Gebrüder Schuster Heizung und Sanitär GmbH

{
  "id": "3e294a59-1827-447e-acef-0224dbdcee79",
  "euId": "DER3103.HRB3956",
  "name": "Gebrüder Schuster Heizung und Sanitär GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-06-10T00:00:00",
  "vatId": "DE193827129",
  "hq": {
    "line2": null,
    "street": "Mühlenstr. 35",
    "city": "Aldenhoven",
    "zipCode": "52457",
    "state": "NW",
    "country": "DE",
    "latitude": 50.8989466,
    "longitude": 6.231279799999999
  },
  "contactData": {
    "emails": [
      "info@schuster-aldenhoven.de"
    ],
    "phones": [
      "+49 24648727"
    ],
    "websites": [
      "http://heizung-sanitär-schuster.de"
    ],
    "faxes": [
      "+49 24647055"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 150693.29,
      "balanceTotalIsEstimate": false,
      "earnings": 26589.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.128194117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 91439.03,
      "equityIsEstimate": false,
      "equityRatio": 60.67889950508081,
      "equityRatioIsEstimate": false,
      "cash": 16877.95,
      "cashIsEstimate": false,
      "receivables": 97550.3,
      "receivablesIsEstimate": false,
      "liabilities": 53575.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 140598.68,
      "balanceTotalIsEstimate": false,
      "earnings": -3635.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.176470588235297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5426298507462686,
      "returnOnSalesIsEstimate": true,
      "equity": 86985.73,
      "equityIsEstimate": false,
      "equityRatio": 61.86809861941804,
      "equityRatioIsEstimate": false,
      "cash": 43265.39,
      "cashIsEstimate": false,
      "receivables": 72119.03,
      "receivablesIsEstimate": false,
      "liabilities": 45105.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 131089.48,
      "balanceTotalIsEstimate": false,
      "earnings": -19893.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.90839352246729,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.15771746031746,
      "returnOnSalesIsEstimate": true,
      "equity": 67092.11,
      "equityIsEstimate": false,
      "equityRatio": 51.180392202333856,
      "equityRatioIsEstimate": false,
      "cash": 42201.17,
      "cashIsEstimate": false,
      "receivables": 68496.43,
      "receivablesIsEstimate": false,
      "liabilities": 55489.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 141068.97,
      "balanceTotalIsEstimate": false,
      "earnings": 32413.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.3825607017022765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.501824999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 99505.25,
      "equityIsEstimate": false,
      "equityRatio": 70.53659638969505,
      "equityRatioIsEstimate": false,
      "cash": 35505.86,
      "cashIsEstimate": false,
      "receivables": 80080.52,
      "receivablesIsEstimate": false,
      "liabilities": 37463.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 137372.63,
      "balanceTotalIsEstimate": false,
      "earnings": 1877.35,
      "earningsIsEstimate": false,
      "earningsCagr": -94.20805883046197,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.129041486356812,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2844469696969697,
      "returnOnSalesIsEstimate": true,
      "equity": 93060.6,
      "equityIsEstimate": false,
      "equityRatio": 67.7431887268956,
      "equityRatioIsEstimate": false,
      "cash": 30846.73,
      "cashIsEstimate": false,
      "receivables": 70717.74,
      "receivablesIsEstimate": false,
      "liabilities": 39012.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 209549.25,
      "balanceTotalIsEstimate": false,
      "earnings": 13174.59,
      "earningsIsEstimate": false,
      "earningsCagr": -36.24591725044155,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.195580398231055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1976900000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 113726.19,
      "equityIsEstimate": false,
      "equityRatio": 54.271819154685595,
      "equityRatioIsEstimate": false,
      "cash": 27398.89,
      "cashIsEstimate": false,
      "receivables": 123971.22,
      "receivablesIsEstimate": false,
      "liabilities": 85082.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 207848.76,
      "balanceTotalIsEstimate": false,
      "earnings": 33174.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0.7773077015755137,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.645591208791209,
      "returnOnSalesIsEstimate": true,
      "equity": 146901.07,
      "equityIsEstimate": false,
      "equityRatio": 70.67690468781242,
      "equityRatioIsEstimate": false,
      "cash": 37557.76,
      "cashIsEstimate": false,
      "receivables": 99448,
      "receivablesIsEstimate": false,
      "liabilities": 58198.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 202074.98,
      "balanceTotalIsEstimate": false,
      "earnings": 124.33,
      "earningsIsEstimate": false,
      "earningsCagr": -75.11350660289071,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.442180301679778,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.013969662921348316,
      "returnOnSalesIsEstimate": true,
      "equity": 147025.4,
      "equityIsEstimate": false,
      "equityRatio": 72.75784463766864,
      "equityRatioIsEstimate": false,
      "cash": 37672.3,
      "cashIsEstimate": false,
      "receivables": 97006.07,
      "receivablesIsEstimate": false,
      "liabilities": 54440.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 180027.84,
      "balanceTotalIsEstimate": false,
      "earnings": 1021.43,
      "earningsIsEstimate": false,
      "earningsCagr": -14.115292569796623,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.901556985764975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13803108108108106,
      "returnOnSalesIsEstimate": true,
      "equity": 141655.68,
      "equityIsEstimate": false,
      "equityRatio": 78.68542998682871,
      "equityRatioIsEstimate": false,
      "cash": 27049.19,
      "cashIsEstimate": false,
      "receivables": 78156.89,
      "receivablesIsEstimate": false,
      "liabilities": 31272.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 184658.63,
      "balanceTotalIsEstimate": false,
      "earnings": 510.18,
      "earningsIsEstimate": false,
      "earningsCagr": -55.63948491897964,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.368980536612721,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.055454347826086964,
      "returnOnSalesIsEstimate": true,
      "equity": 142165.86,
      "equityIsEstimate": false,
      "equityRatio": 76.98847327092159,
      "equityRatioIsEstimate": false,
      "cash": 10405.39,
      "cashIsEstimate": false,
      "receivables": 104576.01,
      "receivablesIsEstimate": false,
      "liabilities": 38092.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 219206.76,
      "balanceTotalIsEstimate": false,
      "earnings": 2159.37,
      "earningsIsEstimate": false,
      "earningsCagr": -49.4897607400183,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2804376623376623,
      "returnOnSalesIsEstimate": true,
      "equity": 144325.23,
      "equityIsEstimate": false,
      "equityRatio": 65.83977154719133,
      "equityRatioIsEstimate": false,
      "cash": 46292.87,
      "cashIsEstimate": false,
      "receivables": 77205.27,
      "receivablesIsEstimate": false,
      "liabilities": 69281.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 217034.81,
      "balanceTotalIsEstimate": true,
      "earnings": -1967.94,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3271740960811527,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.24295555555555554,
      "returnOnSalesIsEstimate": true,
      "equity": 101098.31,
      "equityIsEstimate": true,
      "equityRatio": 46.58161057205524,
      "equityRatioIsEstimate": true,
      "cash": 2869.38,
      "cashIsEstimate": true,
      "receivables": 83355.35,
      "receivablesIsEstimate": true,
      "liabilities": 68751.92,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 194158.88,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 140477.22,
      "equityIsEstimate": false,
      "equityRatio": 72.35168435252614,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 48656.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 216567.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.29492982369564,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 148926.4,
      "equityIsEstimate": false,
      "equityRatio": 68.76681810231317,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 58351.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 209015.1,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.103005344332288,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 142128.34,
      "equityIsEstimate": false,
      "equityRatio": 67.99907757860557,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 57547.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 221335.48,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.142336832605652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 135405.27,
      "equityIsEstimate": false,
      "equityRatio": 61.17648648106484,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 79530.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 253396.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.723455477369122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 165682.42,
      "equityIsEstimate": false,
      "equityRatio": 65.3846030901193,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 68237.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 232428.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7811151720015461,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 135832.81,
      "equityIsEstimate": false,
      "equityRatio": 58.44079920646411,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 89595.24,
      "liabilitiesIsEstimate": false
    }
  ]
}