Grothe Elektro GmbH

{
  "id": "b4df84b0-f9a9-4ce9-8f5a-f12d80d44078",
  "euId": "DET2214V.HRB11956",
  "name": "Grothe Elektro GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-02-03T00:00:00",
  "vatId": "DE149528745",
  "hq": {
    "line2": null,
    "street": "Biberweg 20",
    "city": "Neuwied",
    "zipCode": "56566",
    "state": "RP",
    "country": "DE",
    "latitude": 50.436515,
    "longitude": 7.5425419
  },
  "contactData": {
    "emails": [
      "info@grothe-elektro.de"
    ],
    "phones": [
      "+49 2622924090"
    ],
    "websites": [
      "https://grothe-elektro.de/"
    ],
    "faxes": [
      "+49 26229240999"
    ]
  },
  "managers": [
    {
      "name": "Bernd Dirk Paffhausen",
      "position": "Managing Director",
      "startDate": "2015-03-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 567664.65,
      "balanceTotalIsEstimate": false,
      "earnings": 36599.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7428204761904764,
      "returnOnSalesIsEstimate": true,
      "equity": 250915.57,
      "equityIsEstimate": false,
      "equityRatio": 44.20137311703309,
      "equityRatioIsEstimate": false,
      "cash": 88719.78,
      "cashIsEstimate": false,
      "receivables": 174618.89,
      "receivablesIsEstimate": false,
      "liabilities": 189358.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 872715,
      "balanceTotalIsEstimate": false,
      "earnings": 39426.15,
      "earningsIsEstimate": false,
      "earningsCagr": 7.7239876358054405,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.904761904761905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1595926470588236,
      "returnOnSalesIsEstimate": true,
      "equity": 290341.72,
      "equityIsEstimate": false,
      "equityRatio": 33.268789925691664,
      "equityRatioIsEstimate": false,
      "cash": 206667.58,
      "cashIsEstimate": false,
      "receivables": 343660.14,
      "receivablesIsEstimate": false,
      "liabilities": 319642.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1217300.73,
      "balanceTotalIsEstimate": false,
      "earnings": 83300.26,
      "earningsIsEstimate": false,
      "earningsCagr": 50.86455088175548,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.09504001254019,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9372153488372093,
      "returnOnSalesIsEstimate": true,
      "equity": 373641.98,
      "equityIsEstimate": false,
      "equityRatio": 30.69430345285343,
      "equityRatioIsEstimate": false,
      "cash": 189659.72,
      "cashIsEstimate": false,
      "receivables": 459758.49,
      "receivablesIsEstimate": false,
      "liabilities": 551335.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1339400.44,
      "balanceTotalIsEstimate": false,
      "earnings": 261806.44,
      "earningsIsEstimate": false,
      "earningsCagr": 92.67977282060642,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.95961884821869,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.545161000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 415448.42,
      "equityIsEstimate": false,
      "equityRatio": 31.017491677096952,
      "equityRatioIsEstimate": false,
      "cash": 346704.48,
      "cashIsEstimate": false,
      "receivables": 390359.03,
      "receivablesIsEstimate": false,
      "liabilities": 559848.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1494760.02,
      "balanceTotalIsEstimate": false,
      "earnings": 273570.72,
      "earningsIsEstimate": false,
      "earningsCagr": 65.34817896022223,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.21144067184579,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.393803243243243,
      "returnOnSalesIsEstimate": true,
      "equity": 689019.14,
      "equityIsEstimate": false,
      "equityRatio": 46.095636140977334,
      "equityRatioIsEstimate": false,
      "cash": 616862.19,
      "cashIsEstimate": false,
      "receivables": 311118.28,
      "receivablesIsEstimate": false,
      "liabilities": 356362.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1688706.23,
      "balanceTotalIsEstimate": false,
      "earnings": 225440.37,
      "earningsIsEstimate": false,
      "earningsCagr": 54.63643527994262,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.26094938246376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.174821666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 953141.51,
      "equityIsEstimate": false,
      "equityRatio": 56.44211486091337,
      "equityRatioIsEstimate": false,
      "cash": 549268.41,
      "cashIsEstimate": false,
      "receivables": 598899.25,
      "receivablesIsEstimate": false,
      "liabilities": 429144.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2369658.05,
      "balanceTotalIsEstimate": false,
      "earnings": 150738.81,
      "earningsIsEstimate": false,
      "earningsCagr": 15.983091712506802,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.685272527478926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5123135000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1103880.32,
      "equityIsEstimate": false,
      "equityRatio": 46.58394995007825,
      "equityRatioIsEstimate": false,
      "cash": 752236.9,
      "cashIsEstimate": false,
      "receivables": 601624.08,
      "receivablesIsEstimate": false,
      "liabilities": 917697.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2709741.23,
      "balanceTotalIsEstimate": false,
      "earnings": 288602.15,
      "earningsIsEstimate": false,
      "earningsCagr": 2.4660062243155423,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.261892466849162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.658865686274511,
      "returnOnSalesIsEstimate": true,
      "equity": 1392517.88,
      "equityIsEstimate": false,
      "equityRatio": 51.38933063361183,
      "equityRatioIsEstimate": false,
      "cash": 1006450.11,
      "cashIsEstimate": false,
      "receivables": 389599.9,
      "receivablesIsEstimate": false,
      "liabilities": 1050453.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2582526.02,
      "balanceTotalIsEstimate": false,
      "earnings": 432008.42,
      "earningsIsEstimate": false,
      "earningsCagr": 12.100009527297239,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.418092762646914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.8546985454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 1724526.3,
      "equityIsEstimate": false,
      "equityRatio": 66.77672506083792,
      "equityRatioIsEstimate": false,
      "cash": 1170869.37,
      "cashIsEstimate": false,
      "receivables": 481764.43,
      "receivablesIsEstimate": false,
      "liabilities": 573789.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2497082.18,
      "balanceTotalIsEstimate": false,
      "earnings": 419906.58,
      "earningsIsEstimate": false,
      "earningsCagr": 16.823509269576252,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.4597822364335036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.634665090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 1644432.88,
      "equityIsEstimate": false,
      "equityRatio": 65.85417545208703,
      "equityRatioIsEstimate": false,
      "cash": 1001179.59,
      "cashIsEstimate": false,
      "receivables": 505578.59,
      "receivablesIsEstimate": false,
      "liabilities": 531687.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2891464.69,
      "balanceTotalIsEstimate": false,
      "earnings": 457428.49,
      "earningsIsEstimate": false,
      "earningsCagr": 31.984986385119196,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.877860054372347,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.866260531914893,
      "returnOnSalesIsEstimate": true,
      "equity": 1956861.37,
      "equityIsEstimate": false,
      "equityRatio": 67.67716641215495,
      "equityRatioIsEstimate": false,
      "cash": 786319.89,
      "cashIsEstimate": false,
      "receivables": 1250567.03,
      "receivablesIsEstimate": false,
      "liabilities": 566751.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3147638.07,
      "balanceTotalIsEstimate": false,
      "earnings": 399452.72,
      "earningsIsEstimate": false,
      "earningsCagr": 8.46545818344504,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.561470165716091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.056363544303797,
      "returnOnSalesIsEstimate": true,
      "equity": 2156314.09,
      "equityIsEstimate": false,
      "equityRatio": 68.50578249614321,
      "equityRatioIsEstimate": false,
      "cash": 1089693.21,
      "cashIsEstimate": false,
      "receivables": 885018.41,
      "receivablesIsEstimate": false,
      "liabilities": 643788.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3081773.75,
      "balanceTotalIsEstimate": false,
      "earnings": 449802.93,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0142205714099184,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.111396931818182,
      "returnOnSalesIsEstimate": true,
      "equity": 2206117.02,
      "equityIsEstimate": false,
      "equityRatio": 71.58595013667049,
      "equityRatioIsEstimate": false,
      "cash": 1050676.57,
      "cashIsEstimate": false,
      "receivables": 1081846.68,
      "receivablesIsEstimate": false,
      "liabilities": 477407.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3155386.04,
      "balanceTotalIsEstimate": false,
      "earnings": 480805.02,
      "earningsIsEstimate": false,
      "earningsCagr": 3.4437076723442317,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.475289026343535,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.086139493670887,
      "returnOnSalesIsEstimate": true,
      "equity": 2286922.04,
      "equityIsEstimate": false,
      "equityRatio": 72.47677498123177,
      "equityRatioIsEstimate": false,
      "cash": 1059130.21,
      "cashIsEstimate": false,
      "receivables": 891745.33,
      "receivablesIsEstimate": false,
      "liabilities": 460732,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2572173.36,
      "balanceTotalIsEstimate": false,
      "earnings": 430605.16,
      "earningsIsEstimate": false,
      "earningsCagr": -1.4993707580686522,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.540153864400228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.829184727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 1217527.2,
      "equityIsEstimate": false,
      "equityRatio": 47.33457001514081,
      "equityRatioIsEstimate": false,
      "cash": 815291.49,
      "cashIsEstimate": false,
      "receivables": 488621.48,
      "receivablesIsEstimate": false,
      "liabilities": 1068765.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2980738.19,
      "balanceTotalIsEstimate": false,
      "earnings": 506041.37,
      "earningsIsEstimate": false,
      "earningsCagr": 6.091395003518119,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.259840977444586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.295760163934427,
      "returnOnSalesIsEstimate": true,
      "equity": 1723568.57,
      "equityIsEstimate": false,
      "equityRatio": 57.82354772996685,
      "equityRatioIsEstimate": false,
      "cash": 1306049.15,
      "cashIsEstimate": false,
      "receivables": 538286.05,
      "receivablesIsEstimate": false,
      "liabilities": 938578.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3579862.69,
      "balanceTotalIsEstimate": false,
      "earnings": 672291.5,
      "earningsIsEstimate": false,
      "earningsCagr": 10.569115400822927,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.748706119403108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.182186274509805,
      "returnOnSalesIsEstimate": true,
      "equity": 1995860.07,
      "equityIsEstimate": false,
      "equityRatio": 55.7524196549561,
      "equityRatioIsEstimate": false,
      "cash": 1460571.35,
      "cashIsEstimate": false,
      "receivables": 292485.61,
      "receivablesIsEstimate": false,
      "liabilities": 1094370.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3873346.77,
      "balanceTotalIsEstimate": false,
      "earnings": 742614.47,
      "earningsIsEstimate": false,
      "earningsCagr": 11.480421856262947,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.434271041571272,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.803697758620688,
      "returnOnSalesIsEstimate": true,
      "equity": 2268750.85,
      "equityIsEstimate": false,
      "equityRatio": 58.5733987871166,
      "equityRatioIsEstimate": false,
      "cash": 1656771.02,
      "cashIsEstimate": false,
      "receivables": 379886.63,
      "receivablesIsEstimate": false,
      "liabilities": 1174626.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 4799284.15,
      "balanceTotalIsEstimate": false,
      "earnings": 992613.55,
      "earningsIsEstimate": false,
      "earningsCagr": 23.218308433488776,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.023759545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 2761364.4,
      "equityIsEstimate": false,
      "equityRatio": 57.53700580533453,
      "equityRatioIsEstimate": false,
      "cash": 2027608.36,
      "cashIsEstimate": false,
      "receivables": 1227327.85,
      "receivablesIsEstimate": false,
      "liabilities": 982264.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3228327.11,
      "balanceTotalIsEstimate": false,
      "earnings": 923062.63,
      "earningsIsEstimate": false,
      "earningsCagr": 16.21475916413346,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.594361120987926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.489348068181819,
      "returnOnSalesIsEstimate": true,
      "equity": 184427.03,
      "equityIsEstimate": false,
      "equityRatio": 5.71277394501699,
      "equityRatioIsEstimate": false,
      "cash": 479350.92,
      "cashIsEstimate": false,
      "receivables": 1059835.42,
      "receivablesIsEstimate": false,
      "liabilities": 2048731.08,
      "liabilitiesIsEstimate": false
    }
  ]
}