Gold-Korn-Ei GmbH

{
  "id": "42e06220-e2cd-4896-a2c7-54c56b6cc60c",
  "euId": "DEP2716.HRB70625",
  "name": "Gold-Korn-Ei GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1987-12-30T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hornbruch 6",
    "city": "Fintel",
    "zipCode": "27389",
    "state": "NI",
    "country": "DE",
    "latitude": 53.17734305,
    "longitude": 9.66287011666179
  },
  "contactData": {
    "emails": [
      "info@heidegold.de"
    ],
    "phones": [
      "+49 426593000"
    ],
    "websites": [
      "http://www.heidegold.de"
    ],
    "faxes": [
      "+49 4265930060"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1334688.57,
      "balanceTotalIsEstimate": false,
      "earnings": 2084.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.23416966292134833,
      "returnOnSalesIsEstimate": true,
      "equity": 786227.95,
      "equityIsEstimate": false,
      "equityRatio": 58.90722133029131,
      "equityRatioIsEstimate": false,
      "cash": 1914.95,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 420540.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1174060.91,
      "balanceTotalIsEstimate": false,
      "earnings": 6224.85,
      "earningsIsEstimate": false,
      "earningsCagr": 198.68145155486036,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.97752808988764,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8527191780821918,
      "returnOnSalesIsEstimate": true,
      "equity": 792452.8,
      "equityIsEstimate": false,
      "equityRatio": 67.49673660457702,
      "equityRatioIsEstimate": false,
      "cash": 1311.1,
      "cashIsEstimate": false,
      "receivables": 13691.41,
      "receivablesIsEstimate": false,
      "liabilities": 257294.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1146667.11,
      "balanceTotalIsEstimate": false,
      "earnings": -167609.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.200169599491197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -26.1889390625,
      "returnOnSalesIsEstimate": true,
      "equity": 624843.59,
      "equityIsEstimate": false,
      "equityRatio": 54.49215247832476,
      "equityRatioIsEstimate": false,
      "cash": 12319.04,
      "cashIsEstimate": false,
      "receivables": 9383.46,
      "receivablesIsEstimate": false,
      "liabilities": 399483.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1074661.61,
      "balanceTotalIsEstimate": false,
      "earnings": 92260.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.895063768149176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.678518987341773,
      "returnOnSalesIsEstimate": true,
      "equity": 717103.89,
      "equityIsEstimate": false,
      "equityRatio": 66.72834344571031,
      "equityRatioIsEstimate": false,
      "cash": 7892.94,
      "cashIsEstimate": false,
      "receivables": 19154.8,
      "receivablesIsEstimate": false,
      "liabilities": 253546.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1404302.6,
      "balanceTotalIsEstimate": false,
      "earnings": 223227.06,
      "earningsIsEstimate": false,
      "earningsCagr": 141.95353797895734,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.61328100524774,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.2008729032258065,
      "returnOnSalesIsEstimate": true,
      "equity": 940330.95,
      "equityIsEstimate": false,
      "equityRatio": 66.96070704419402,
      "equityRatioIsEstimate": false,
      "cash": 13902.59,
      "cashIsEstimate": false,
      "receivables": 236977.82,
      "receivablesIsEstimate": false,
      "liabilities": 309807.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1622163.01,
      "balanceTotalIsEstimate": false,
      "earnings": 348946.69,
      "earningsIsEstimate": false,
      "earningsCagr": 94.47873024174945,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 67.89056218695302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.016322241379311,
      "returnOnSalesIsEstimate": true,
      "equity": 1289277.64,
      "equityIsEstimate": false,
      "equityRatio": 79.47891993912498,
      "equityRatioIsEstimate": false,
      "cash": 60650.67,
      "cashIsEstimate": false,
      "receivables": 619509.37,
      "receivablesIsEstimate": false,
      "liabilities": 179014.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1208382.85,
      "balanceTotalIsEstimate": false,
      "earnings": 28901.34,
      "earningsIsEstimate": false,
      "earningsCagr": -32.084687156484236,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.73080009599413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.926756,
      "returnOnSalesIsEstimate": true,
      "equity": 918178.98,
      "equityIsEstimate": false,
      "equityRatio": 75.98411215452123,
      "equityRatioIsEstimate": false,
      "cash": 33843.7,
      "cashIsEstimate": false,
      "receivables": 70485.66,
      "receivablesIsEstimate": false,
      "liabilities": 208273.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1559740.49,
      "balanceTotalIsEstimate": false,
      "earnings": 116785.25,
      "earningsIsEstimate": false,
      "earningsCagr": 6.0701744389263235,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 63.89357972492458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0488640350877194,
      "returnOnSalesIsEstimate": true,
      "equity": 1034964.23,
      "equityIsEstimate": false,
      "equityRatio": 66.35489920505943,
      "equityRatioIsEstimate": false,
      "cash": 51403.41,
      "cashIsEstimate": false,
      "receivables": 599014.53,
      "receivablesIsEstimate": false,
      "liabilities": 433340.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1708526.14,
      "balanceTotalIsEstimate": false,
      "earnings": 234254.43,
      "earningsIsEstimate": false,
      "earningsCagr": 1.2127542599053465,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.411809151634381,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.259171454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 1269218.66,
      "equityIsEstimate": false,
      "equityRatio": 74.28734218839637,
      "equityRatioIsEstimate": false,
      "cash": 135066.3,
      "cashIsEstimate": false,
      "receivables": 556543.19,
      "receivablesIsEstimate": false,
      "liabilities": 286587.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1890742.12,
      "balanceTotalIsEstimate": false,
      "earnings": 45686.78,
      "earningsIsEstimate": false,
      "earningsCagr": -39.84692035239706,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.373604452028218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5504431325301204,
      "returnOnSalesIsEstimate": true,
      "equity": 1314905.44,
      "equityIsEstimate": false,
      "equityRatio": 69.54440936662478,
      "equityRatioIsEstimate": false,
      "cash": 43476.61,
      "cashIsEstimate": false,
      "receivables": 1057799.44,
      "receivablesIsEstimate": false,
      "liabilities": 510356.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 3484892.24,
      "balanceTotalIsEstimate": false,
      "earnings": 250483.66,
      "earningsIsEstimate": false,
      "earningsCagr": 71.57948317625569,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.685683788930355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5048366,
      "returnOnSalesIsEstimate": true,
      "equity": 1565389.1,
      "equityIsEstimate": false,
      "equityRatio": 44.91929713155205,
      "equityRatioIsEstimate": false,
      "cash": 48510.93,
      "cashIsEstimate": false,
      "receivables": 1287440.94,
      "receivablesIsEstimate": false,
      "liabilities": 1850053.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 3748770.04,
      "balanceTotalIsEstimate": false,
      "earnings": 352952.7,
      "earningsIsEstimate": false,
      "earningsCagr": 31.850605463285973,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.455489713836748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9412725,
      "returnOnSalesIsEstimate": true,
      "equity": 1918341.8,
      "equityIsEstimate": false,
      "equityRatio": 51.17256538894021,
      "equityRatioIsEstimate": false,
      "cash": 35514.5,
      "cashIsEstimate": false,
      "receivables": 1597777.71,
      "receivablesIsEstimate": false,
      "liabilities": 1674688.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 3358198.68,
      "balanceTotalIsEstimate": false,
      "earnings": 283939.69,
      "earningsIsEstimate": false,
      "earningsCagr": 4.92635173569671,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8393969,
      "returnOnSalesIsEstimate": true,
      "equity": 1452281.6,
      "equityIsEstimate": false,
      "equityRatio": 43.245851076327625,
      "equityRatioIsEstimate": false,
      "cash": 67567.66,
      "cashIsEstimate": false,
      "receivables": 1326583.1,
      "receivablesIsEstimate": false,
      "liabilities": 1758139.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 770000,
      "capitalIsEstimate": false,
      "balanceTotal": 2725103.36,
      "balanceTotalIsEstimate": false,
      "earnings": 124620,
      "earningsIsEstimate": false,
      "earningsCagr": 28.513662061581968,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5019807490061385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6616,
      "returnOnSalesIsEstimate": true,
      "equity": 1234963.78,
      "equityIsEstimate": false,
      "equityRatio": 45.31805281690306,
      "equityRatioIsEstimate": false,
      "cash": 26633.72,
      "cashIsEstimate": false,
      "receivables": 838945.36,
      "receivablesIsEstimate": false,
      "liabilities": 1453366.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 770000,
      "capitalIsEstimate": false,
      "balanceTotal": 2245286.08,
      "balanceTotalIsEstimate": false,
      "earnings": -334632.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.527060554702604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.994517164179105,
      "returnOnSalesIsEstimate": true,
      "equity": 400331.38,
      "equityIsEstimate": false,
      "equityRatio": 17.829860683053806,
      "equityRatioIsEstimate": false,
      "cash": 50449.93,
      "cashIsEstimate": false,
      "receivables": 725763.24,
      "receivablesIsEstimate": false,
      "liabilities": 1813939.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 770000,
      "capitalIsEstimate": false,
      "balanceTotal": 1895218.67,
      "balanceTotalIsEstimate": false,
      "earnings": 352208.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.630141536323567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.190905348837209,
      "returnOnSalesIsEstimate": true,
      "equity": 752540.31,
      "equityIsEstimate": false,
      "equityRatio": 39.70730775884558,
      "equityRatioIsEstimate": false,
      "cash": 13646.57,
      "cashIsEstimate": false,
      "receivables": 365040.11,
      "receivablesIsEstimate": false,
      "liabilities": 1111432.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 770000,
      "capitalIsEstimate": false,
      "balanceTotal": 1716172.97,
      "balanceTotalIsEstimate": false,
      "earnings": -73250.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.980475898485572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7865970731707315,
      "returnOnSalesIsEstimate": true,
      "equity": 679289.83,
      "equityIsEstimate": false,
      "equityRatio": 39.581664661691995,
      "equityRatioIsEstimate": false,
      "cash": 49100.32,
      "cashIsEstimate": false,
      "receivables": 349956.09,
      "receivablesIsEstimate": false,
      "liabilities": 1021566.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 770000,
      "capitalIsEstimate": false,
      "balanceTotal": 2908872.65,
      "balanceTotalIsEstimate": false,
      "earnings": 862637.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.641837034789755,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.893170824742267,
      "returnOnSalesIsEstimate": true,
      "equity": 1541927.4,
      "equityIsEstimate": false,
      "equityRatio": 53.00773136287008,
      "equityRatioIsEstimate": false,
      "cash": 24739.6,
      "cashIsEstimate": false,
      "receivables": 1245131.18,
      "receivablesIsEstimate": false,
      "liabilities": 1124512.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 770000,
      "capitalIsEstimate": false,
      "balanceTotal": 3017064.81,
      "balanceTotalIsEstimate": false,
      "earnings": 35378.03,
      "earningsIsEstimate": false,
      "earningsCagr": -95.89885355909087,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.195580398231055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3216184545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 727305.43,
      "equityIsEstimate": false,
      "equityRatio": 24.10639067445157,
      "equityRatioIsEstimate": false,
      "cash": 3681.23,
      "cashIsEstimate": false,
      "receivables": 1523714.67,
      "receivablesIsEstimate": false,
      "liabilities": 2270884.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 770000,
      "capitalIsEstimate": false,
      "balanceTotal": 2357943.38,
      "balanceTotalIsEstimate": false,
      "earnings": 24447.34,
      "earningsIsEstimate": false,
      "earningsCagr": -83.16544573724983,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.146763251409954,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.33489506849315065,
      "returnOnSalesIsEstimate": true,
      "equity": 751752.77,
      "equityIsEstimate": false,
      "equityRatio": 31.88171422504641,
      "equityRatioIsEstimate": false,
      "cash": 4488.8,
      "cashIsEstimate": false,
      "receivables": 827494.51,
      "receivablesIsEstimate": false,
      "liabilities": 1578983.85,
      "liabilitiesIsEstimate": false
    }
  ]
}