graphic - Druck - und Verlagsgesellschaft mbH Hartmut Großnick

{
  "id": "8c06472d-8938-422a-bf14-d99c8e71e8d5",
  "euId": "DET2101V.HRB1604",
  "name": "graphic - Druck - und Verlagsgesellschaft mbH Hartmut Großnick",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1978-04-21T00:00:00",
  "vatId": "DE148091692",
  "hq": {
    "line2": null,
    "street": "Grete-Schickedanz-Str. 24",
    "city": "Bad Kreuznach",
    "zipCode": "55545",
    "state": "RP",
    "country": "DE",
    "latitude": 49.86383,
    "longitude": 7.90536
  },
  "contactData": {
    "emails": [
      "dg@graphic-druck.de"
    ],
    "phones": [
      "+49 671888580"
    ],
    "websites": [
      "https://www.graphic-druck.de"
    ],
    "faxes": [
      "+49 6718885858"
    ]
  },
  "managers": [
    {
      "name": "Daniel Tobias Großnick",
      "position": "Managing Director",
      "startDate": "2005-10-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1811"
    ],
    "nace": [
      "18.12"
    ],
    "nace2025": [
      "13.30",
      "18.12"
    ],
    "naics": [
      "323111",
      "323113",
      "323117",
      "339950"
    ],
    "uksic": [
      "18.12"
    ],
    "wz": [
      "18.12.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 457156.21,
      "balanceTotalIsEstimate": false,
      "earnings": 16412.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.641221,
      "returnOnSalesIsEstimate": true,
      "equity": 16764.31,
      "equityIsEstimate": false,
      "equityRatio": 3.6670856992186542,
      "equityRatioIsEstimate": false,
      "cash": 38693.69,
      "cashIsEstimate": false,
      "receivables": 44739.99,
      "receivablesIsEstimate": false,
      "liabilities": 426038.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 411033.09,
      "balanceTotalIsEstimate": false,
      "earnings": 16679.45,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6282999059846315,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7557315789473684,
      "returnOnSalesIsEstimate": true,
      "equity": 33443.76,
      "equityIsEstimate": false,
      "equityRatio": 8.136512804844982,
      "equityRatioIsEstimate": false,
      "cash": 37940.76,
      "cashIsEstimate": false,
      "receivables": 57553.39,
      "receivablesIsEstimate": false,
      "liabilities": 342379.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 397420.3,
      "balanceTotalIsEstimate": false,
      "earnings": 37670.78,
      "earningsIsEstimate": false,
      "earningsCagr": 51.50214220132649,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.083369533745607,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.09465,
      "returnOnSalesIsEstimate": true,
      "equity": 78564.02,
      "equityIsEstimate": false,
      "equityRatio": 19.76849697914274,
      "equityRatioIsEstimate": false,
      "cash": 33749.22,
      "cashIsEstimate": false,
      "receivables": 94440.96,
      "receivablesIsEstimate": false,
      "liabilities": 284955.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 350096.09,
      "balanceTotalIsEstimate": false,
      "earnings": 31622.82,
      "earningsIsEstimate": false,
      "earningsCagr": 24.43556104420288,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.40098376858843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.856441463414634,
      "returnOnSalesIsEstimate": true,
      "equity": 110186.84,
      "equityIsEstimate": false,
      "equityRatio": 31.473313512298862,
      "equityRatioIsEstimate": false,
      "cash": 22597.37,
      "cashIsEstimate": false,
      "receivables": 92995.52,
      "receivablesIsEstimate": false,
      "liabilities": 210168.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 310299.09,
      "balanceTotalIsEstimate": false,
      "earnings": 37194.66,
      "earningsIsEstimate": false,
      "earningsCagr": 22.6954285794595,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.5662196742039,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0951589041095895,
      "returnOnSalesIsEstimate": true,
      "equity": 147381.5,
      "equityIsEstimate": false,
      "equityRatio": 47.496594334195436,
      "equityRatioIsEstimate": false,
      "cash": 52745.38,
      "cashIsEstimate": false,
      "receivables": 64318.26,
      "receivablesIsEstimate": false,
      "liabilities": 137646.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 638231.14,
      "balanceTotalIsEstimate": false,
      "earnings": 37912.86,
      "earningsIsEstimate": false,
      "earningsCagr": 22.786665468418054,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7080614285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 185294.36,
      "equityIsEstimate": false,
      "equityRatio": 29.032485002220355,
      "equityRatioIsEstimate": false,
      "cash": 62668.07,
      "cashIsEstimate": false,
      "receivables": 94514.82,
      "receivablesIsEstimate": false,
      "liabilities": 432462.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 645394.53,
      "balanceTotalIsEstimate": false,
      "earnings": 20291.58,
      "earningsIsEstimate": false,
      "earningsCagr": -14.330188171698023,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.067002727539311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4493985714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 205585.94,
      "equityIsEstimate": false,
      "equityRatio": 31.854304683989188,
      "equityRatioIsEstimate": false,
      "cash": 78415.43,
      "cashIsEstimate": false,
      "receivables": 116550.03,
      "receivablesIsEstimate": false,
      "liabilities": 426514.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 609463.57,
      "balanceTotalIsEstimate": false,
      "earnings": 44164.83,
      "earningsIsEstimate": false,
      "earningsCagr": 8.709873847857397,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.308505267826654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1546307142857146,
      "returnOnSalesIsEstimate": true,
      "equity": 249750.77,
      "equityIsEstimate": false,
      "equityRatio": 40.97878565572016,
      "equityRatioIsEstimate": false,
      "cash": 36758.48,
      "cashIsEstimate": false,
      "receivables": 94923.73,
      "receivablesIsEstimate": false,
      "liabilities": 326075.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 613201.86,
      "balanceTotalIsEstimate": false,
      "earnings": 46053.45,
      "earningsIsEstimate": false,
      "earningsCagr": 5.486138425977849,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.679629904058956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2895321428571425,
      "returnOnSalesIsEstimate": true,
      "equity": 295804.22,
      "equityIsEstimate": false,
      "equityRatio": 48.23928942420363,
      "equityRatioIsEstimate": false,
      "cash": 87197.47,
      "cashIsEstimate": false,
      "receivables": 65030.89,
      "receivablesIsEstimate": false,
      "liabilities": 297309.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 958429.83,
      "balanceTotalIsEstimate": false,
      "earnings": 50097.39,
      "earningsIsEstimate": false,
      "earningsCagr": 7.215392125491871,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.38559,
      "returnOnSalesIsEstimate": true,
      "equity": 315901.61,
      "equityIsEstimate": false,
      "equityRatio": 32.96032741384938,
      "equityRatioIsEstimate": false,
      "cash": 36626.49,
      "cashIsEstimate": false,
      "receivables": 72204.16,
      "receivablesIsEstimate": false,
      "liabilities": 614153.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1199133.94,
      "balanceTotalIsEstimate": false,
      "earnings": 99404.33,
      "earningsIsEstimate": false,
      "earningsCagr": 48.772396692082395,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9761732000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 415305.94,
      "equityIsEstimate": false,
      "equityRatio": 34.63382414144662,
      "equityRatioIsEstimate": false,
      "cash": 39386.21,
      "cashIsEstimate": false,
      "receivables": 157363.8,
      "receivablesIsEstimate": false,
      "liabilities": 724565.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1218153.74,
      "balanceTotalIsEstimate": false,
      "earnings": 76674.01,
      "earningsIsEstimate": false,
      "earningsCagr": 14.787052314783654,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9490003846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 441979.95,
      "equityIsEstimate": false,
      "equityRatio": 36.28277248485893,
      "equityRatioIsEstimate": false,
      "cash": 41128.02,
      "cashIsEstimate": false,
      "receivables": 136233.65,
      "receivablesIsEstimate": false,
      "liabilities": 698911.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1227567.02,
      "balanceTotalIsEstimate": false,
      "earnings": 36980.02,
      "earningsIsEstimate": false,
      "earningsCagr": -5.337876412318032,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4223084615384614,
      "returnOnSalesIsEstimate": true,
      "equity": 478959.97,
      "equityIsEstimate": false,
      "equityRatio": 39.017011877689576,
      "equityRatioIsEstimate": false,
      "cash": 50521.65,
      "cashIsEstimate": false,
      "receivables": 153918.54,
      "receivablesIsEstimate": false,
      "liabilities": 733513.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1101333.14,
      "balanceTotalIsEstimate": false,
      "earnings": 34025.78,
      "earningsIsEstimate": false,
      "earningsCagr": -9.218313348469154,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4793817391304347,
      "returnOnSalesIsEstimate": true,
      "equity": 512985.75,
      "equityIsEstimate": false,
      "equityRatio": 46.578617438135026,
      "equityRatioIsEstimate": false,
      "cash": 203555.08,
      "cashIsEstimate": false,
      "receivables": 82047.61,
      "receivablesIsEstimate": false,
      "liabilities": 534800.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1180080.86,
      "balanceTotalIsEstimate": false,
      "earnings": 58923.45,
      "earningsIsEstimate": false,
      "earningsCagr": -12.25533582009648,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3569379999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 371909.2,
      "equityIsEstimate": false,
      "equityRatio": 31.51556919582612,
      "equityRatioIsEstimate": false,
      "cash": 46908.6,
      "cashIsEstimate": false,
      "receivables": 162526.91,
      "receivablesIsEstimate": false,
      "liabilities": 729560.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1390635.51,
      "balanceTotalIsEstimate": false,
      "earnings": 199488.72,
      "earningsIsEstimate": false,
      "earningsCagr": 27.004041624014754,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.767587743285249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.878921379310345,
      "returnOnSalesIsEstimate": true,
      "equity": 536397.92,
      "equityIsEstimate": false,
      "equityRatio": 38.572143177905765,
      "equityRatioIsEstimate": false,
      "cash": 236758.03,
      "cashIsEstimate": false,
      "receivables": 154493.44,
      "receivablesIsEstimate": false,
      "liabilities": 795806.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1881941.02,
      "balanceTotalIsEstimate": false,
      "earnings": 248403.53,
      "earningsIsEstimate": false,
      "earningsCagr": 60.98953848468269,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.536935000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 734801.45,
      "equityIsEstimate": false,
      "equityRatio": 39.04487134246109,
      "equityRatioIsEstimate": false,
      "cash": 303795.49,
      "cashIsEstimate": false,
      "receivables": 182624.34,
      "receivablesIsEstimate": false,
      "liabilities": 1023439.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2281158.36,
      "balanceTotalIsEstimate": false,
      "earnings": 479991.87,
      "earningsIsEstimate": true,
      "earningsCagr": 93.80119380145749,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.434605869565218,
      "returnOnSalesIsEstimate": true,
      "equity": 1134793.32,
      "equityIsEstimate": false,
      "equityRatio": 49.74636307143535,
      "equityRatioIsEstimate": false,
      "cash": 450253.01,
      "cashIsEstimate": false,
      "receivables": 188043.83,
      "receivablesIsEstimate": false,
      "liabilities": 878652.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2229702.62,
      "balanceTotalIsEstimate": false,
      "earnings": 209731.83999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 37.35486613139389,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.660707555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 994525.16,
      "equityIsEstimate": false,
      "equityRatio": 44.603488872430894,
      "equityRatioIsEstimate": false,
      "cash": 247297.99,
      "cashIsEstimate": false,
      "receivables": 200362.2,
      "receivablesIsEstimate": false,
      "liabilities": 1094587.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2430492.88,
      "balanceTotalIsEstimate": false,
      "earnings": 429389.4,
      "earningsIsEstimate": true,
      "earningsCagr": 21.124847663084758,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.011726030236172,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.763048979591838,
      "returnOnSalesIsEstimate": true,
      "equity": 1423914.56,
      "equityIsEstimate": false,
      "equityRatio": 58.58542403958822,
      "equityRatioIsEstimate": false,
      "cash": 294723.46,
      "cashIsEstimate": false,
      "receivables": 606418.23,
      "receivablesIsEstimate": false,
      "liabilities": 856323.32,
      "liabilitiesIsEstimate": false
    }
  ]
}