 2318.02,
      "cashIsEstimate": false,
      "receivables": 202570,
      "receivablesIsEstimate": false,
      "liabilities": 2529562.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4917214.14,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2712409.5,
      "equityIsEstimate": false,
      "equityRatio": 55.16150858542842,
      "equityRatioIsEstimate": false,
      "cash": 46579.3,
      "cashIsEstimate": false,
      "receivables": 252369.68,
      "receivablesIsEstimate": false,
      "liabilities": 2131760.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5031811.84,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2836523.2,
      "equityIsEstimate": false,
      "equityRatio": 56.37180582650723,
      "equityRatioIsEstimate": false,
      "cash": 725.72,
      "cashIsEstimate": false,
      "receivables": 200752.42,
      "receivablesIsEstimate": false,
      "liabilities": 2137473.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5293807.22,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3013887.53,
      "equityIsEstimate": false,
      "equityRatio": 56.93232497423659,
      "equityRatioIsEstimate": false,
      "cash": 5152.64,
      "cashIsEstimate": false,
      "receivables": 151127.43,
      "receivablesIsEstimate": false,
      "liabilities": 2279919.69,
      "liabilitiesIsEstimate": false
    }
  ]
}