Grünbau Allgäu GmbH

{
  "id": "e7ddb393-e4f9-4aa0-aba4-6b83cf40280d",
  "euId": "DED2304V.HRB8718",
  "name": "Grünbau Allgäu GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-01-24T00:00:00",
  "vatId": "DE814254556",
  "hq": {
    "line2": null,
    "street": "Siemensring 20",
    "city": "Marktoberdorf",
    "zipCode": "87616",
    "state": "BY",
    "country": "DE",
    "latitude": 47.7737879,
    "longitude": 10.5847584
  },
  "contactData": {
    "emails": [
      "info@gruenbau-allgaeu.de"
    ],
    "phones": [
      "+49 8342898630"
    ],
    "websites": [
      "https://gruenbau-allgaeu.de/"
    ],
    "faxes": [
      "+49 8342898632"
    ]
  },
  "managers": [
    {
      "name": "Christian Januschowsky",
      "position": "Managing Director",
      "startDate": "2005-01-24T00:00:00",
      "endDate": null
    },
    {
      "name": "Jan Köhler",
      "position": "Managing Director",
      "startDate": "2005-01-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8130"
    ],
    "nace": [
      "81.30"
    ],
    "nace2025": [
      "81.30"
    ],
    "naics": [
      "561730"
    ],
    "uksic": [
      "81.30"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 212455.2,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 16447.58,
      "equityIsEstimate": false,
      "equityRatio": 7.7416697732039506,
      "equityRatioIsEstimate": false,
      "cash": 241.37,
      "cashIsEstimate": false,
      "receivables": 49527.84,
      "receivablesIsEstimate": false,
      "liabilities": 188708.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 273921.12,
      "balanceTotalIsEstimate": false,
      "earnings": 26877.760000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 150,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4932088888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 43325.34,
      "equityIsEstimate": false,
      "equityRatio": 15.816721251723854,
      "equityRatioIsEstimate": false,
      "cash": 386.61,
      "cashIsEstimate": false,
      "receivables": 197061.2,
      "receivablesIsEstimate": false,
      "liabilities": 214727.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 547255.7,
      "balanceTotalIsEstimate": false,
      "earnings": 10866.560000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -59.57044039384234,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 74.80147469502525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49393454545454557,
      "returnOnSalesIsEstimate": true,
      "equity": 54191.9,
      "equityIsEstimate": false,
      "equityRatio": 9.902482514115432,
      "equityRatioIsEstimate": false,
      "cash": 586.23,
      "cashIsEstimate": false,
      "receivables": 231390.58,
      "receivablesIsEstimate": false,
      "liabilities": 472036,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 760766.88,
      "balanceTotalIsEstimate": false,
      "earnings": 35576.11,
      "earningsIsEstimate": true,
      "earningsCagr": 15.048959109390058,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.380158218572156,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4823379166666668,
      "returnOnSalesIsEstimate": true,
      "equity": 89768.01,
      "equityIsEstimate": false,
      "equityRatio": 11.799673771287203,
      "equityRatioIsEstimate": false,
      "cash": 2585.48,
      "cashIsEstimate": false,
      "receivables": 242085.12,
      "receivablesIsEstimate": false,
      "liabilities": 635602.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 832938.43,
      "balanceTotalIsEstimate": false,
      "earnings": -5194.270000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.66624261971219,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1791127586206898,
      "returnOnSalesIsEstimate": true,
      "equity": 84573.74,
      "equityIsEstimate": false,
      "equityRatio": 10.153660457232116,
      "equityRatioIsEstimate": false,
      "cash": 1639.17,
      "cashIsEstimate": false,
      "receivables": 312300.6,
      "receivablesIsEstimate": false,
      "liabilities": 709608.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 655739.72,
      "balanceTotalIsEstimate": false,
      "earnings": -40201.94,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0100970000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 44371.8,
      "equityIsEstimate": false,
      "equityRatio": 6.766678705996338,
      "equityRatioIsEstimate": false,
      "cash": 1232.27,
      "cashIsEstimate": false,
      "receivables": 185404.17,
      "receivablesIsEstimate": false,
      "liabilities": 594705.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1329367.6,
      "balanceTotalIsEstimate": false,
      "earnings": 39240.380000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4533474074074075,
      "returnOnSalesIsEstimate": true,
      "equity": 83612.18,
      "equityIsEstimate": false,
      "equityRatio": 6.289620718904236,
      "equityRatioIsEstimate": false,
      "cash": 5978.23,
      "cashIsEstimate": false,
      "receivables": 239155.5,
      "receivablesIsEstimate": false,
      "liabilities": 1229428.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1848616.33,
      "balanceTotalIsEstimate": false,
      "earnings": 1238.2099999999991,
      "earningsIsEstimate": true,
      "earningsCagr": -96.84455145439469,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04952839999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 84850.39,
      "equityIsEstimate": false,
      "equityRatio": 4.589940520540571,
      "equityRatioIsEstimate": false,
      "cash": 1625.28,
      "cashIsEstimate": false,
      "receivables": 168560.78,
      "receivablesIsEstimate": false,
      "liabilities": 1748937.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2411252.02,
      "balanceTotalIsEstimate": false,
      "earnings": 23541.740000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -22.54442589942851,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8117841379310345,
      "returnOnSalesIsEstimate": true,
      "equity": 108392.13,
      "equityIsEstimate": false,
      "equityRatio": 4.49526341920908,
      "equityRatioIsEstimate": false,
      "cash": 24385.27,
      "cashIsEstimate": false,
      "receivables": 186997.13,
      "receivablesIsEstimate": false,
      "liabilities": 2262720.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2053005.7,
      "balanceTotalIsEstimate": false,
      "earnings": 98705.29999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 35.99901287852889,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.73419967718494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4036310344827583,
      "returnOnSalesIsEstimate": true,
      "equity": 207097.43,
      "equityIsEstimate": false,
      "equityRatio": 10.087523380962848,
      "equityRatioIsEstimate": false,
      "cash": 69299.48,
      "cashIsEstimate": false,
      "receivables": 218891.97,
      "receivablesIsEstimate": false,
      "liabilities": 1739000.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1604607.92,
      "balanceTotalIsEstimate": false,
      "earnings": 83809.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 20.889894443436607,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9390711266386131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.223441923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 290906.92,
      "equityIsEstimate": false,
      "equityRatio": 18.12947053134326,
      "equityRatioIsEstimate": false,
      "cash": 136972.7,
      "cashIsEstimate": false,
      "receivables": 201472.9,
      "receivablesIsEstimate": false,
      "liabilities": 1195430.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1941016.29,
      "balanceTotalIsEstimate": false,
      "earnings": 9430.910000000033,
      "earningsIsEstimate": true,
      "earningsCagr": 66.12684732144889,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31436366666666776,
      "returnOnSalesIsEstimate": true,
      "equity": 300337.83,
      "equityIsEstimate": false,
      "equityRatio": 15.473225626560815,
      "equityRatioIsEstimate": false,
      "cash": 2670.06,
      "cashIsEstimate": false,
      "receivables": 238324.06,
      "receivablesIsEstimate": false,
      "liabilities": 1568732.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3021431.19,
      "balanceTotalIsEstimate": false,
      "earnings": -85799.50000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.958603448275863,
      "returnOnSalesIsEstimate": true,
      "equity": 214538.33,
      "equityIsEstimate": false,
      "equityRatio": 7.100553231529988,
      "equityRatioIsEstimate": false,
      "cash": 75036.76,
      "cashIsEstimate": false,
      "receivables": 155073.18,
      "receivablesIsEstimate": false,
      "liabilities": 2776042.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2345867.97,
      "balanceTotalIsEstimate": false,
      "earnings": 180333.97,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8511405702094965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.011132333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 394872.3,
      "equityIsEstimate": false,
      "equityRatio": 16.832673664920705,
      "equityRatioIsEstimate": false,
      "cash": 37706.11,
      "cashIsEstimate": false,
      "receivables": 211375.71,
      "receivablesIsEstimate": false,
      "liabilities": 1819661.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2699992.21,
      "balanceTotalIsEstimate": false,
      "earnings": 25938.090000000026,
      "earningsIsEstimate": true,
      "earningsCagr": -85.61663673239156,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.563871521739131,
      "returnOnSalesIsEstimate": true,
      "equity": 420810.39,
      "equityIsEstimate": false,
      "equityRatio": 15.585614967385405,
      "equityRatioIsEstimate": false,
      "cash": 12348.55,
      "cashIsEstimate": false,
      "receivables": 463429.94,
      "receivablesIsEstimate": false,
      "liabilities": 2108313.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2768028.11,
      "balanceTotalIsEstimate": false,
      "earnings": 130419.81999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -14.9580859387349,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.049515737370033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6616289795918355,
      "returnOnSalesIsEstimate": true,
      "equity": 551230.21,
      "equityIsEstimate": false,
      "equityRatio": 19.91418396397716,
      "equityRatioIsEstimate": false,
      "cash": 37319.52,
      "cashIsEstimate": false,
      "receivables": 508660.29,
      "receivablesIsEstimate": false,
      "liabilities": 2015910.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3265418.72,
      "balanceTotalIsEstimate": false,
      "earnings": -138098.88999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.8511405702094965,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.603296333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 413131.32,
      "equityIsEstimate": false,
      "equityRatio": 12.651710406070066,
      "equityRatioIsEstimate": false,
      "cash": 9147.06,
      "cashIsEstimate": false,
      "receivables": 152726.26,
      "receivablesIsEstimate": false,
      "liabilities": 2687695.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4451561.03,
      "balanceTotalIsEstimate": false,
      "earnings": 107147.64999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.06053173076923,
      "returnOnSalesIsEstimate": true,
      "equity": 520278.97,
      "equityIsEstimate": false,
      "equityRatio": 11.68756232911851,
      "equityRatioIsEstimate": false,
      "cash": 277.21,
      "cashIsEstimate": false,
      "receivables": 443675.92,
      "receivablesIsEstimate": false,
      "liabilities": 3758193.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3743589.53,
      "balanceTotalIsEstimate": false,
      "earnings": 54496.18000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -49.139173840956786,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9082696666666674,
      "returnOnSalesIsEstimate": true,
      "equity": 574775.15,
      "equityIsEstimate": false,
      "equityRatio": 15.353583649968163,
      "equityRatioIsEstimate": false,
      "cash": 28169.85,
      "cashIsEstimate": false,
      "receivables": 634863.03,
      "receivablesIsEstimate": false,
      "liabilities": 3019906.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3776896.69,
      "balanceTotalIsEstimate": false,
      "earnings": 17339.530000000028,
      "earningsIsEstimate": true,
      "earningsCagr": -59.772102439882936,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.1064431384828164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3853228888888895,
      "returnOnSalesIsEstimate": true,
      "equity": 592114.68,
      "equityIsEstimate": false,
      "equityRatio": 15.677280280599891,
      "equityRatioIsEstimate": false,
      "cash": 24157.49,
      "cashIsEstimate": false,
      "receivables": 360270.96,
      "receivablesIsEstimate": false,
      "liabilities": 3035534.22,
      "liabilitiesIsEstimate": false
    }
  ]
}