Grafik und Werbung Klaus Oberfeld Werbegesellschaft mbH

{
  "id": "a45ce116-d5ff-46c4-86c1-37ac71203300",
  "euId": "DED2910V.HRB5485",
  "name": "Grafik und Werbung Klaus Oberfeld Werbegesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-10-08T00:00:00",
  "vatId": "DE131179334",
  "hq": {
    "line2": null,
    "street": "Handwerkerpark 14",
    "city": "Bad Endorf",
    "zipCode": "83093",
    "state": "BY",
    "country": "DE",
    "latitude": 47.9203847,
    "longitude": 12.288452
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 805379690"
    ],
    "websites": [
      "https://www.0700oberfeld.de"
    ],
    "faxes": [
      "+49 8053796910"
    ]
  },
  "managers": [
    {
      "name": "Klaus Oberfeld",
      "position": "Managing Director",
      "startDate": "2015-11-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": [
      "73.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 904347.57,
      "balanceTotalIsEstimate": false,
      "earnings": 27873.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.6396400000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 58781.72,
      "equityIsEstimate": false,
      "equityRatio": 6.499903571366926,
      "equityRatioIsEstimate": false,
      "cash": 303261.11,
      "cashIsEstimate": false,
      "receivables": 488234.54,
      "receivablesIsEstimate": false,
      "liabilities": 168156.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1018099.51,
      "balanceTotalIsEstimate": false,
      "earnings": 56579.62,
      "earningsIsEstimate": false,
      "earningsCagr": 102.98437103123068,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.764705882352944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9778747368421055,
      "returnOnSalesIsEstimate": true,
      "equity": 115361.34,
      "equityIsEstimate": false,
      "equityRatio": 11.331047590819486,
      "equityRatioIsEstimate": false,
      "cash": 403396.95,
      "cashIsEstimate": false,
      "receivables": 486057.56,
      "receivablesIsEstimate": false,
      "liabilities": 115784.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1147169.24,
      "balanceTotalIsEstimate": false,
      "earnings": 107075.51,
      "earningsIsEstimate": false,
      "earningsCagr": 95.99561851022634,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.759291798904204,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.867068636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 122436.85,
      "equityIsEstimate": false,
      "equityRatio": 10.6729544108069,
      "equityRatioIsEstimate": false,
      "cash": 509091.85,
      "cashIsEstimate": false,
      "receivables": 523385.18,
      "receivablesIsEstimate": false,
      "liabilities": 186919.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1247827.29,
      "balanceTotalIsEstimate": false,
      "earnings": 37047.32,
      "earningsIsEstimate": false,
      "earningsCagr": 9.947777999071006,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.60114886613992,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6107530434782609,
      "returnOnSalesIsEstimate": true,
      "equity": 9484.17,
      "equityIsEstimate": false,
      "equityRatio": 0.7600547027625915,
      "equityRatioIsEstimate": false,
      "cash": 609729.2,
      "cashIsEstimate": false,
      "receivables": 430895.63,
      "receivablesIsEstimate": false,
      "liabilities": 342048.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1339003.25,
      "balanceTotalIsEstimate": false,
      "earnings": 44064.09,
      "earningsIsEstimate": false,
      "earningsCagr": 12.130005872476811,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7625636,
      "returnOnSalesIsEstimate": true,
      "equity": 53548.26,
      "equityIsEstimate": false,
      "equityRatio": 3.9991135197020617,
      "equityRatioIsEstimate": false,
      "cash": 631668.28,
      "cashIsEstimate": false,
      "receivables": 477282.85,
      "receivablesIsEstimate": false,
      "liabilities": 331428.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1298515.96,
      "balanceTotalIsEstimate": false,
      "earnings": 44580.99,
      "earningsIsEstimate": false,
      "earningsCagr": -5.784486269247225,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.85754125,
      "returnOnSalesIsEstimate": true,
      "equity": 98129.25,
      "equityIsEstimate": false,
      "equityRatio": 7.557030719899662,
      "equityRatioIsEstimate": false,
      "cash": 613296.6,
      "cashIsEstimate": false,
      "receivables": 328928.28,
      "receivablesIsEstimate": false,
      "liabilities": 307582.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1325305.81,
      "balanceTotalIsEstimate": false,
      "earnings": 34212.6,
      "earningsIsEstimate": false,
      "earningsCagr": -24.816250263160654,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.368504,
      "returnOnSalesIsEstimate": true,
      "equity": 132341.85,
      "equityIsEstimate": false,
      "equityRatio": 9.985759437665182,
      "equityRatioIsEstimate": false,
      "cash": 714820.18,
      "cashIsEstimate": false,
      "receivables": 218156.14,
      "receivablesIsEstimate": false,
      "liabilities": 228928.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1357245.7,
      "balanceTotalIsEstimate": false,
      "earnings": 18572.46,
      "earningsIsEstimate": false,
      "earningsCagr": -15.855030225533485,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7428984,
      "returnOnSalesIsEstimate": true,
      "equity": 150914.31,
      "equityIsEstimate": false,
      "equityRatio": 11.119159191294546,
      "equityRatioIsEstimate": false,
      "cash": 533789.84,
      "cashIsEstimate": false,
      "receivables": 464331.24,
      "receivablesIsEstimate": false,
      "liabilities": 148276.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1412227.07,
      "balanceTotalIsEstimate": false,
      "earnings": -20037.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9853406548968824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7706765384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 130876.72,
      "equityIsEstimate": false,
      "equityRatio": 9.267399186732767,
      "equityRatioIsEstimate": false,
      "cash": 579823.95,
      "cashIsEstimate": false,
      "receivables": 472153,
      "receivablesIsEstimate": false,
      "liabilities": 128369.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1519672.32,
      "balanceTotalIsEstimate": false,
      "earnings": -371.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.013261785714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 130505.39,
      "equityIsEstimate": false,
      "equityRatio": 8.587732255332517,
      "equityRatioIsEstimate": false,
      "cash": 944627.13,
      "cashIsEstimate": false,
      "receivables": 211650.4,
      "receivablesIsEstimate": false,
      "liabilities": 103133.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1741652.25,
      "balanceTotalIsEstimate": false,
      "earnings": -47341.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4794168749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 83164.05,
      "equityIsEstimate": false,
      "equityRatio": 4.775008903183744,
      "equityRatioIsEstimate": false,
      "cash": 841084.36,
      "cashIsEstimate": false,
      "receivables": 318246.98,
      "receivablesIsEstimate": false,
      "liabilities": 93772.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1718516.99,
      "balanceTotalIsEstimate": false,
      "earnings": -47327.83,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4789946875000002,
      "returnOnSalesIsEstimate": true,
      "equity": 35836.22,
      "equityIsEstimate": false,
      "equityRatio": 2.0852991392305062,
      "equityRatioIsEstimate": false,
      "cash": 903912.87,
      "cashIsEstimate": false,
      "receivables": 199170.48,
      "receivablesIsEstimate": false,
      "liabilities": 135731.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1745572.94,
      "balanceTotalIsEstimate": false,
      "earnings": 1141.4300000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.035669687500000005,
      "returnOnSalesIsEstimate": true,
      "equity": 36977.65,
      "equityIsEstimate": false,
      "equityRatio": 2.1183675086072316,
      "equityRatioIsEstimate": false,
      "cash": 940318.51,
      "cashIsEstimate": false,
      "receivables": 140404.09,
      "receivablesIsEstimate": false,
      "liabilities": 137923.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1961280.02,
      "balanceTotalIsEstimate": false,
      "earnings": -7023.0599999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.19508499999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 29954.59,
      "equityIsEstimate": false,
      "equityRatio": 1.5272979734938614,
      "equityRatioIsEstimate": false,
      "cash": 851514.95,
      "cashIsEstimate": false,
      "receivables": 161206.73,
      "receivablesIsEstimate": false,
      "liabilities": 246045.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1950581.84,
      "balanceTotalIsEstimate": false,
      "earnings": -2792.19,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.07756083333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 27162.4,
      "equityIsEstimate": false,
      "equityRatio": 1.3925280879268311,
      "equityRatioIsEstimate": false,
      "cash": 930132.64,
      "cashIsEstimate": false,
      "receivables": 172536.86,
      "receivablesIsEstimate": false,
      "liabilities": 230208.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2090946.1,
      "balanceTotalIsEstimate": false,
      "earnings": 87205.72,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2948873684210525,
      "returnOnSalesIsEstimate": true,
      "equity": 114368.12,
      "equityIsEstimate": false,
      "equityRatio": 5.469682838787666,
      "equityRatioIsEstimate": false,
      "cash": 1281910.8,
      "cashIsEstimate": false,
      "receivables": 159999.46,
      "receivablesIsEstimate": false,
      "liabilities": 321757.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2330734.59,
      "balanceTotalIsEstimate": false,
      "earnings": 219208.06000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 151.36890103080395,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.219239523809525,
      "returnOnSalesIsEstimate": true,
      "equity": 333576.18,
      "equityIsEstimate": false,
      "equityRatio": 14.312062018181143,
      "equityRatioIsEstimate": false,
      "cash": 1588642.67,
      "cashIsEstimate": false,
      "receivables": 164409.83,
      "receivablesIsEstimate": false,
      "liabilities": 277785.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2524141.99,
      "balanceTotalIsEstimate": false,
      "earnings": 242920.95,
      "earningsIsEstimate": true,
      "earningsCagr": 66.90140758387122,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.280890217391305,
      "returnOnSalesIsEstimate": true,
      "equity": 576497.13,
      "equityIsEstimate": false,
      "equityRatio": 22.839330445114932,
      "equityRatioIsEstimate": false,
      "cash": 1834440.32,
      "cashIsEstimate": false,
      "receivables": 123104.08,
      "receivablesIsEstimate": false,
      "liabilities": 250950.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2659145.86,
      "balanceTotalIsEstimate": false,
      "earnings": 260668.57999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 44.05043408488603,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.430595416666666,
      "returnOnSalesIsEstimate": true,
      "equity": 837165.71,
      "equityIsEstimate": false,
      "equityRatio": 31.482504310613486,
      "equityRatioIsEstimate": false,
      "cash": 1927123.94,
      "cashIsEstimate": false,
      "receivables": 190422.08,
      "receivablesIsEstimate": false,
      "liabilities": 292771.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2584436.87,
      "balanceTotalIsEstimate": false,
      "earnings": 155379.49,
      "earningsIsEstimate": true,
      "earningsCagr": 15.534630538660466,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4577655774437295,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3059465957446807,
      "returnOnSalesIsEstimate": true,
      "equity": 992545.2,
      "equityIsEstimate": false,
      "equityRatio": 38.40469897026349,
      "equityRatioIsEstimate": false,
      "cash": 1932164.12,
      "cashIsEstimate": false,
      "receivables": 211879.91,
      "receivablesIsEstimate": false,
      "liabilities": 153223.67,
      "liabilitiesIsEstimate": false
    }
  ]
}