GEM Elektromontagen Graber GmbH

{
  "id": "6e4ddc41-6847-4532-b9f6-9f7af184f0dd",
  "euId": "DEV1109R.HRB13993",
  "name": "GEM Elektromontagen Graber GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-10-14T00:00:00",
  "vatId": "DE229545423",
  "hq": {
    "line2": null,
    "street": "Mannheimer Str. 13",
    "city": "Dillingen/Saar",
    "zipCode": "66763",
    "state": "SL",
    "country": "DE",
    "latitude": 49.36976,
    "longitude": 6.721690000000001
  },
  "contactData": {
    "emails": [
      "info@gem-elektromontagen.de"
    ],
    "phones": [
      "+49 6831966870"
    ],
    "websites": [
      "https://www.gem-graber.de"
    ],
    "faxes": [
      "+49 68319668766"
    ]
  },
  "managers": [
    {
      "name": "Ralf Georg Müller",
      "position": "Managing Director",
      "startDate": "2012-01-20T00:00:00",
      "endDate": "2022-03-08T00:00:00"
    },
    {
      "name": "Thomas Graber",
      "position": "Managing Director",
      "startDate": "2003-10-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": [
      "81.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1609936.28,
      "balanceTotalIsEstimate": false,
      "earnings": 44531.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.3915946875,
      "returnOnSalesIsEstimate": true,
      "equity": 142099.43,
      "equityIsEstimate": false,
      "equityRatio": 8.826400880909398,
      "equityRatioIsEstimate": false,
      "cash": 88282.86,
      "cashIsEstimate": false,
      "receivables": 553479.71,
      "receivablesIsEstimate": false,
      "liabilities": 1356108.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4173018.09,
      "balanceTotalIsEstimate": false,
      "earnings": 58134.07,
      "earningsIsEstimate": false,
      "earningsCagr": 30.547328458380598,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 134.375,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7751209333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 200233.5,
      "equityIsEstimate": false,
      "equityRatio": 4.7982897672988525,
      "equityRatioIsEstimate": false,
      "cash": 154531.57,
      "cashIsEstimate": false,
      "receivables": 1087602.87,
      "receivablesIsEstimate": false,
      "liabilities": 3756895,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3979536,
      "balanceTotalIsEstimate": false,
      "earnings": 363459.48,
      "earningsIsEstimate": true,
      "earningsCagr": 185.6910467195555,
      "earningsCagrIsEstimate": true,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.954691097662305,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1191476056338026,
      "returnOnSalesIsEstimate": true,
      "equity": 446593.55,
      "equityIsEstimate": false,
      "equityRatio": 11.22225179015845,
      "equityRatioIsEstimate": false,
      "cash": 422755.16,
      "cashIsEstimate": false,
      "receivables": 827690.7,
      "receivablesIsEstimate": false,
      "liabilities": 3209884.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5450740.83,
      "balanceTotalIsEstimate": false,
      "earnings": -152377.65999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.72242697362076,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6039753684210523,
      "returnOnSalesIsEstimate": true,
      "equity": 294215.89,
      "equityIsEstimate": false,
      "equityRatio": 5.397722973374245,
      "equityRatioIsEstimate": false,
      "cash": 496631.79,
      "cashIsEstimate": false,
      "receivables": 1362513.45,
      "receivablesIsEstimate": false,
      "liabilities": 4630388.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3459315.03,
      "balanceTotalIsEstimate": false,
      "earnings": 370214.67000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.453430513439663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.876423333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 664430.56,
      "equityIsEstimate": false,
      "equityRatio": 19.20699775065008,
      "equityRatioIsEstimate": false,
      "cash": 602974.46,
      "cashIsEstimate": false,
      "receivables": 1760157.13,
      "receivablesIsEstimate": false,
      "liabilities": 2304446.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3822673.89,
      "balanceTotalIsEstimate": false,
      "earnings": 206289.18999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -44.278493880320866,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0629638664440675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.989698405797101,
      "returnOnSalesIsEstimate": true,
      "equity": 870719.75,
      "equityIsEstimate": false,
      "equityRatio": 22.777766952022162,
      "equityRatioIsEstimate": false,
      "cash": 603533.02,
      "cashIsEstimate": false,
      "receivables": 2184070.48,
      "receivablesIsEstimate": false,
      "liabilities": 2213097.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2724200.18,
      "balanceTotalIsEstimate": false,
      "earnings": -191054.84999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.9385190630804185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.7461735294117644,
      "returnOnSalesIsEstimate": true,
      "equity": 679664.9,
      "equityIsEstimate": false,
      "equityRatio": 24.949154066937915,
      "equityRatioIsEstimate": false,
      "cash": 216179,
      "cashIsEstimate": false,
      "receivables": 1429081.11,
      "receivablesIsEstimate": false,
      "liabilities": 1727917.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2824403.63,
      "balanceTotalIsEstimate": false,
      "earnings": 240518.66000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.98584353771678,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.625358846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 920183.56,
      "equityIsEstimate": false,
      "equityRatio": 32.57974710930392,
      "equityRatioIsEstimate": false,
      "cash": 262272.14,
      "cashIsEstimate": false,
      "receivables": 1815605.72,
      "receivablesIsEstimate": false,
      "liabilities": 1464384.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3446576.96,
      "balanceTotalIsEstimate": false,
      "earnings": -53923.65000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8559309523809528,
      "returnOnSalesIsEstimate": true,
      "equity": 866259.91,
      "equityIsEstimate": false,
      "equityRatio": 25.133920410121934,
      "equityRatioIsEstimate": false,
      "cash": 274798.69,
      "cashIsEstimate": false,
      "receivables": 1891210.65,
      "receivablesIsEstimate": false,
      "liabilities": 2082188.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3095178.84,
      "balanceTotalIsEstimate": false,
      "earnings": -3896.0500000000466,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.664106489403174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.06835175438596573,
      "returnOnSalesIsEstimate": true,
      "equity": 862363.86,
      "equityIsEstimate": false,
      "equityRatio": 27.861519627085592,
      "equityRatioIsEstimate": false,
      "cash": 287691.9,
      "cashIsEstimate": false,
      "receivables": 1358537.21,
      "receivablesIsEstimate": false,
      "liabilities": 1875865.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3869441.21,
      "balanceTotalIsEstimate": false,
      "earnings": 40504.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.238550076117157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5786341428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 739019.25,
      "equityIsEstimate": false,
      "equityRatio": 19.098862339350546,
      "equityRatioIsEstimate": false,
      "cash": 634745.46,
      "cashIsEstimate": false,
      "receivables": 1120615.96,
      "receivablesIsEstimate": false,
      "liabilities": 2805771.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3383643.74,
      "balanceTotalIsEstimate": false,
      "earnings": 46620.97,
      "earningsIsEstimate": false,
      "earningsCagr": 15.101029789610454,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.751951129032258,
      "returnOnSalesIsEstimate": true,
      "equity": 635640.22,
      "equityIsEstimate": false,
      "equityRatio": 18.785672158263324,
      "equityRatioIsEstimate": false,
      "cash": 610988.42,
      "cashIsEstimate": false,
      "receivables": 765418.24,
      "receivablesIsEstimate": false,
      "liabilities": 2513610.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3762031.8,
      "balanceTotalIsEstimate": false,
      "earnings": 84874.81,
      "earningsIsEstimate": false,
      "earningsCagr": 44.75659518172921,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9276686331360926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2481589705882352,
      "returnOnSalesIsEstimate": true,
      "equity": 570515.03,
      "equityIsEstimate": false,
      "equityRatio": 15.165077286162228,
      "equityRatioIsEstimate": false,
      "cash": 137181.54,
      "cashIsEstimate": false,
      "receivables": 973340.54,
      "receivablesIsEstimate": false,
      "liabilities": 2978844.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2962671.75,
      "balanceTotalIsEstimate": false,
      "earnings": -1696466.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8889770884437431,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -30.84484090909091,
      "returnOnSalesIsEstimate": true,
      "equity": -1125951.22,
      "equityIsEstimate": false,
      "equityRatio": -38.00458893227034,
      "equityRatioIsEstimate": false,
      "cash": 527553.63,
      "cashIsEstimate": false,
      "receivables": 853953.72,
      "receivablesIsEstimate": false,
      "liabilities": 2780359.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2956968.45,
      "balanceTotalIsEstimate": false,
      "earnings": 335969.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.1085305454545455,
      "returnOnSalesIsEstimate": true,
      "equity": -789982.04,
      "equityIsEstimate": false,
      "equityRatio": -26.715944162339646,
      "equityRatioIsEstimate": false,
      "cash": 237107.24,
      "cashIsEstimate": false,
      "receivables": 724192.59,
      "receivablesIsEstimate": false,
      "liabilities": 2729831.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2487531.48,
      "balanceTotalIsEstimate": false,
      "earnings": -167565.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.690353932705706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.565228297872341,
      "returnOnSalesIsEstimate": true,
      "equity": -963744.87,
      "equityIsEstimate": false,
      "equityRatio": -38.74302205815703,
      "equityRatioIsEstimate": false,
      "cash": 290789.84,
      "cashIsEstimate": false,
      "receivables": 486552.63,
      "receivablesIsEstimate": false,
      "liabilities": 2305781.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2137895.15,
      "balanceTotalIsEstimate": false,
      "earnings": -93976.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.881167191369679,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.292110487804878,
      "returnOnSalesIsEstimate": true,
      "equity": -1057721.4,
      "equityIsEstimate": false,
      "equityRatio": -49.47489590403907,
      "equityRatioIsEstimate": false,
      "cash": 232239.3,
      "cashIsEstimate": false,
      "receivables": 359506.84,
      "receivablesIsEstimate": false,
      "liabilities": 1972845.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1510396.48,
      "balanceTotalIsEstimate": false,
      "earnings": 1309714.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.06112952359705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 43.657148666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 265263.06,
      "equityIsEstimate": false,
      "equityRatio": 17.56247869433594,
      "equityRatioIsEstimate": false,
      "cash": 97249.2,
      "cashIsEstimate": false,
      "receivables": 543959.62,
      "receivablesIsEstimate": false,
      "liabilities": 1076433.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 38270,
      "capitalIsEstimate": false,
      "balanceTotal": 1515875.27,
      "balanceTotalIsEstimate": false,
      "earnings": -652919.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.06112952359705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -21.763979666666668,
      "returnOnSalesIsEstimate": true,
      "equity": -387656.33,
      "equityIsEstimate": false,
      "equityRatio": -25.573102066636395,
      "equityRatioIsEstimate": false,
      "cash": 189282.81,
      "cashIsEstimate": false,
      "receivables": 532252.63,
      "receivablesIsEstimate": false,
      "liabilities": 1315775.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 38270,
      "capitalIsEstimate": false,
      "balanceTotal": 1929470.46,
      "balanceTotalIsEstimate": true,
      "earnings": 514204.81,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.897427297297297,
      "returnOnSalesIsEstimate": true,
      "equity": 126548.48,
      "equityIsEstimate": true,
      "equityRatio": 6.558715597024481,
      "equityRatioIsEstimate": true,
      "cash": 197720.19,
      "cashIsEstimate": true,
      "receivables": 961260.54,
      "receivablesIsEstimate": true,
      "liabilities": 1566501,
      "liabilitiesIsEstimate": true
    }
  ]
}