Grandl Sauna- und Innenausbau GmbH
DED2910V.HRB22115
Headquarters
Am Sonnenpoint 1
83533 Edling
Bavaria
Germany
Contact
Management
Martin Grandl
Managing Director
Since August 7, 2012
Sebastian Grandl
Managing Director
Since August 7, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.600.000 € | 64.106 € | 1.906.438 € | 19.8% |
| 2023 | ~3.700.000 € | 26.430 € | 1.964.093 € | 16.0% |
| 2022 | ~3.900.000 € | 46.362 € | 2.052.105 € | 14.0% |
| 2021 | ~3.500.000 € | 72.268 € | 1.862.225 € | 12.9% |
| 2020 | ~3.200.000 € | 123.719 € | 1.674.219 € | 10.1% |
Industry
NACE 43.32Joinery installationWZ 43.32.0Joinery installationISIC 4330Building completion and finishingNAICS 238140Foundation, Structure, and Building Exterior ContractorsNAICS 238150Foundation, Structure, and Building Exterior ContractorsNAICS 238310Building Finishing ContractorsNAICS 238320Building Finishing ContractorsNAICS 238330Building Finishing ContractorsNAICS 238340Building Finishing ContractorsNAICS 238350Building Finishing ContractorsNAICS 238390Building Finishing ContractorsUKSIC 43.32Joinery installationNACE2025 43.32Joinery installation
Raw Data
{
"id": "492bc0bf-405c-4cbc-8eed-261e334c5dc3",
"euId": "DED2910V.HRB22115",
"name": "Grandl Sauna- und Innenausbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-08-07T00:00:00",
"vatId": "DE201312319",
"hq": {
"line2": null,
"street": "Am Sonnenpoint 1",
"city": "Edling",
"zipCode": "83533",
"state": "BY",
"country": "DE",
"latitude": 48.070968,
"longitude": 12.1494533
},
"contactData": {
"emails": [
"info@grandl-sauna.de"
],
"phones": [
"+49 1792972202"
],
"websites": [
"https://www.grandl-sauna-innenausbau.de"
],
"faxes": [
"+49 8094905821"
]
},
"managers": [
{
"name": "Martin Grandl",
"position": "Managing Director",
"startDate": "2012-08-07T00:00:00",
"endDate": null
},
{
"name": "Sebastian Grandl",
"position": "Managing Director",
"startDate": "2012-08-07T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4330"
],
"nace": [
"43.32"
],
"nace2025": [
"43.32"
],
"naics": [
"238140",
"238150",
"238310",
"238320",
"238330",
"238340",
"238350",
"238390"
],
"uksic": [
"43.32"
],
"wz": [
"43.32.0"
]
},
"financials": [
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1042402.28,
"balanceTotalIsEstimate": false,
"earnings": -14638.15,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.7319074999999999,
"returnOnSalesIsEstimate": true,
"equity": 12500,
"equityIsEstimate": false,
"equityRatio": 1.19915317146083,
"equityRatioIsEstimate": false,
"cash": 486312.03,
"cashIsEstimate": false,
"receivables": 14570.08,
"receivablesIsEstimate": false,
"liabilities": 1040402.28,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1770322.58,
"balanceTotalIsEstimate": false,
"earnings": -82522.19,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 70,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.4271232352941174,
"returnOnSalesIsEstimate": true,
"equity": 12500,
"equityIsEstimate": false,
"equityRatio": 0.7060860060882237,
"equityRatioIsEstimate": false,
"cash": 3880.19,
"cashIsEstimate": false,
"receivables": 53535.42,
"receivablesIsEstimate": false,
"liabilities": 1761882.58,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 2025496.31,
"balanceTotalIsEstimate": false,
"earnings": 97160.34,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 37.84048752090221,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.556851052631579,
"returnOnSalesIsEstimate": true,
"equity": 1000,
"equityIsEstimate": false,
"equityRatio": 0.04937061573812494,
"equityRatioIsEstimate": false,
"cash": 53016.63,
"cashIsEstimate": false,
"receivables": 229528.7,
"receivablesIsEstimate": false,
"liabilities": 1761882.58,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1962559.18,
"balanceTotalIsEstimate": false,
"earnings": 36030.56,
"earningsIsEstimate": false,
"earningsCagr": -62.91639160587541,
"earningsCagrIsEstimate": true,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 22.760102619214862,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9737989189189189,
"returnOnSalesIsEstimate": true,
"equity": -62116.97,
"equityIsEstimate": false,
"equityRatio": -3.1651004786515538,
"equityRatioIsEstimate": false,
"cash": 86908.72,
"cashIsEstimate": false,
"receivables": 227817.54,
"receivablesIsEstimate": false,
"liabilities": 1953659.18,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1936148.08,
"balanceTotalIsEstimate": false,
"earnings": -52389.2,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 16.62534248067804,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4159243243243242,
"returnOnSalesIsEstimate": true,
"equity": -114506.17,
"equityIsEstimate": false,
"equityRatio": -5.914122539635501,
"equityRatioIsEstimate": false,
"cash": 94334.17,
"cashIsEstimate": false,
"receivables": 221687.68,
"receivablesIsEstimate": false,
"liabilities": 1927148.08,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1897338.08,
"balanceTotalIsEstimate": false,
"earnings": 10722.83,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 1.4392187891376196,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2978563888888889,
"returnOnSalesIsEstimate": true,
"equity": -103783.34,
"equityIsEstimate": false,
"equityRatio": -5.469944502457885,
"equityRatioIsEstimate": false,
"cash": 105538.41,
"cashIsEstimate": false,
"receivables": 188945.78,
"receivablesIsEstimate": false,
"liabilities": 1887638.08,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1838606.73,
"balanceTotalIsEstimate": false,
"earnings": 33757.85,
"earningsIsEstimate": false,
"earningsCagr": 214.82220645109544,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -2.0349618518222035,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.96451,
"returnOnSalesIsEstimate": true,
"equity": -70025.49,
"equityIsEstimate": false,
"equityRatio": -3.8086170825666454,
"equityRatioIsEstimate": false,
"cash": 92947.3,
"cashIsEstimate": false,
"receivables": 203565.49,
"receivablesIsEstimate": false,
"liabilities": 1828806.73,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1801349.22,
"balanceTotalIsEstimate": false,
"earnings": 114776.99,
"earningsIsEstimate": false,
"earningsCagr": 227.1694208972772,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -2.0917477155872444,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.375793823529412,
"returnOnSalesIsEstimate": true,
"equity": 44751.5,
"equityIsEstimate": false,
"equityRatio": 2.4843322717845906,
"equityRatioIsEstimate": false,
"cash": 106786.14,
"cashIsEstimate": false,
"receivables": 282190.63,
"receivablesIsEstimate": false,
"liabilities": 1742960.53,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1674219.3,
"balanceTotalIsEstimate": false,
"earnings": 123718.55,
"earningsIsEstimate": false,
"earningsCagr": 125.96532480925622,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -3.564471798483193,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8662046875000002,
"returnOnSalesIsEstimate": true,
"equity": 168470.05,
"equityIsEstimate": false,
"equityRatio": 10.062603507198848,
"equityRatioIsEstimate": false,
"cash": 57780.63,
"cashIsEstimate": false,
"receivables": 161848.31,
"receivablesIsEstimate": false,
"liabilities": 1479595.34,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1862224.62,
"balanceTotalIsEstimate": false,
"earnings": 72267.85,
"earningsIsEstimate": false,
"earningsCagr": 61.123515275290515,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -0.7017977411841847,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0647957142857143,
"returnOnSalesIsEstimate": true,
"equity": 240737.9,
"equityIsEstimate": false,
"equityRatio": 12.927436218730692,
"equityRatioIsEstimate": false,
"cash": 8322.07,
"cashIsEstimate": false,
"receivables": 278792.1,
"receivablesIsEstimate": false,
"liabilities": 1597786.72,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 2052104.54,
"balanceTotalIsEstimate": false,
"earnings": 46361.61,
"earningsIsEstimate": false,
"earningsCagr": 8.254493540988129,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 2.7422661723740305,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1887592307692307,
"returnOnSalesIsEstimate": true,
"equity": 287099.51,
"equityIsEstimate": false,
"equityRatio": 13.99049143958329,
"equityRatioIsEstimate": false,
"cash": 6658.19,
"cashIsEstimate": false,
"receivables": 326738,
"receivablesIsEstimate": false,
"liabilities": 1745805.03,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1964092.65,
"balanceTotalIsEstimate": false,
"earnings": 26430.01,
"earningsIsEstimate": false,
"earningsCagr": -30.72753784877065,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 2.1364365789218187,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7143245945945945,
"returnOnSalesIsEstimate": true,
"equity": 313529.52,
"equityIsEstimate": false,
"equityRatio": 15.96307180315552,
"equityRatioIsEstimate": false,
"cash": 5566.88,
"cashIsEstimate": false,
"receivables": 265927.42,
"receivablesIsEstimate": false,
"liabilities": 1628552.13,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1906438.32,
"balanceTotalIsEstimate": false,
"earnings": 64106.46,
"earningsIsEstimate": false,
"earningsCagr": -15.156857970662085,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 2.988357195355884,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.780735,
"returnOnSalesIsEstimate": true,
"equity": 377635.98,
"equityIsEstimate": false,
"equityRatio": 19.808455172050884,
"equityRatioIsEstimate": false,
"cash": 2833.44,
"cashIsEstimate": false,
"receivables": 277622.57,
"receivablesIsEstimate": false,
"liabilities": 1505556.86,
"liabilitiesIsEstimate": false
}
]
}