Gerd Zetlmeisl GmbH
DED4301V.HRB3744
Headquarters
Bayreuther Str. 37
95469 Speichersdorf
Bavaria
Germany
Management
Gerd Anton Zetlmeisl
Managing Director
Since September 23, 2003
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.800.000 € | ~42.606 € | 474.314 € | 56.7% |
| 2023 | ~1.700.000 € | ~23.799 € | 426.160 € | 53.1% |
| 2022 | ~2.100.000 € | ~14.177 € | 655.651 € | 30.9% |
| 2021 | ~1.700.000 € | ~31.055 € | 414.843 € | 45.4% |
| 2020 | ~1.600.000 € | ~27.155 € | 312.374 € | 50.4% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationWZ 43.22.0Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "cad436b8-5d36-4c09-ab97-12118d1f39d5",
"euId": "DED4301V.HRB3744",
"name": "Gerd Zetlmeisl GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-01-09T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Bayreuther Str. 37",
"city": "Speichersdorf",
"zipCode": "95469",
"state": "BY",
"country": "DE",
"latitude": 49.8750771,
"longitude": 11.769915151566568
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Gerd Anton Zetlmeisl",
"position": "Managing Director",
"startDate": "2003-09-23T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": [
"43.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 85759.49,
"balanceTotalIsEstimate": false,
"earnings": 1912.85,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 480000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.39851041666666664,
"returnOnSalesIsEstimate": true,
"equity": 23030.77,
"equityIsEstimate": false,
"equityRatio": 26.855068750991872,
"equityRatioIsEstimate": false,
"cash": 14057.47,
"cashIsEstimate": false,
"receivables": 52112.5,
"receivablesIsEstimate": false,
"liabilities": 32916.55,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 89025.29,
"balanceTotalIsEstimate": false,
"earnings": 2699.24,
"earningsIsEstimate": false,
"earningsCagr": 41.11090780772146,
"earningsCagrIsEstimate": false,
"revenue": 500000,
"revenueIsEstimate": true,
"revenueCagr": 4.166666666666674,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.539848,
"returnOnSalesIsEstimate": true,
"equity": 25730.01,
"equityIsEstimate": false,
"equityRatio": 28.901910906440182,
"equityRatioIsEstimate": false,
"cash": 22754.63,
"cashIsEstimate": false,
"receivables": 53954.57,
"receivablesIsEstimate": false,
"liabilities": 31726.78,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 145456.93,
"balanceTotalIsEstimate": false,
"earnings": 304.0799999999999,
"earningsIsEstimate": true,
"earningsCagr": -60.12933579260873,
"earningsCagrIsEstimate": true,
"revenue": 720000,
"revenueIsEstimate": true,
"revenueCagr": 22.474487139158896,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.042233333333333324,
"returnOnSalesIsEstimate": true,
"equity": 26034.09,
"equityIsEstimate": false,
"equityRatio": 17.8981434573107,
"equityRatioIsEstimate": false,
"cash": 9688.79,
"cashIsEstimate": false,
"receivables": 78674.2,
"receivablesIsEstimate": false,
"liabilities": 89679.84,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 136166.38,
"balanceTotalIsEstimate": false,
"earnings": 8597.41,
"earningsIsEstimate": true,
"earningsCagr": 65.02974969903153,
"earningsCagrIsEstimate": true,
"revenue": 620000,
"revenueIsEstimate": true,
"revenueCagr": 8.905584618126227,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3866790322580644,
"returnOnSalesIsEstimate": true,
"equity": 34631.5,
"equityIsEstimate": false,
"equityRatio": 25.43322367826772,
"equityRatioIsEstimate": false,
"cash": 21598.55,
"cashIsEstimate": false,
"receivables": 66166.43,
"receivablesIsEstimate": false,
"liabilities": 84549.22,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 161405.6,
"balanceTotalIsEstimate": false,
"earnings": 22919.61,
"earningsIsEstimate": true,
"earningsCagr": 86.05081509920574,
"earningsCagrIsEstimate": true,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 13.265191469476667,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9012164556962023,
"returnOnSalesIsEstimate": true,
"equity": 57551.11,
"equityIsEstimate": false,
"equityRatio": 35.656203997878634,
"equityRatioIsEstimate": false,
"cash": 41742.97,
"cashIsEstimate": false,
"receivables": 86999.34,
"receivablesIsEstimate": false,
"liabilities": 85222.98,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 147646.83,
"balanceTotalIsEstimate": false,
"earnings": 20136.11,
"earningsIsEstimate": true,
"earningsCagr": 65.26600101459911,
"earningsCagrIsEstimate": true,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8765871428571432,
"returnOnSalesIsEstimate": true,
"equity": 77687.22,
"equityIsEstimate": false,
"equityRatio": 52.6169237768261,
"equityRatioIsEstimate": false,
"cash": 14562.69,
"cashIsEstimate": false,
"receivables": 76536.48,
"receivablesIsEstimate": false,
"liabilities": 57609.61,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 215955.94,
"balanceTotalIsEstimate": false,
"earnings": 2790.199999999997,
"earningsIsEstimate": true,
"earningsCagr": 74.04512749823023,
"earningsCagrIsEstimate": true,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": 4.844750139881104,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3207126436781606,
"returnOnSalesIsEstimate": true,
"equity": 80477.42,
"equityIsEstimate": false,
"equityRatio": 37.26566632063929,
"equityRatioIsEstimate": false,
"cash": 30449.26,
"cashIsEstimate": false,
"receivables": 92279.02,
"receivablesIsEstimate": false,
"liabilities": 123078.52,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 233728.23,
"balanceTotalIsEstimate": false,
"earnings": 2675.7000000000044,
"earningsIsEstimate": true,
"earningsCagr": -25.309142559023424,
"earningsCagrIsEstimate": true,
"revenue": 950000,
"revenueIsEstimate": true,
"revenueCagr": 11.25844325872427,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2816526315789478,
"returnOnSalesIsEstimate": true,
"equity": 83153.12,
"equityIsEstimate": false,
"equityRatio": 35.576840675172186,
"equityRatioIsEstimate": false,
"cash": 15667.98,
"cashIsEstimate": false,
"receivables": 102241.25,
"receivablesIsEstimate": false,
"liabilities": 135675.11,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 281726.89,
"balanceTotalIsEstimate": false,
"earnings": 2313.779999999999,
"earningsIsEstimate": true,
"earningsCagr": -43.632508263064295,
"earningsCagrIsEstimate": true,
"revenue": 980000,
"revenueIsEstimate": true,
"revenueCagr": 5.535785297974738,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2360999999999999,
"returnOnSalesIsEstimate": true,
"equity": 85466.9,
"equityIsEstimate": false,
"equityRatio": 30.336791777313127,
"equityRatioIsEstimate": false,
"cash": 29693.72,
"cashIsEstimate": false,
"receivables": 100640.17,
"receivablesIsEstimate": false,
"liabilities": 181937.75,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 242586.08,
"balanceTotalIsEstimate": false,
"earnings": 17090.749999999993,
"earningsIsEstimate": true,
"earningsCagr": -4.0165432411151,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 14.42496849097028,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.424229166666666,
"returnOnSalesIsEstimate": true,
"equity": 102557.65,
"equityIsEstimate": false,
"equityRatio": 42.2768074738666,
"equityRatioIsEstimate": false,
"cash": 14730.83,
"cashIsEstimate": false,
"receivables": 132411.25,
"receivablesIsEstimate": false,
"liabilities": 109808.3,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 235782.35,
"balanceTotalIsEstimate": false,
"earnings": 12027.660000000003,
"earningsIsEstimate": true,
"earningsCagr": 44.090866202223424,
"earningsCagrIsEstimate": true,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 3.5428672018403606,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2027660000000004,
"returnOnSalesIsEstimate": true,
"equity": 114585.31,
"equityIsEstimate": false,
"equityRatio": 48.597916680362204,
"equityRatioIsEstimate": false,
"cash": 39818.18,
"cashIsEstimate": false,
"receivables": 114279.17,
"receivablesIsEstimate": false,
"liabilities": 101497.04,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 322191.66,
"balanceTotalIsEstimate": false,
"earnings": 10064.729999999996,
"earningsIsEstimate": true,
"earningsCagr": 39.26474155768296,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 6.014290258343613,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8387274999999996,
"returnOnSalesIsEstimate": true,
"equity": 124650.04,
"equityIsEstimate": false,
"equityRatio": 38.68816467812978,
"equityRatioIsEstimate": false,
"cash": 55672.42,
"cashIsEstimate": false,
"receivables": 129400.41,
"receivablesIsEstimate": false,
"liabilities": 178241.62,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 252209.01,
"balanceTotalIsEstimate": false,
"earnings": 4786.830000000002,
"earningsIsEstimate": true,
"earningsCagr": 19.93100840939399,
"earningsCagrIsEstimate": true,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 0.5063452997974061,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.47868300000000014,
"returnOnSalesIsEstimate": true,
"equity": 129436.87,
"equityIsEstimate": false,
"equityRatio": 51.321271194871265,
"equityRatioIsEstimate": false,
"cash": 59225.29,
"cashIsEstimate": false,
"receivables": 110012.72,
"receivablesIsEstimate": false,
"liabilities": 107172.14,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 400701.61,
"balanceTotalIsEstimate": false,
"earnings": 135.35000000000582,
"earningsIsEstimate": true,
"earningsCagr": -70.16855540665603,
"earningsCagrIsEstimate": true,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.009023333333333721,
"returnOnSalesIsEstimate": true,
"equity": 129572.22,
"equityIsEstimate": false,
"equityRatio": 32.33633625779542,
"equityRatioIsEstimate": false,
"cash": 47483.46,
"cashIsEstimate": false,
"receivables": 157713.15,
"receivablesIsEstimate": false,
"liabilities": 254329.39,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 233423.86,
"balanceTotalIsEstimate": false,
"earnings": 663.5800000000017,
"earningsIsEstimate": true,
"earningsCagr": -51.5350201727561,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.055298333333333484,
"returnOnSalesIsEstimate": true,
"equity": 130235.8,
"equityIsEstimate": false,
"equityRatio": 55.79369649700764,
"equityRatioIsEstimate": false,
"cash": 32713.53,
"cashIsEstimate": false,
"receivables": 142918.33,
"receivablesIsEstimate": false,
"liabilities": 85402.06,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 312373.89,
"balanceTotalIsEstimate": false,
"earnings": 27154.729999999996,
"earningsIsEstimate": true,
"earningsCagr": 28.162461531585215,
"earningsCagrIsEstimate": true,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6971706249999996,
"returnOnSalesIsEstimate": true,
"equity": 157390.53,
"equityIsEstimate": false,
"equityRatio": 50.38530268967102,
"equityRatioIsEstimate": false,
"cash": 35730.9,
"cashIsEstimate": false,
"receivables": 188260.99,
"receivablesIsEstimate": false,
"liabilities": 116147.04,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 414843.47,
"balanceTotalIsEstimate": false,
"earnings": 31054.76000000001,
"earningsIsEstimate": true,
"earningsCagr": 59.595280087895254,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 14.185834543542652,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8267505882352948,
"returnOnSalesIsEstimate": true,
"equity": 188445.29,
"equityIsEstimate": false,
"equityRatio": 45.42563728916838,
"equityRatioIsEstimate": false,
"cash": 42760.42,
"cashIsEstimate": false,
"receivables": 189975.05,
"receivablesIsEstimate": false,
"liabilities": 191398.18,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 655650.79,
"balanceTotalIsEstimate": false,
"earnings": 14177.169999999984,
"earningsIsEstimate": true,
"earningsCagr": 219.91368748377275,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6751033333333325,
"returnOnSalesIsEstimate": true,
"equity": 202622.46,
"equityIsEstimate": false,
"equityRatio": 30.90402133123335,
"equityRatioIsEstimate": false,
"cash": 30015.69,
"cashIsEstimate": false,
"receivables": 230191.1,
"receivablesIsEstimate": false,
"liabilities": 419828.33,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 426160.2,
"balanceTotalIsEstimate": false,
"earnings": 23799.420000000013,
"earningsIsEstimate": true,
"earningsCagr": 144.71932793691673,
"earningsCagrIsEstimate": true,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 9.098032586468218,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.399965882352942,
"returnOnSalesIsEstimate": true,
"equity": 226421.88,
"equityIsEstimate": false,
"equityRatio": 53.13069592139294,
"equityRatioIsEstimate": false,
"cash": 64830.59,
"cashIsEstimate": false,
"receivables": 199699.61,
"receivablesIsEstimate": false,
"liabilities": 160704.22,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 474314.05,
"balanceTotalIsEstimate": false,
"earnings": 42605.53,
"earningsIsEstimate": true,
"earningsCagr": 11.919334947129311,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 15.016331689560293,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5216260714285714,
"returnOnSalesIsEstimate": true,
"equity": 269027.41,
"equityIsEstimate": false,
"equityRatio": 56.719258052760615,
"equityRatioIsEstimate": false,
"cash": 40621.85,
"cashIsEstimate": false,
"receivables": 362498.2,
"receivablesIsEstimate": false,
"liabilities": 145395.28,
"liabilitiesIsEstimate": false
}
]
}