Glaserei Willschütz GmbH
DED2601V.HRB118005
Headquarters
Carl-Feichtner-Ring 33
83714 Miesbach
Bavaria
Germany
Contact
Management
Thomas Christian Schlosser
Managing Director
Since March 13, 2023
Armin WillschützFormer
Managing Director
October 16, 2001 – March 13, 2023
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.300.000 DM | 184.910 DM | 674.199 DM | 44.8% |
| 2023 | ~2.800.000 DM | 223.798 DM | 533.915 DM | 35.1% |
| 2022 | ~2.900.000 DM | 117.278 DM | 605.391 DM | 78.2% |
| 2021 | ~3.600.000 DM | 53.149 DM | 626.096 DM | 88.8% |
| 2020 | ~4.700.000 DM | 146.463 DM | 726.397 DM | 69.2% |
Industry
NACE 43.34Painting and glazingWZ 43.34.2Painting and glazingISIC 4330Building completion and finishingNAICS 238140Foundation, Structure, and Building Exterior ContractorsNAICS 238150Foundation, Structure, and Building Exterior ContractorsNAICS 238310Building Finishing ContractorsNAICS 238320Building Finishing ContractorsNAICS 238330Building Finishing ContractorsNAICS 238340Building Finishing ContractorsNAICS 238350Building Finishing ContractorsNAICS 238390Building Finishing ContractorsUKSIC 43.34Painting and glazingNACE2025 43.34Painting and glazing
Raw Data
{
"id": "3d451b01-aeb5-4090-be69-8ab4e917094d",
"euId": "DED2601V.HRB118005",
"name": "Glaserei Willschütz GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1997-10-10T00:00:00",
"vatId": "DE163920415",
"hq": {
"line2": null,
"street": "Carl-Feichtner-Ring 33",
"city": "Miesbach",
"zipCode": "83714",
"state": "BY",
"country": "DE",
"latitude": 47.7998,
"longitude": 11.8306501
},
"contactData": {
"emails": [
"info@willschuetz.de"
],
"phones": [
"+49 80258693"
],
"websites": [
"https://willschuetz.de/"
],
"faxes": [
"+49 8025998811"
]
},
"managers": [
{
"name": "Armin Willschütz",
"position": "Managing Director",
"startDate": "2001-10-16T00:00:00",
"endDate": "2023-03-13T00:00:00"
},
{
"name": "Thomas Christian Schlosser",
"position": "Managing Director",
"startDate": "2023-03-13T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4330"
],
"nace": [
"43.34"
],
"nace2025": [
"43.34"
],
"naics": [
"238140",
"238150",
"238310",
"238320",
"238330",
"238340",
"238350",
"238390"
],
"uksic": [
"43.34"
],
"wz": [
"43.34.2"
]
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 230212.26,
"balanceTotalIsEstimate": false,
"earnings": 13142.99,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.5257196,
"returnOnSalesIsEstimate": true,
"equity": 144844.99,
"equityIsEstimate": false,
"equityRatio": 62.91801748525469,
"equityRatioIsEstimate": false,
"cash": 22568.9,
"cashIsEstimate": false,
"receivables": 101664.79,
"receivablesIsEstimate": false,
"liabilities": 27725.15,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 504234.27,
"balanceTotalIsEstimate": false,
"earnings": 35857.49,
"earningsIsEstimate": false,
"earningsCagr": 172.82597034616933,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 52,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9436181578947368,
"returnOnSalesIsEstimate": true,
"equity": 180702.48,
"equityIsEstimate": false,
"equityRatio": 35.83700885701403,
"equityRatioIsEstimate": false,
"cash": 28555.26,
"cashIsEstimate": false,
"receivables": 189337.74,
"receivablesIsEstimate": false,
"liabilities": 271492.15,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 596178.98,
"balanceTotalIsEstimate": false,
"earnings": 19148.12,
"earningsIsEstimate": false,
"earningsCagr": 20.702421122323543,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 24.899959967967966,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.49097743589743587,
"returnOnSalesIsEstimate": true,
"equity": 199850.6,
"equityIsEstimate": false,
"equityRatio": 33.52191316775375,
"equityRatioIsEstimate": false,
"cash": 71757.24,
"cashIsEstimate": false,
"receivables": 188934.8,
"receivablesIsEstimate": false,
"liabilities": 350949.94,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 436216.05,
"balanceTotalIsEstimate": false,
"earnings": 19874.3,
"earningsIsEstimate": false,
"earningsCagr": 14.779912119863114,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 6.265856918261115,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6624766666666666,
"returnOnSalesIsEstimate": true,
"equity": 194224.9,
"equityIsEstimate": false,
"equityRatio": 44.524932083539795,
"equityRatioIsEstimate": false,
"cash": 90136.62,
"cashIsEstimate": false,
"receivables": 118446.78,
"receivablesIsEstimate": false,
"liabilities": 213604.86,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 359805.45,
"balanceTotalIsEstimate": false,
"earnings": 43965.37,
"earningsIsEstimate": false,
"earningsCagr": 35.23968132544353,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 3.780198565376658,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5160472413793105,
"returnOnSalesIsEstimate": true,
"equity": 211190.27,
"equityIsEstimate": false,
"equityRatio": 58.69568401479188,
"equityRatioIsEstimate": false,
"cash": 63118.57,
"cashIsEstimate": false,
"receivables": 121616.71,
"receivablesIsEstimate": false,
"liabilities": 110798.19,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 264099.62,
"balanceTotalIsEstimate": false,
"earnings": -41677.84,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -8.188931472097305,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.5436237037037035,
"returnOnSalesIsEstimate": true,
"equity": 169512.43,
"equityIsEstimate": false,
"equityRatio": 64.18503366267623,
"equityRatioIsEstimate": false,
"cash": 4753.86,
"cashIsEstimate": false,
"receivables": 118821.75,
"receivablesIsEstimate": false,
"liabilities": 84173.61,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 245814.09,
"balanceTotalIsEstimate": false,
"earnings": 1974.21,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -12.367377775835987,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08583521739130436,
"returnOnSalesIsEstimate": true,
"equity": 171486.64,
"equityIsEstimate": false,
"equityRatio": 69.7627381733895,
"equityRatioIsEstimate": false,
"cash": 45324.7,
"cashIsEstimate": false,
"receivables": 81047.62,
"receivablesIsEstimate": false,
"liabilities": 62900.69,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 237043.92,
"balanceTotalIsEstimate": false,
"earnings": 28545.57,
"earningsIsEstimate": false,
"earningsCagr": 1345.9236859300681,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -13.23752811790797,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.679151176470588,
"returnOnSalesIsEstimate": true,
"equity": 186432.21,
"equityIsEstimate": false,
"equityRatio": 78.64880482907976,
"equityRatioIsEstimate": false,
"cash": 105062.25,
"cashIsEstimate": false,
"receivables": 47023.48,
"receivablesIsEstimate": false,
"liabilities": 35555.21,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 362011.42,
"balanceTotalIsEstimate": false,
"earnings": 38635.16,
"earningsIsEstimate": false,
"earningsCagr": 342.37918466893376,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -2.6930550809450837,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4859676923076925,
"returnOnSalesIsEstimate": true,
"equity": 225067.37,
"equityIsEstimate": false,
"equityRatio": 62.17134531280809,
"equityRatioIsEstimate": false,
"cash": 51284.1,
"cashIsEstimate": false,
"receivables": 95167.4,
"receivablesIsEstimate": false,
"liabilities": 116506.35,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 470513.99,
"balanceTotalIsEstimate": false,
"earnings": 30900.53,
"earningsIsEstimate": false,
"earningsCagr": 150.14444353730113,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": -2.9016456585353123,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2875220833333332,
"returnOnSalesIsEstimate": true,
"equity": 225967.9,
"equityIsEstimate": false,
"equityRatio": 48.02575583353005,
"equityRatioIsEstimate": false,
"cash": 145243.01,
"cashIsEstimate": false,
"receivables": 71427.54,
"receivablesIsEstimate": false,
"liabilities": 201794.62,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 478184.66,
"balanceTotalIsEstimate": false,
"earnings": 40371.87,
"earningsIsEstimate": false,
"earningsCagr": 112.65293427871082,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 5.040685866703143,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4418525000000002,
"returnOnSalesIsEstimate": true,
"equity": 266339.77,
"equityIsEstimate": false,
"equityRatio": 55.69809997669102,
"equityRatioIsEstimate": false,
"cash": 156859,
"cashIsEstimate": false,
"receivables": 96758.43,
"receivablesIsEstimate": false,
"liabilities": 169953.62,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 358886.11,
"balanceTotalIsEstimate": false,
"earnings": 28417.74,
"earningsIsEstimate": false,
"earningsCagr": -0.11214106597126072,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 7.849895506467663,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2355539130434783,
"returnOnSalesIsEstimate": true,
"equity": 294757.51,
"equityIsEstimate": false,
"equityRatio": 82.13121148656325,
"equityRatioIsEstimate": false,
"cash": 51898.25,
"cashIsEstimate": false,
"receivables": 69193.77,
"receivablesIsEstimate": false,
"liabilities": 32212.67,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 358089.38,
"balanceTotalIsEstimate": false,
"earnings": 17592.56,
"earningsIsEstimate": false,
"earningsCagr": -17.853969623818966,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 2.767587743285249,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6066400000000001,
"returnOnSalesIsEstimate": true,
"equity": 312350.07,
"equityIsEstimate": false,
"equityRatio": 87.22684543171874,
"equityRatioIsEstimate": false,
"cash": 14364.29,
"cashIsEstimate": false,
"receivables": 118683.12,
"receivablesIsEstimate": false,
"liabilities": 22218.31,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 356628.64,
"balanceTotalIsEstimate": false,
"earnings": 10791.71,
"earningsIsEstimate": false,
"earningsCagr": -23.125715887935204,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -5.673093923175387,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5679847368421053,
"returnOnSalesIsEstimate": true,
"equity": 323141.78,
"equityIsEstimate": false,
"equityRatio": 90.61015963272048,
"equityRatioIsEstimate": false,
"cash": 116739.27,
"cashIsEstimate": false,
"receivables": 48267.11,
"receivablesIsEstimate": false,
"liabilities": 13989.46,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 679916.47,
"balanceTotalIsEstimate": false,
"earnings": 48355.97,
"earningsIsEstimate": false,
"earningsCagr": 4.614722729044085,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7269989285714284,
"returnOnSalesIsEstimate": true,
"equity": 356497.75,
"equityIsEstimate": false,
"equityRatio": 52.43258043153448,
"equityRatioIsEstimate": false,
"cash": 257137.32,
"cashIsEstimate": false,
"receivables": 79408.42,
"receivablesIsEstimate": false,
"liabilities": 261545.14,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 726396.96,
"balanceTotalIsEstimate": false,
"earnings": 146463.44,
"earningsIsEstimate": false,
"earningsCagr": 50.67282236388442,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 19.561816730104642,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1162434042553193,
"returnOnSalesIsEstimate": true,
"equity": 502961.19,
"equityIsEstimate": false,
"equityRatio": 69.24054170050492,
"equityRatioIsEstimate": false,
"cash": 125693.53,
"cashIsEstimate": false,
"receivables": 272949.85,
"receivablesIsEstimate": false,
"liabilities": 43320.52,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 626095.82,
"balanceTotalIsEstimate": false,
"earnings": 53148.72,
"earningsIsEstimate": false,
"earningsCagr": 31.838102032631777,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 5.554347568554041,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4763533333333334,
"returnOnSalesIsEstimate": true,
"equity": 556109.91,
"equityIsEstimate": false,
"equityRatio": 88.8218531789591,
"equityRatioIsEstimate": false,
"cash": 117156.22,
"cashIsEstimate": false,
"receivables": 158770.28,
"receivablesIsEstimate": false,
"liabilities": 23360.77,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 605390.65,
"balanceTotalIsEstimate": false,
"earnings": 117278.47,
"earningsIsEstimate": false,
"earningsCagr": 81.56494663156664,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 11.150417733928663,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.044085172413793,
"returnOnSalesIsEstimate": true,
"equity": 473388.38,
"equityIsEstimate": false,
"equityRatio": 78.19552218059529,
"equityRatioIsEstimate": false,
"cash": 270158.04,
"cashIsEstimate": false,
"receivables": 96165.26,
"receivablesIsEstimate": false,
"liabilities": 30643.51,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 533914.75,
"balanceTotalIsEstimate": false,
"earnings": 223798.11,
"earningsIsEstimate": false,
"earningsCagr": 46.67347409532117,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.992789642857143,
"returnOnSalesIsEstimate": true,
"equity": 187186.49,
"equityIsEstimate": false,
"equityRatio": 35.0592468179611,
"equityRatioIsEstimate": false,
"cash": 235918.93,
"cashIsEstimate": false,
"receivables": 90684.46,
"receivablesIsEstimate": false,
"liabilities": 147862.38,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 674199.4,
"balanceTotalIsEstimate": false,
"earnings": 184909.83,
"earningsIsEstimate": false,
"earningsCagr": 6.00044592591491,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -8.461451748654426,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.603328181818181,
"returnOnSalesIsEstimate": true,
"equity": 302096.32,
"equityIsEstimate": false,
"equityRatio": 44.80815616270201,
"equityRatioIsEstimate": false,
"cash": 326293.07,
"cashIsEstimate": false,
"receivables": 121083.48,
"receivablesIsEstimate": false,
"liabilities": 149285.52,
"liabilitiesIsEstimate": false
}
]
}