Graber GmbH
DED2910V.HRB12548
Headquarters
Nordstr. 6
83253 Rimsting
Bavaria
Germany
Contact
Management
Thomas Graber
Managing Director
Since May 2, 2001
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~28.000.000 DM | ~1.008.023 DM | 13.475.016 DM | 34.7% |
| 2023 | ~26.000.000 DM | ~1.062.846 DM | 12.477.028 DM | 31.0% |
| 2022 | ~23.000.000 DM | ~1.202.612 DM | 10.740.112 DM | 29.3% |
| 2021 | ~21.000.000 DM | ~372.000 DM | 9.925.418 DM | 22.6% |
| 2020 | ~17.000.000 DM | ~257.135 DM | 7.803.345 DM | 26.6% |
Industry
NACE 43.29Other construction installationWZ 43.29.1Other construction installationISIC 4329Other construction installationNAICS 238290Building Equipment ContractorsNAICS 238310Building Finishing ContractorsUKSIC 43.29Other construction installationNACE2025 43.23Installation of insulation
Raw Data
{
"id": "a1a87e24-5113-41a7-9d1f-872dd625962d",
"euId": "DED2910V.HRB12548",
"name": "Graber GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1999-12-23T00:00:00",
"vatId": "DE131179300",
"hq": {
"line2": null,
"street": "Nordstr. 6",
"city": "Rimsting",
"zipCode": "83253",
"state": "BY",
"country": "DE",
"latitude": 47.8877278,
"longitude": 12.3347337
},
"contactData": {
"emails": [
"info@graber-gmbh.de"
],
"phones": [
"+49 8051966270"
],
"websites": [
"https://www.graber-gmbh.de/index.php/de/"
],
"faxes": [
"+49 80519662761"
]
},
"managers": [
{
"name": "Thomas Graber",
"position": "Managing Director",
"startDate": "2001-05-02T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4329"
],
"nace": [
"43.29"
],
"nace2025": [
"43.23"
],
"naics": [
"238290",
"238310"
],
"uksic": [
"43.29"
],
"wz": [
"43.29.1"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 686763.7,
"balanceTotalIsEstimate": false,
"earnings": 32840.61,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.052538125,
"returnOnSalesIsEstimate": true,
"equity": 271182.03,
"equityIsEstimate": false,
"equityRatio": 39.486948713218254,
"equityRatioIsEstimate": false,
"cash": 55522.34,
"cashIsEstimate": false,
"receivables": 405587.37,
"receivablesIsEstimate": false,
"liabilities": 346339.53,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 929636.57,
"balanceTotalIsEstimate": false,
"earnings": 72929.28,
"earningsIsEstimate": false,
"earningsCagr": 122.07041830221787,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 37.5,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3149672727272725,
"returnOnSalesIsEstimate": true,
"equity": 234111.31,
"equityIsEstimate": false,
"equityRatio": 25.18310031628812,
"equityRatioIsEstimate": false,
"cash": 1799.54,
"cashIsEstimate": false,
"receivables": 309735.29,
"receivablesIsEstimate": false,
"liabilities": 538061.23,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 714844.72,
"balanceTotalIsEstimate": false,
"earnings": 43416.05,
"earningsIsEstimate": false,
"earningsCagr": 14.979269918131187,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 3.0776406404415146,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.553885294117647,
"returnOnSalesIsEstimate": true,
"equity": 277527.36,
"equityIsEstimate": false,
"equityRatio": 38.82344685989987,
"equityRatioIsEstimate": false,
"cash": 3045.1,
"cashIsEstimate": false,
"receivables": 404424.25,
"receivablesIsEstimate": false,
"liabilities": 309495.36,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1364744.55,
"balanceTotalIsEstimate": false,
"earnings": 86500.4,
"earningsIsEstimate": false,
"earningsCagr": 38.102741570126696,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 24.66577380596615,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.7903354838709675,
"returnOnSalesIsEstimate": true,
"equity": 234027.76,
"equityIsEstimate": false,
"equityRatio": 17.148099986916964,
"equityRatioIsEstimate": false,
"cash": 1295.57,
"cashIsEstimate": false,
"receivables": 592652.62,
"receivablesIsEstimate": false,
"liabilities": 975513.79,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1160705.83,
"balanceTotalIsEstimate": false,
"earnings": -1205.25,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 13.975352847738876,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.04463888888888889,
"returnOnSalesIsEstimate": true,
"equity": 232822.51,
"equityIsEstimate": false,
"equityRatio": 20.058700833784904,
"equityRatioIsEstimate": false,
"cash": 3020.77,
"cashIsEstimate": false,
"receivables": 533702.92,
"receivablesIsEstimate": false,
"liabilities": 784274.32,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 2467718.2,
"balanceTotalIsEstimate": false,
"earnings": 41682.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7578556363636363,
"returnOnSalesIsEstimate": true,
"equity": 274504.57,
"equityIsEstimate": false,
"equityRatio": 11.123821593567692,
"equityRatioIsEstimate": false,
"cash": 65291.23,
"cashIsEstimate": false,
"receivables": 502982.68,
"receivablesIsEstimate": false,
"liabilities": 2042820.63,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 2594479.84,
"balanceTotalIsEstimate": false,
"earnings": 251201.27,
"earningsIsEstimate": false,
"earningsCagr": 502.66040114140236,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 35.90792068034878,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.331056379310345,
"returnOnSalesIsEstimate": true,
"equity": 475705.84,
"equityIsEstimate": false,
"equityRatio": 18.335306856730096,
"equityRatioIsEstimate": false,
"cash": 337449.47,
"cashIsEstimate": false,
"receivables": 752918.77,
"receivablesIsEstimate": false,
"liabilities": 1848031.17,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 2838758.6,
"balanceTotalIsEstimate": false,
"earnings": 197246.95,
"earningsIsEstimate": false,
"earningsCagr": 117.53571072260112,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 19.397357170687602,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.130903968253968,
"returnOnSalesIsEstimate": true,
"equity": 622952.79,
"equityIsEstimate": false,
"equityRatio": 21.944549635182085,
"equityRatioIsEstimate": false,
"cash": 26136.58,
"cashIsEstimate": false,
"receivables": 765068.84,
"receivablesIsEstimate": false,
"liabilities": 1995004.56,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1828071.76,
"balanceTotalIsEstimate": false,
"earnings": 184357.21,
"earningsIsEstimate": false,
"earningsCagr": 64.14852484620566,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 11.008190420594222,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.49651731707317,
"returnOnSalesIsEstimate": true,
"equity": 707310,
"equityIsEstimate": false,
"equityRatio": 38.691588343337244,
"equityRatioIsEstimate": false,
"cash": 2235.33,
"cashIsEstimate": false,
"receivables": 781049.08,
"receivablesIsEstimate": false,
"liabilities": 881539.52,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 2784629.68,
"balanceTotalIsEstimate": false,
"earnings": 4353.560000000056,
"earningsIsEstimate": true,
"earningsCagr": -43.150867752286196,
"earningsCagrIsEstimate": true,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": 3.0403321587546994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07021870967742025,
"returnOnSalesIsEstimate": true,
"equity": 711663.56,
"equityIsEstimate": false,
"equityRatio": 25.556847472802918,
"equityRatioIsEstimate": false,
"cash": 417103.34,
"cashIsEstimate": false,
"receivables": 740932.06,
"receivablesIsEstimate": false,
"liabilities": 1742139.87,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 2758601.37,
"balanceTotalIsEstimate": false,
"earnings": 140633.88,
"earningsIsEstimate": true,
"earningsCagr": -13.499815851706309,
"earningsCagrIsEstimate": true,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 1.2687525689492718,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.305473442622951,
"returnOnSalesIsEstimate": true,
"equity": 852297.44,
"equityIsEstimate": false,
"equityRatio": 30.895998576264027,
"equityRatioIsEstimate": false,
"cash": 498063.42,
"cashIsEstimate": false,
"receivables": 683186.41,
"receivablesIsEstimate": false,
"liabilities": 1573838.15,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 4531154.09,
"balanceTotalIsEstimate": false,
"earnings": 240716.93999999994,
"earningsIsEstimate": true,
"earningsCagr": 5.105172513471001,
"earningsCagrIsEstimate": true,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": 11.96277689732501,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4314842424242418,
"returnOnSalesIsEstimate": true,
"equity": 1093014.38,
"equityIsEstimate": false,
"equityRatio": 24.122207241025432,
"equityRatioIsEstimate": false,
"cash": 684010.13,
"cashIsEstimate": false,
"receivables": 686565.28,
"receivablesIsEstimate": false,
"liabilities": 3170348.27,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 5089769.94,
"balanceTotalIsEstimate": false,
"earnings": 441804.56000000006,
"earningsIsEstimate": true,
"earningsCagr": 24.420664580219054,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 27.982976727683774,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.016405090909092,
"returnOnSalesIsEstimate": true,
"equity": 1534818.94,
"equityIsEstimate": false,
"equityRatio": 30.15497671000823,
"equityRatioIsEstimate": false,
"cash": 1303598.14,
"cashIsEstimate": false,
"receivables": 621997.5,
"receivablesIsEstimate": false,
"liabilities": 3106766.03,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 4885914.07,
"balanceTotalIsEstimate": false,
"earnings": 170188.18999999994,
"earningsIsEstimate": true,
"earningsCagr": 150.04675412603353,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 15.411809151634381,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5471653636363631,
"returnOnSalesIsEstimate": true,
"equity": 1705007.13,
"equityIsEstimate": false,
"equityRatio": 34.89637978835759,
"equityRatioIsEstimate": false,
"cash": 579502.62,
"cashIsEstimate": false,
"receivables": 1087804.23,
"receivablesIsEstimate": false,
"liabilities": 2580322.79,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 6340569.31,
"balanceTotalIsEstimate": false,
"earnings": 172604.57000000007,
"earningsIsEstimate": true,
"earningsCagr": 5.254478266321327,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 23.08341861210703,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2328897857142862,
"returnOnSalesIsEstimate": true,
"equity": 1847611.7,
"equityIsEstimate": false,
"equityRatio": 29.139523750431174,
"equityRatioIsEstimate": false,
"cash": 698797.04,
"cashIsEstimate": false,
"receivables": 1187083.44,
"receivablesIsEstimate": false,
"liabilities": 3969907.56,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 7803345.45,
"balanceTotalIsEstimate": false,
"earnings": 257134.66999999993,
"earningsIsEstimate": true,
"earningsCagr": 1.6631345040084566,
"earningsCagrIsEstimate": true,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 14.473096774372895,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5125568823529407,
"returnOnSalesIsEstimate": true,
"equity": 2074746.37,
"equityIsEstimate": false,
"equityRatio": 26.587908779560692,
"equityRatioIsEstimate": false,
"cash": 1236352.3,
"cashIsEstimate": false,
"receivables": 1289306.31,
"receivablesIsEstimate": false,
"liabilities": 5204839.16,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 9925417.9,
"balanceTotalIsEstimate": false,
"earnings": 372000.2100000002,
"earningsIsEstimate": true,
"earningsCagr": -4.208219036195915,
"earningsCagrIsEstimate": true,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 17.5456745021064,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7714295714285722,
"returnOnSalesIsEstimate": true,
"equity": 2246746.58,
"equityIsEstimate": false,
"equityRatio": 22.636292019502775,
"equityRatioIsEstimate": false,
"cash": 1795323.39,
"cashIsEstimate": false,
"receivables": 661996.88,
"receivablesIsEstimate": false,
"liabilities": 7107726.36,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 10740112.2,
"balanceTotalIsEstimate": false,
"earnings": 1202612.39,
"earningsIsEstimate": true,
"earningsCagr": 63.04183838855215,
"earningsCagrIsEstimate": true,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 20.24964078792262,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.228749521739131,
"returnOnSalesIsEstimate": true,
"equity": 3149358.97,
"equityIsEstimate": false,
"equityRatio": 29.323333977833123,
"equityRatioIsEstimate": false,
"cash": 1853409.19,
"cashIsEstimate": false,
"receivables": 778641.15,
"receivablesIsEstimate": false,
"liabilities": 6670243.82,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 12477027.55,
"balanceTotalIsEstimate": false,
"earnings": 1062845.7600000002,
"earningsIsEstimate": true,
"earningsCagr": 57.52681367349395,
"earningsCagrIsEstimate": true,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 16.737752579810007,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.087868307692308,
"returnOnSalesIsEstimate": true,
"equity": 3862204.73,
"equityIsEstimate": false,
"equityRatio": 30.95452594396171,
"equityRatioIsEstimate": false,
"cash": 1409931.25,
"cashIsEstimate": false,
"receivables": 1975812.46,
"receivablesIsEstimate": false,
"liabilities": 7707274.41,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 13475015.95,
"balanceTotalIsEstimate": false,
"earnings": 1008023.3300000001,
"earningsIsEstimate": true,
"earningsCagr": 40.71081761623772,
"earningsCagrIsEstimate": true,
"revenue": 28000000,
"revenueIsEstimate": true,
"revenueCagr": 13.28626994651627,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.600083321428572,
"returnOnSalesIsEstimate": true,
"equity": 4670228.67,
"equityIsEstimate": false,
"equityRatio": 34.65842776980164,
"equityRatioIsEstimate": false,
"cash": 1702062.06,
"cashIsEstimate": false,
"receivables": 2176351.63,
"receivablesIsEstimate": false,
"liabilities": 8201700.98,
"liabilitiesIsEstimate": false
}
]
}