Gemeindewerke Grefrath GmbH

{
  "id": "2773af04-8acd-455c-96c0-238b5f0643b5",
  "euId": "DER1402.HRB9035",
  "name": "Gemeindewerke Grefrath GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1978-06-02T00:00:00",
  "vatId": "DE120000511",
  "hq": {
    "line2": null,
    "street": "An der Plüschweberei 15",
    "city": "Grefrath",
    "zipCode": "47929",
    "state": "NW",
    "country": "DE",
    "latitude": 51.3390306,
    "longitude": 6.3348768
  },
  "contactData": {
    "emails": [
      "info@gemeindewerke-grefrath.de"
    ],
    "phones": [
      "+49 215891550"
    ],
    "websites": [
      "https://gemeindewerke-grefrath.de/"
    ],
    "faxes": [
      "+49 2158915544"
    ]
  },
  "managers": [
    {
      "name": "Erik Ix",
      "position": "Managing Director",
      "startDate": "2003-10-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "35",
      "52"
    ],
    "nace": [
      "35",
      "52"
    ],
    "nace2025": [
      "35"
    ],
    "naics": [],
    "uksic": [
      "35",
      "52"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 5800000,
      "capitalIsEstimate": false,
      "balanceTotal": 21416554.65,
      "balanceTotalIsEstimate": true,
      "earnings": 777830.97,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.575476294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 5973189.29,
      "equityIsEstimate": true,
      "equityRatio": 27.890523884989133,
      "equityRatioIsEstimate": true,
      "cash": 1175223.7,
      "cashIsEstimate": true,
      "receivables": 1966318.6,
      "receivablesIsEstimate": true,
      "liabilities": 12150826.03,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 5800000,
      "capitalIsEstimate": false,
      "balanceTotal": 23569377.57,
      "balanceTotalIsEstimate": false,
      "earnings": 705132.03,
      "earningsIsEstimate": false,
      "earningsCagr": -9.346367373363895,
      "earningsCagrIsEstimate": true,
      "revenue": 25067483.18,
      "revenueIsEstimate": false,
      "revenueCagr": 47.455783411764706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.812935087805652,
      "returnOnSalesIsEstimate": false,
      "equity": 3644941,
      "equityIsEstimate": false,
      "equityRatio": 15.464731680650825,
      "equityRatioIsEstimate": false,
      "cash": 1207059.29,
      "cashIsEstimate": false,
      "receivables": 383580.06,
      "receivablesIsEstimate": false,
      "liabilities": 130568.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 5800000,
      "capitalIsEstimate": false,
      "balanceTotal": 23059658.22,
      "balanceTotalIsEstimate": false,
      "earnings": 974278.8,
      "earningsIsEstimate": false,
      "earningsCagr": 11.917760384674626,
      "earningsCagrIsEstimate": true,
      "revenue": 26430473.69,
      "revenueIsEstimate": false,
      "revenueCagr": 24.6889628824696,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6861950013730533,
      "returnOnSalesIsEstimate": false,
      "equity": 7315207.9,
      "equityIsEstimate": false,
      "equityRatio": 31.722967574842052,
      "equityRatioIsEstimate": false,
      "cash": 3103273.93,
      "cashIsEstimate": false,
      "receivables": 2729528.34,
      "receivablesIsEstimate": false,
      "liabilities": 1127052.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 5800000,
      "capitalIsEstimate": false,
      "balanceTotal": 22085696.92,
      "balanceTotalIsEstimate": false,
      "earnings": 734285.78,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9020431147605321,
      "earningsCagrIsEstimate": true,
      "revenue": 26853753.01,
      "revenueIsEstimate": false,
      "revenueCagr": 16.462298274475806,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.734387926062183,
      "returnOnSalesIsEstimate": false,
      "equity": 7318494.68,
      "equityIsEstimate": false,
      "equityRatio": 33.13680662425752,
      "equityRatioIsEstimate": false,
      "cash": 1768321.75,
      "cashIsEstimate": false,
      "receivables": 2324545.53,
      "receivablesIsEstimate": false,
      "liabilities": 1110024.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 5800000,
      "capitalIsEstimate": false,
      "balanceTotal": 21653450.17,
      "balanceTotalIsEstimate": false,
      "earnings": 874065.5,
      "earningsIsEstimate": false,
      "earningsCagr": 2.9590879863506947,
      "earningsCagrIsEstimate": true,
      "revenue": 26214125.2,
      "revenueIsEstimate": false,
      "revenueCagr": 11.434998608969016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3343302259043153,
      "returnOnSalesIsEstimate": false,
      "equity": 7641560.18,
      "equityIsEstimate": false,
      "equityRatio": 35.290266077722244,
      "equityRatioIsEstimate": false,
      "cash": 1658605.3,
      "cashIsEstimate": false,
      "receivables": 2450101.8,
      "receivablesIsEstimate": false,
      "liabilities": 1030907.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 5800000,
      "capitalIsEstimate": false,
      "balanceTotal": 21332054.44,
      "balanceTotalIsEstimate": false,
      "earnings": 730192.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0.8768873793811416,
      "earningsCagrIsEstimate": false,
      "revenue": 25461742.05,
      "revenueIsEstimate": false,
      "revenueCagr": 0.3908994862886539,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.867801066266791,
      "returnOnSalesIsEstimate": false,
      "equity": 7802752.29,
      "equityIsEstimate": false,
      "equityRatio": 36.57759411755936,
      "equityRatioIsEstimate": false,
      "cash": 722919.87,
      "cashIsEstimate": false,
      "receivables": 2724435.61,
      "receivablesIsEstimate": false,
      "liabilities": 964670.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 5800000,
      "capitalIsEstimate": false,
      "balanceTotal": 22504939.7,
      "balanceTotalIsEstimate": false,
      "earnings": 638009.61,
      "earningsIsEstimate": false,
      "earningsCagr": -10.042786995615227,
      "earningsCagrIsEstimate": false,
      "revenue": 25523394.85,
      "revenueIsEstimate": false,
      "revenueCagr": -0.8692543029764965,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.499705128371667,
      "returnOnSalesIsEstimate": false,
      "equity": 7965761.9,
      "equityIsEstimate": false,
      "equityRatio": 35.39561539016255,
      "equityRatioIsEstimate": false,
      "cash": 361853.01,
      "cashIsEstimate": false,
      "receivables": 3593892.62,
      "receivablesIsEstimate": false,
      "liabilities": 1498302.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 5800000,
      "capitalIsEstimate": false,
      "balanceTotal": 24153614.84,
      "balanceTotalIsEstimate": false,
      "earnings": 203707.16,
      "earningsIsEstimate": false,
      "earningsCagr": -27.42529251718362,
      "earningsCagrIsEstimate": false,
      "revenue": 26139345.26,
      "revenueIsEstimate": false,
      "revenueCagr": -0.6718312460710196,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7793124042465017,
      "returnOnSalesIsEstimate": false,
      "equity": 7760797.51,
      "equityIsEstimate": false,
      "equityRatio": 32.13099803656553,
      "equityRatioIsEstimate": false,
      "cash": 204670.42,
      "cashIsEstimate": false,
      "receivables": 353768.6,
      "receivablesIsEstimate": false,
      "liabilities": 1178371.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 5800000,
      "capitalIsEstimate": false,
      "balanceTotal": 26775499.59,
      "balanceTotalIsEstimate": false,
      "earnings": -548439.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26452867.37,
      "revenueIsEstimate": false,
      "revenueCagr": 0.2269111634026988,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.0732704032757563,
      "returnOnSalesIsEstimate": false,
      "equity": 7212358.04,
      "equityIsEstimate": false,
      "equityRatio": 26.9364088455464,
      "equityRatioIsEstimate": false,
      "cash": 867042.43,
      "cashIsEstimate": false,
      "receivables": 3310362.53,
      "receivablesIsEstimate": false,
      "liabilities": 1164812.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 5800000,
      "capitalIsEstimate": false,
      "balanceTotal": 33107517.28,
      "balanceTotalIsEstimate": false,
      "earnings": 294163.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 26924261.62,
      "revenueIsEstimate": false,
      "revenueCagr": 1.406063003901048,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0925581327046991,
      "returnOnSalesIsEstimate": false,
      "equity": 7506521.25,
      "equityIsEstimate": false,
      "equityRatio": 22.673162673344375,
      "equityRatioIsEstimate": false,
      "cash": 4382840.63,
      "cashIsEstimate": false,
      "receivables": 3729442.9,
      "receivablesIsEstimate": false,
      "liabilities": 1451791.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 5800000,
      "capitalIsEstimate": false,
      "balanceTotal": 36852196.63,
      "balanceTotalIsEstimate": false,
      "earnings": 632461.12,
      "earningsIsEstimate": false,
      "earningsCagr": 115.00347375186718,
      "earningsCagrIsEstimate": false,
      "revenue": 9238465.86,
      "revenueIsEstimate": false,
      "revenueCagr": -22.43507894907938,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.845953966647013,
      "returnOnSalesIsEstimate": false,
      "equity": 8138982.37,
      "equityIsEstimate": false,
      "equityRatio": 22.08547417597994,
      "equityRatioIsEstimate": false,
      "cash": 3954857.7,
      "cashIsEstimate": false,
      "receivables": 5832159.67,
      "receivablesIsEstimate": false,
      "liabilities": 22916223.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 5800000,
      "capitalIsEstimate": false,
      "balanceTotal": 35824268.6,
      "balanceTotalIsEstimate": false,
      "earnings": 700471.77,
      "earningsIsEstimate": false,
      "earningsCagr": 54.312511849845244,
      "earningsCagrIsEstimate": false,
      "revenue": 10628887.4,
      "revenueIsEstimate": false,
      "revenueCagr": -20.145705837017434,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.590264282976597,
      "returnOnSalesIsEstimate": false,
      "equity": 8839454.14,
      "equityIsEstimate": false,
      "equityRatio": 24.67448599913635,
      "equityRatioIsEstimate": false,
      "cash": 2002683.66,
      "cashIsEstimate": false,
      "receivables": 4364461.14,
      "receivablesIsEstimate": false,
      "liabilities": 19415718.33,
      "liabilitiesIsEstimate": false
    }
  ]
}