Glas-Müller GmbH

{
  "id": "e410fcb2-48a9-4ede-8100-4e9463ae6f91",
  "euId": "ATBRA.400748-000",
  "name": "Glas-Müller GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-08-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Feldkircherstraße 41",
    "city": "Frastanz",
    "zipCode": "6820",
    "state": "Vorarlberg",
    "country": "AT",
    "latitude": 47.223969,
    "longitude": 9.61925479230864
  },
  "contactData": {
    "emails": [
      "mail@glas-mueller.com"
    ],
    "phones": [
      "+43 (0)552251561"
    ],
    "websites": [
      "http://glas-mueller.com/"
    ],
    "faxes": [
      "+43 (0)552252120"
    ]
  },
  "managers": [
    {
      "name": "Andreas Müller",
      "position": "Managing Director",
      "startDate": "2013-08-29T00:00:00",
      "endDate": null
    },
    {
      "name": "Claudia Müller",
      "position": "Managing Director",
      "startDate": "2013-08-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2310"
    ],
    "nace": [
      "23.19"
    ],
    "nace2025": [
      "23.15"
    ],
    "naics": [
      "327211",
      "327212",
      "327213",
      "327215",
      "327993"
    ],
    "uksic": [
      "23.19"
    ],
    "wz": [
      "23.19.0"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2804989.32,
      "balanceTotalIsEstimate": false,
      "earnings": 72690.86000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.3216520000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 242631.79,
      "equityIsEstimate": false,
      "equityRatio": 8.650007622845424,
      "equityRatioIsEstimate": false,
      "cash": 164582.16,
      "cashIsEstimate": false,
      "receivables": 1187999.31,
      "receivablesIsEstimate": false,
      "liabilities": 2125658.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3064408.93,
      "balanceTotalIsEstimate": false,
      "earnings": 114669.16999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 57.74908977552331,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.272727272727275,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9435452542372877,
      "returnOnSalesIsEstimate": true,
      "equity": 355104.96,
      "equityIsEstimate": false,
      "equityRatio": 11.58804089505117,
      "equityRatioIsEstimate": false,
      "cash": 208477.06,
      "cashIsEstimate": false,
      "receivables": 1819586.37,
      "receivablesIsEstimate": false,
      "liabilities": 2265685.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3653693.69,
      "balanceTotalIsEstimate": false,
      "earnings": 520601.17,
      "earningsIsEstimate": true,
      "earningsCagr": 167.6163643664907,
      "earningsCagrIsEstimate": true,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.191889828513869,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.6558995588235295,
      "returnOnSalesIsEstimate": true,
      "equity": 623903.35,
      "equityIsEstimate": false,
      "equityRatio": 17.075962106719462,
      "equityRatioIsEstimate": false,
      "cash": 945474.15,
      "cashIsEstimate": false,
      "receivables": 1897636.12,
      "receivablesIsEstimate": false,
      "liabilities": 2412529.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3437449.52,
      "balanceTotalIsEstimate": false,
      "earnings": 391759.42000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 75.32608977099375,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.726427034643122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.027068000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 515662.77,
      "equityIsEstimate": false,
      "equityRatio": 15.001319059370507,
      "equityRatioIsEstimate": false,
      "cash": 1588475.44,
      "cashIsEstimate": false,
      "receivables": 1017568.91,
      "receivablesIsEstimate": false,
      "liabilities": 2317374.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3407565.9,
      "balanceTotalIsEstimate": false,
      "earnings": 462819.85,
      "earningsIsEstimate": true,
      "earningsCagr": 58.84847235077473,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8614355736135364,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.23156015625,
      "returnOnSalesIsEstimate": true,
      "equity": 728482.62,
      "equityIsEstimate": false,
      "equityRatio": 21.37838684205638,
      "equityRatioIsEstimate": false,
      "cash": 1883648.55,
      "cashIsEstimate": false,
      "receivables": 797160.26,
      "receivablesIsEstimate": false,
      "liabilities": 2070593.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3546373.21,
      "balanceTotalIsEstimate": false,
      "earnings": 257389.14,
      "earningsIsEstimate": true,
      "earningsCagr": 22.401259713833156,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8425842083883657,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.899835454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 985871.76,
      "equityIsEstimate": false,
      "equityRatio": 27.799436258430344,
      "equityRatioIsEstimate": false,
      "cash": 1839339.02,
      "cashIsEstimate": false,
      "receivables": 688590.02,
      "receivablesIsEstimate": false,
      "liabilities": 2011325.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3948608.35,
      "balanceTotalIsEstimate": false,
      "earnings": 456379.48,
      "earningsIsEstimate": true,
      "earningsCagr": -3.2379095396287805,
      "earningsCagrIsEstimate": true,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7896185444114199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.251773698630137,
      "returnOnSalesIsEstimate": true,
      "equity": 1192251.24,
      "equityIsEstimate": false,
      "equityRatio": 30.194213614525733,
      "equityRatioIsEstimate": false,
      "cash": 1586127.96,
      "cashIsEstimate": false,
      "receivables": 1124105.16,
      "receivablesIsEstimate": false,
      "liabilities": 2021919.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3398907.21,
      "balanceTotalIsEstimate": false,
      "earnings": 348350.9099999999,
      "earningsIsEstimate": true,
      "earningsCagr": -2.8932598206660165,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.38685444612907016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.442982968749998,
      "returnOnSalesIsEstimate": true,
      "equity": 1290602.15,
      "equityIsEstimate": false,
      "equityRatio": 37.97109100839502,
      "equityRatioIsEstimate": false,
      "cash": 1387527.67,
      "cashIsEstimate": false,
      "receivables": 877175.52,
      "receivablesIsEstimate": false,
      "liabilities": 1159398.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2962102.42,
      "balanceTotalIsEstimate": false,
      "earnings": 36607.25,
      "earningsIsEstimate": true,
      "earningsCagr": -46.96790524603802,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.854269038272006,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6422324561403508,
      "returnOnSalesIsEstimate": true,
      "equity": 1327209.4,
      "equityIsEstimate": false,
      "equityRatio": 44.80633049818716,
      "equityRatioIsEstimate": false,
      "cash": 814927.24,
      "cashIsEstimate": false,
      "receivables": 980954.65,
      "receivablesIsEstimate": false,
      "liabilities": 874144.32,
      "liabilitiesIsEstimate": false
    }
  ]
}