Grothe IT-Service GmbH
DET2214V.HRB15050
Headquarters
Biberweg 20
56566 Neuwied
Rhineland-Palatinate
Germany
Contact
Management
Heiko Schrörs
Managing Director
Since January 9, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.600.000 € | 96.716 € | 704.776 € | 72.9% |
| 2023 | ~2.500.000 € | 133.556 € | 609.353 € | 68.4% |
| 2022 | ~2.400.000 € | 143.335 € | 549.731 € | 51.5% |
| 2021 | ~1.800.000 € | 90.065 € | 346.440 € | 40.4% |
| 2020 | ~2.700.000 € | 23.028 € | 677.127 € | 66.4% |
Industry
NACE 62.02Computer consultancy activitiesWZ 62.02.0Computer consultancy activitiesISIC 6202Computer consultancy and computer facilities management activitiesNAICS 541512Computer Systems Design ServicesNAICS 541513Computer Systems Design and Related ServicesUKSIC 62.02Computer consultancy activitiesNACE2025 62.20Computer consultancy and computer facilities management activities
Raw Data
{
"id": "d8b1e152-da02-4948-9b82-5867ca4f2b89",
"euId": "DET2214V.HRB15050",
"name": "Grothe IT-Service GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2005-09-12T00:00:00",
"vatId": "DE290425265",
"hq": {
"line2": null,
"street": "Biberweg 20",
"city": "Neuwied",
"zipCode": "56566",
"state": "RP",
"country": "DE",
"latitude": 50.436515,
"longitude": 7.5425419
},
"contactData": {
"emails": [
"info@grothe-it.de"
],
"phones": [
"+49 26229240988"
],
"websites": [
"https://grothe-it.de/"
],
"faxes": [
"+49 26229240999"
]
},
"managers": [
{
"name": "Heiko Schrörs",
"position": "Managing Director",
"startDate": "2006-01-09T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6202"
],
"nace": [
"62.02"
],
"nace2025": [
"62.20"
],
"naics": [
"541512",
"541513"
],
"uksic": [
"62.02"
],
"wz": [
"62.02.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 25462.64,
"balanceTotalIsEstimate": false,
"earnings": -537.36,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 690000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.07787826086956522,
"returnOnSalesIsEstimate": true,
"equity": 24462.64,
"equityIsEstimate": false,
"equityRatio": 96.07267745999629,
"equityRatioIsEstimate": false,
"cash": 3769.21,
"cashIsEstimate": false,
"receivables": 21623.43,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 26811.26,
"balanceTotalIsEstimate": false,
"earnings": 1017.29,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 730000,
"revenueIsEstimate": true,
"revenueCagr": 5.797101449275366,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.13935479452054794,
"returnOnSalesIsEstimate": true,
"equity": 25479.93,
"equityIsEstimate": false,
"equityRatio": 95.03443702384745,
"equityRatioIsEstimate": false,
"cash": 3101.53,
"cashIsEstimate": false,
"receivables": 23639.73,
"receivablesIsEstimate": false,
"liabilities": 160.42,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 27024.24,
"balanceTotalIsEstimate": false,
"earnings": 73.4,
"earningsIsEstimate": false,
"earningsCagr": -92.78475164407396,
"earningsCagrIsEstimate": false,
"revenue": 290000,
"revenueIsEstimate": true,
"revenueCagr": -35.1702340685651,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.02531034482758621,
"returnOnSalesIsEstimate": true,
"equity": 25553.33,
"equityIsEstimate": false,
"equityRatio": 94.55707172523631,
"equityRatioIsEstimate": false,
"cash": 21952.02,
"cashIsEstimate": false,
"receivables": 5002.22,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 27529.61,
"balanceTotalIsEstimate": false,
"earnings": 376.28,
"earningsIsEstimate": false,
"earningsCagr": -39.18185355941485,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": 0.48077662151928546,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.05375428571428571,
"returnOnSalesIsEstimate": true,
"equity": 25929.61,
"equityIsEstimate": false,
"equityRatio": 94.18807603885416,
"equityRatioIsEstimate": false,
"cash": 5641.82,
"cashIsEstimate": false,
"receivables": 21817.79,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 27489.29,
"balanceTotalIsEstimate": false,
"earnings": -40.32,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 460000,
"revenueIsEstimate": true,
"revenueCagr": -9.639799639015523,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.008765217391304347,
"returnOnSalesIsEstimate": true,
"equity": 25889.29,
"equityIsEstimate": false,
"equityRatio": 94.17955138164717,
"equityRatioIsEstimate": false,
"cash": 16405.41,
"cashIsEstimate": false,
"receivables": 11013.88,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 27071.71,
"balanceTotalIsEstimate": false,
"earnings": -1257.58,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 330000,
"revenueIsEstimate": true,
"revenueCagr": -18.003036501901438,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.38108484848484847,
"returnOnSalesIsEstimate": true,
"equity": 24631.71,
"equityIsEstimate": false,
"equityRatio": 90.98690108604148,
"equityRatioIsEstimate": false,
"cash": 20900.9,
"cashIsEstimate": false,
"receivables": 6100.81,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 26348.53,
"balanceTotalIsEstimate": false,
"earnings": -873.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 360000,
"revenueIsEstimate": true,
"revenueCagr": 5.554347568554041,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.24254999999999996,
"returnOnSalesIsEstimate": true,
"equity": 23758.53,
"equityIsEstimate": false,
"equityRatio": 90.17022961053235,
"equityRatioIsEstimate": false,
"cash": 19012.07,
"cashIsEstimate": false,
"receivables": 7266.46,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 208485.37,
"balanceTotalIsEstimate": false,
"earnings": 545.85,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.03898928571428571,
"returnOnSalesIsEstimate": true,
"equity": 24304.38,
"equityIsEstimate": false,
"equityRatio": 11.657594966975381,
"equityRatioIsEstimate": false,
"cash": 78640.27,
"cashIsEstimate": false,
"receivables": 53952.03,
"receivablesIsEstimate": false,
"liabilities": 120532.99,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 386468.36,
"balanceTotalIsEstimate": false,
"earnings": 114142.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 42.56041216770703,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.007523684210526,
"returnOnSalesIsEstimate": true,
"equity": 138447.33,
"equityIsEstimate": false,
"equityRatio": 35.8237165909261,
"equityRatioIsEstimate": false,
"cash": 198576.22,
"cashIsEstimate": false,
"receivables": 78415.65,
"receivablesIsEstimate": false,
"liabilities": 133558.5,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 370866.73,
"balanceTotalIsEstimate": false,
"earnings": 42137.81,
"earningsIsEstimate": false,
"earningsCagr": 778.6164354865858,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 50.65506784694796,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.478694705882353,
"returnOnSalesIsEstimate": true,
"equity": 180585.14,
"equityIsEstimate": false,
"equityRatio": 48.69273121371659,
"equityRatioIsEstimate": false,
"cash": 179025.42,
"cashIsEstimate": false,
"receivables": 62849.6,
"receivablesIsEstimate": false,
"liabilities": 76285.65,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 403880.31,
"balanceTotalIsEstimate": false,
"earnings": 90489.73,
"earningsIsEstimate": false,
"earningsCagr": 449.3409732250866,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 51.56983402648771,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.762617368421052,
"returnOnSalesIsEstimate": true,
"equity": 271074.87,
"equityIsEstimate": false,
"equityRatio": 67.11762452593938,
"equityRatioIsEstimate": false,
"cash": 196575.6,
"cashIsEstimate": false,
"receivables": 75974.99,
"receivablesIsEstimate": false,
"liabilities": 62052.79,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 586533.07,
"balanceTotalIsEstimate": false,
"earnings": 121066.13,
"earningsIsEstimate": false,
"earningsCagr": 285.91115858174663,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 20.989673502443985,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.035537666666667,
"returnOnSalesIsEstimate": true,
"equity": 392141,
"equityIsEstimate": false,
"equityRatio": 66.85744079187215,
"equityRatioIsEstimate": false,
"cash": 279969.05,
"cashIsEstimate": false,
"receivables": 168245.32,
"receivablesIsEstimate": false,
"liabilities": 79953.07,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 692298.4,
"balanceTotalIsEstimate": false,
"earnings": 83131.75,
"earningsIsEstimate": false,
"earningsCagr": -7.619681002030754,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 9.182375929384289,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0789537037037036,
"returnOnSalesIsEstimate": true,
"equity": 475272.75,
"equityIsEstimate": false,
"equityRatio": 68.65142978807982,
"equityRatioIsEstimate": false,
"cash": 403915.55,
"cashIsEstimate": false,
"receivables": 125653.68,
"receivablesIsEstimate": false,
"liabilities": 101813.73,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 566216.06,
"balanceTotalIsEstimate": false,
"earnings": 71427.87,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.201639411764706,
"returnOnSalesIsEstimate": true,
"equity": 426918.09,
"equityIsEstimate": false,
"equityRatio": 75.39844242496406,
"equityRatioIsEstimate": false,
"cash": 360343.05,
"cashIsEstimate": false,
"receivables": 51310.63,
"receivablesIsEstimate": false,
"liabilities": 51922.97,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 677126.53,
"balanceTotalIsEstimate": false,
"earnings": 23028.26,
"earningsIsEstimate": false,
"earningsCagr": -67.76011940437255,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 58.823529411764696,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8528985185185184,
"returnOnSalesIsEstimate": true,
"equity": 449946.35,
"equityIsEstimate": false,
"equityRatio": 66.44937542175462,
"equityRatioIsEstimate": false,
"cash": 408137.1,
"cashIsEstimate": false,
"receivables": 125673.61,
"receivablesIsEstimate": false,
"liabilities": 62631.66,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 346439.73,
"balanceTotalIsEstimate": false,
"earnings": 90064.74,
"earningsIsEstimate": false,
"earningsCagr": 12.290638177100433,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 2.8991510855053138,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.003596666666667,
"returnOnSalesIsEstimate": true,
"equity": 140011.09,
"equityIsEstimate": false,
"equityRatio": 40.41427061497826,
"equityRatioIsEstimate": false,
"cash": 146239.85,
"cashIsEstimate": false,
"receivables": 73583.48,
"receivablesIsEstimate": false,
"liabilities": 92720.64,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 549730.97,
"balanceTotalIsEstimate": false,
"earnings": 143334.6,
"earningsIsEstimate": false,
"earningsCagr": 26.13272538501945,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 12.181378776036711,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.972275000000001,
"returnOnSalesIsEstimate": true,
"equity": 283345.69,
"equityIsEstimate": false,
"equityRatio": 51.54261001522254,
"equityRatioIsEstimate": false,
"cash": 302033.97,
"cashIsEstimate": false,
"receivables": 112347.15,
"receivablesIsEstimate": false,
"liabilities": 136842.95,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 609352.94,
"balanceTotalIsEstimate": false,
"earnings": 133555.54,
"earningsIsEstimate": false,
"earningsCagr": 16.93608564314266,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 10.121665678542335,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.3422216,
"returnOnSalesIsEstimate": true,
"equity": 416901.23,
"equityIsEstimate": false,
"equityRatio": 68.41703758744481,
"equityRatioIsEstimate": false,
"cash": 396040.77,
"cashIsEstimate": false,
"receivables": 110913.43,
"receivablesIsEstimate": false,
"liabilities": 88162.71,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 704776.22,
"balanceTotalIsEstimate": false,
"earnings": 96716.49,
"earningsIsEstimate": false,
"earningsCagr": 43.156097451964605,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -0.9390711266386131,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.719865,
"returnOnSalesIsEstimate": true,
"equity": 513617.72,
"equityIsEstimate": false,
"equityRatio": 72.87670971645439,
"equityRatioIsEstimate": false,
"cash": 465125.11,
"cashIsEstimate": false,
"receivables": 111677.32,
"receivablesIsEstimate": false,
"liabilities": 84713.5,
"liabilitiesIsEstimate": false
}
]
}