GrünForm Achtermann GmbH

{
  "id": "f2a628ce-707b-48fd-8739-46b6f23992ce",
  "euId": "DEP2305.HRB101216",
  "name": "GrünForm Achtermann GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-07-04T00:00:00",
  "vatId": "DE284100838",
  "hq": {
    "line2": null,
    "street": "Horstfeldstr. 7",
    "city": "Springe",
    "zipCode": "31832",
    "state": "NI",
    "country": "DE",
    "latitude": 52.2339851,
    "longitude": 9.6820401
  },
  "contactData": {
    "emails": [
      "info@gruenform-achtermann.de"
    ],
    "phones": [
      "+49 5045974660"
    ],
    "websites": [
      "https://gruenform-achtermann.de/"
    ],
    "faxes": [
      "+49 50459746611"
    ]
  },
  "managers": [
    {
      "name": "Bernd Achtermann",
      "position": "Managing Director",
      "startDate": "2006-05-31T00:00:00",
      "endDate": "2017-11-14T00:00:00"
    },
    {
      "name": "Maximilian Holzhausen",
      "position": "Managing Director",
      "startDate": "2013-11-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8130"
    ],
    "nace": [
      "81.30"
    ],
    "nace2025": [
      "81.30"
    ],
    "naics": [
      "561730"
    ],
    "uksic": [
      "81.30"
    ],
    "wz": [
      "81.30.1"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 154470.86,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 17919.08,
      "equityIsEstimate": false,
      "equityRatio": 11.600297946162794,
      "equityRatioIsEstimate": false,
      "cash": 273.66,
      "cashIsEstimate": false,
      "receivables": 45143.59,
      "receivablesIsEstimate": false,
      "liabilities": 103051.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 210800.26,
      "balanceTotalIsEstimate": false,
      "earnings": 22360.66,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.557377049180335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4401015384615383,
      "returnOnSalesIsEstimate": true,
      "equity": 40279.74,
      "equityIsEstimate": false,
      "equityRatio": 19.108012485373592,
      "equityRatioIsEstimate": false,
      "cash": 7845.85,
      "cashIsEstimate": false,
      "receivables": 43855.11,
      "receivablesIsEstimate": false,
      "liabilities": 146074.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 218287,
      "balanceTotalIsEstimate": false,
      "earnings": 25838.65,
      "earningsIsEstimate": true,
      "earningsCagr": 15.554057885590144,
      "earningsCagrIsEstimate": true,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.619964134748862,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.399822368421053,
      "returnOnSalesIsEstimate": true,
      "equity": 66118.39,
      "equityIsEstimate": false,
      "equityRatio": 30.289659943102432,
      "equityRatioIsEstimate": false,
      "cash": 371.14,
      "cashIsEstimate": false,
      "receivables": 56354.55,
      "receivablesIsEstimate": false,
      "liabilities": 120744.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 338573.3,
      "balanceTotalIsEstimate": false,
      "earnings": 47879.95,
      "earningsIsEstimate": true,
      "earningsCagr": 46.33039167716721,
      "earningsCagrIsEstimate": true,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.0737688160206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.218175324675324,
      "returnOnSalesIsEstimate": true,
      "equity": 113998.34,
      "equityIsEstimate": false,
      "equityRatio": 33.67020967099295,
      "equityRatioIsEstimate": false,
      "cash": 122894.96,
      "cashIsEstimate": false,
      "receivables": 47683.01,
      "receivablesIsEstimate": false,
      "liabilities": 128764.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 348435.25,
      "balanceTotalIsEstimate": false,
      "earnings": 66575.69,
      "earningsIsEstimate": true,
      "earningsCagr": 43.86120246832361,
      "earningsCagrIsEstimate": true,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.648134209217151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.832434117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 180574.03,
      "equityIsEstimate": false,
      "equityRatio": 51.824271510990926,
      "equityRatioIsEstimate": false,
      "cash": 131690.83,
      "cashIsEstimate": false,
      "receivables": 56495.08,
      "receivablesIsEstimate": false,
      "liabilities": 93683.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 531674.07,
      "balanceTotalIsEstimate": false,
      "earnings": 85773.17000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 39.94800463825436,
      "earningsCagrIsEstimate": true,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.173071780098828,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.637434831460675,
      "returnOnSalesIsEstimate": true,
      "equity": 266347.2,
      "equityIsEstimate": false,
      "equityRatio": 50.09595446322971,
      "equityRatioIsEstimate": false,
      "cash": 271810.99,
      "cashIsEstimate": false,
      "receivables": 48294.82,
      "receivablesIsEstimate": false,
      "liabilities": 198323.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 424404.49,
      "balanceTotalIsEstimate": false,
      "earnings": -59126.65000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.50072038732604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.223332142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 207220.55,
      "equityIsEstimate": false,
      "equityRatio": 48.826191730440925,
      "equityRatioIsEstimate": false,
      "cash": 82328.09,
      "cashIsEstimate": false,
      "receivables": 121040.15,
      "receivablesIsEstimate": false,
      "liabilities": 175368.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 540612.08,
      "balanceTotalIsEstimate": false,
      "earnings": 32964.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.011865206873843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4983863636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 240185.05,
      "equityIsEstimate": false,
      "equityRatio": 44.42835424617223,
      "equityRatioIsEstimate": false,
      "cash": 56409.98,
      "cashIsEstimate": false,
      "receivables": 230992.65,
      "receivablesIsEstimate": false,
      "liabilities": 129827.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 612697.45,
      "balanceTotalIsEstimate": false,
      "earnings": 49505.05,
      "earningsIsEstimate": true,
      "earningsCagr": 50.17685692184018,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.85192681968016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4752525000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 177771.6,
      "equityIsEstimate": false,
      "equityRatio": 29.014581340268354,
      "equityRatioIsEstimate": false,
      "cash": 43092.7,
      "cashIsEstimate": false,
      "receivables": 196343.01,
      "receivablesIsEstimate": false,
      "liabilities": 378053.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 953544.7,
      "balanceTotalIsEstimate": false,
      "earnings": 205139.11999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 149.46004575714852,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.35443217732414,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.073762758620688,
      "returnOnSalesIsEstimate": true,
      "equity": 382910.72,
      "equityIsEstimate": false,
      "equityRatio": 40.15655689764727,
      "equityRatioIsEstimate": false,
      "cash": 240418.34,
      "cashIsEstimate": false,
      "receivables": 311110.68,
      "receivablesIsEstimate": false,
      "liabilities": 403678.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1423646.92,
      "balanceTotalIsEstimate": false,
      "earnings": 271753.65,
      "earningsIsEstimate": true,
      "earningsCagr": 102.0115950173805,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.355324864059604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.151411842105264,
      "returnOnSalesIsEstimate": true,
      "equity": 654664.37,
      "equityIsEstimate": false,
      "equityRatio": 45.985023449494065,
      "equityRatioIsEstimate": false,
      "cash": 238029.9,
      "cashIsEstimate": false,
      "receivables": 410916.32,
      "receivablesIsEstimate": false,
      "liabilities": 637989.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1596217.67,
      "balanceTotalIsEstimate": false,
      "earnings": 217531.44999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 60.27614586566641,
      "earningsCagrIsEstimate": true,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.424027631054628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7505422413793092,
      "returnOnSalesIsEstimate": true,
      "equity": 872195.82,
      "equityIsEstimate": false,
      "equityRatio": 54.641408649485754,
      "equityRatioIsEstimate": false,
      "cash": 47333.48,
      "cashIsEstimate": false,
      "receivables": 775840.63,
      "receivablesIsEstimate": false,
      "liabilities": 529515.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1503660.11,
      "balanceTotalIsEstimate": false,
      "earnings": 70750.39000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 9.337674756211012,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.0555761397342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1991591525423733,
      "returnOnSalesIsEstimate": true,
      "equity": 942946.21,
      "equityIsEstimate": false,
      "equityRatio": 62.71006351295705,
      "equityRatioIsEstimate": false,
      "cash": 49570.17,
      "cashIsEstimate": false,
      "receivables": 792208.87,
      "receivablesIsEstimate": false,
      "liabilities": 380522.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1545071.96,
      "balanceTotalIsEstimate": false,
      "earnings": 54327.590000000084,
      "earningsIsEstimate": true,
      "earningsCagr": -28.263036807414245,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.425528070419567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1318247916666684,
      "returnOnSalesIsEstimate": true,
      "equity": 997273.8,
      "equityIsEstimate": false,
      "equityRatio": 64.54545974674215,
      "equityRatioIsEstimate": false,
      "cash": 171763.95,
      "cashIsEstimate": false,
      "receivables": 588138.97,
      "receivablesIsEstimate": false,
      "liabilities": 417960.16,
      "liabilitiesIsEstimate": false
    }
  ]
}