Gebr. Schmölzl GmbH & Co. KG
DED2910V.HRA576
Headquarters
Wappachweg 27
83457 Bayerisch Gmain
Bavaria
Germany
Contact
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~36.000.000 € | 199.293 € | 25.297.763 € | 17.5% |
| 2023 | ~33.000.000 € | 772.367 € | 24.011.100 € | 17.9% |
| 2022 | ~38.000.000 € | 744.958 € | 21.467.393 € | 19.3% |
| 2021 | ~40.000.000 € | 1.933.050 € | 25.384.922 € | 15.7% |
| 2020 | ~30.000.000 € | 90.055 € | 18.601.125 € | 19.4% |
Industry
NACE 41.20Construction of residential and non-residential buildingsWZ 41.20Construction of residential and non-residential buildingsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00Construction of residential and non-residential buildingsNACE2025 43.99Other specialised construction activities n.e.c.NACE2025 91.30Conservation, restoration and other support activities for cultural heritage
Raw Data
{
"id": "422805ff-28d3-4673-8e88-eadba76f774a",
"euId": "DED2910V.HRA576",
"name": "Gebr. Schmölzl GmbH & Co. KG",
"legalForm": "GmbH & Co. KG",
"status": "active",
"foundationDate": "1938-12-28T00:00:00",
"vatId": "DE127584423",
"hq": {
"line2": null,
"street": "Wappachweg 27",
"city": "Bayerisch Gmain",
"zipCode": "83457",
"state": "BY",
"country": "DE",
"latitude": 47.717521,
"longitude": 12.88781695
},
"contactData": {
"emails": [
"info@schmoelzl.com"
],
"phones": [
"+49 865170090"
],
"websites": [
"https://schmoelzl.com/"
],
"faxes": [
"+49 8651988810"
]
},
"managers": [],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00",
"43.99",
"91.30"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": [
"41.20"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 11544461.91,
"balanceTotalIsEstimate": false,
"earnings": 1326418.94,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.7670388695652175,
"returnOnSalesIsEstimate": true,
"equity": 2198623.96,
"equityIsEstimate": false,
"equityRatio": 19.044837058152673,
"equityRatioIsEstimate": false,
"cash": 3238033.55,
"cashIsEstimate": false,
"receivables": 3389079.92,
"receivablesIsEstimate": false,
"liabilities": 5738853.05,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 10845080.38,
"balanceTotalIsEstimate": false,
"earnings": 704924.48,
"earningsIsEstimate": false,
"earningsCagr": -46.85506526316641,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": -4.347826086956519,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.204202181818182,
"returnOnSalesIsEstimate": true,
"equity": 1839539.48,
"equityIsEstimate": false,
"equityRatio": 16.96197183925344,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 3025029.24,
"receivablesIsEstimate": false,
"liabilities": 6180769.17,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 12691315.55,
"balanceTotalIsEstimate": false,
"earnings": 438860.53,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.6879251153846155,
"returnOnSalesIsEstimate": true,
"equity": 1848857.79,
"equityIsEstimate": false,
"equityRatio": 14.567897100312818,
"equityRatioIsEstimate": false,
"cash": 2727067.14,
"cashIsEstimate": true,
"receivables": 4057128.48,
"receivablesIsEstimate": false,
"liabilities": 8548680.11,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 11872363.67,
"balanceTotalIsEstimate": false,
"earnings": 749803.5,
"earningsIsEstimate": false,
"earningsCagr": 70.85234345408095,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": -7.692307692307687,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.12418125,
"returnOnSalesIsEstimate": true,
"equity": 2244699.05,
"equityIsEstimate": false,
"equityRatio": 18.906926307118418,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 3601208.88,
"receivablesIsEstimate": false,
"liabilities": 7154820.14,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 12364975.1,
"balanceTotalIsEstimate": false,
"earnings": 69022.71,
"earningsIsEstimate": false,
"earningsCagr": -60.34182345761734,
"earningsCagrIsEstimate": false,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": -1.9419324309079777,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.27609084000000006,
"returnOnSalesIsEstimate": true,
"equity": 2733956.35,
"equityIsEstimate": false,
"equityRatio": 22.110488115742346,
"equityRatioIsEstimate": false,
"cash": 3268573.88,
"cashIsEstimate": false,
"receivables": 3798582.83,
"receivablesIsEstimate": false,
"liabilities": 7646731.92,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 11032442.91,
"balanceTotalIsEstimate": false,
"earnings": 542897.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.5852258095238096,
"returnOnSalesIsEstimate": true,
"equity": 1281502.68,
"equityIsEstimate": false,
"equityRatio": 11.61576534276396,
"equityRatioIsEstimate": false,
"cash": 2705639.71,
"cashIsEstimate": false,
"receivables": 2806948.59,
"receivablesIsEstimate": false,
"liabilities": 7064247.09,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 13740784.99,
"balanceTotalIsEstimate": false,
"earnings": 450546.68,
"earningsIsEstimate": false,
"earningsCagr": -17.010716315432116,
"earningsCagrIsEstimate": false,
"revenue": 27000000,
"revenueIsEstimate": true,
"revenueCagr": 28.57142857142858,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6686914074074073,
"returnOnSalesIsEstimate": true,
"equity": 3075271.05,
"equityIsEstimate": false,
"equityRatio": 22.380606728349658,
"equityRatioIsEstimate": false,
"cash": 5010754.24,
"cashIsEstimate": false,
"receivables": 4339403.8,
"receivablesIsEstimate": false,
"liabilities": 8165754.66,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 13613224.41,
"balanceTotalIsEstimate": false,
"earnings": 112868.16,
"earningsIsEstimate": false,
"earningsCagr": -54.403990687522686,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": -7.417990022744858,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6270453333333333,
"returnOnSalesIsEstimate": true,
"equity": 2827701.87,
"equityIsEstimate": false,
"equityRatio": 20.771727438231512,
"equityRatioIsEstimate": false,
"cash": 7417870.57,
"cashIsEstimate": false,
"receivables": 1564815.1,
"receivablesIsEstimate": false,
"liabilities": 8693891.94,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 13847360.29,
"balanceTotalIsEstimate": false,
"earnings": 457048.62,
"earningsIsEstimate": false,
"earningsCagr": -5.5761853959214625,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 3.0788379107201225,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.987167913043478,
"returnOnSalesIsEstimate": true,
"equity": 3194455.96,
"equityIsEstimate": false,
"equityRatio": 23.06906076753781,
"equityRatioIsEstimate": false,
"cash": 5546326.18,
"cashIsEstimate": false,
"receivables": 3208403.03,
"receivablesIsEstimate": false,
"liabilities": 8654428.3,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 17751288.25,
"balanceTotalIsEstimate": false,
"earnings": 2291548.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 33000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.944086424242424,
"returnOnSalesIsEstimate": true,
"equity": 5417996.23,
"equityIsEstimate": false,
"equityRatio": 30.521707234403117,
"equityRatioIsEstimate": false,
"cash": 5543097.83,
"cashIsEstimate": false,
"receivables": 6015888.91,
"receivablesIsEstimate": false,
"liabilities": 8873055.88,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 18585539.11,
"balanceTotalIsEstimate": false,
"earnings": 35507.49,
"earningsIsEstimate": false,
"earningsCagr": -98.45050237033603,
"earningsCagrIsEstimate": false,
"revenue": 34000000,
"revenueIsEstimate": true,
"revenueCagr": 3.0303030303030276,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.10443379411764706,
"returnOnSalesIsEstimate": true,
"equity": 3591858.91,
"equityIsEstimate": false,
"equityRatio": 19.326094813506867,
"equityRatioIsEstimate": false,
"cash": 3616162.2,
"cashIsEstimate": false,
"receivables": 6213289.85,
"receivablesIsEstimate": false,
"liabilities": 11885591,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 18601124.88,
"balanceTotalIsEstimate": false,
"earnings": 90054.95,
"earningsIsEstimate": false,
"earningsCagr": -80.17609233852338,
"earningsCagrIsEstimate": false,
"revenue": 30000000,
"revenueIsEstimate": true,
"revenueCagr": -4.653741075440765,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.30018316666666667,
"returnOnSalesIsEstimate": true,
"equity": 3609869.9,
"equityIsEstimate": false,
"equityRatio": 19.40672901928284,
"equityRatioIsEstimate": false,
"cash": 5461482.41,
"cashIsEstimate": false,
"receivables": 4758840.83,
"receivablesIsEstimate": false,
"liabilities": 12551855.74,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 25384921.69,
"balanceTotalIsEstimate": false,
"earnings": 1933049.56,
"earningsIsEstimate": false,
"earningsCagr": -5.513163102641605,
"earningsCagrIsEstimate": false,
"revenue": 40000000,
"revenueIsEstimate": true,
"revenueCagr": 6.622456426143497,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.8326239,
"returnOnSalesIsEstimate": true,
"equity": 3996479.81,
"equityIsEstimate": false,
"equityRatio": 15.743518372067115,
"equityRatioIsEstimate": false,
"cash": 9386878.66,
"cashIsEstimate": false,
"receivables": 7626162.65,
"receivablesIsEstimate": false,
"liabilities": 19361752.69,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 21467392.76,
"balanceTotalIsEstimate": false,
"earnings": 744957.92,
"earningsIsEstimate": false,
"earningsCagr": -24.490660546786657,
"earningsCagrIsEstimate": false,
"revenue": 38000000,
"revenueIsEstimate": true,
"revenueCagr": 3.5899000857380736,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9604155789473685,
"returnOnSalesIsEstimate": true,
"equity": 4145471.39,
"equityIsEstimate": false,
"equityRatio": 19.31054896300318,
"equityRatioIsEstimate": false,
"cash": 5870877.23,
"cashIsEstimate": false,
"receivables": 7617076.74,
"receivablesIsEstimate": false,
"liabilities": 13596355.51,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 24011100.11,
"balanceTotalIsEstimate": false,
"earnings": 772366.84,
"earningsIsEstimate": false,
"earningsCagr": 115.96128933464284,
"earningsCagrIsEstimate": false,
"revenue": 33000000,
"revenueIsEstimate": true,
"revenueCagr": -0.7435459960523305,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3405055757575757,
"returnOnSalesIsEstimate": true,
"equity": 4299944.76,
"equityIsEstimate": false,
"equityRatio": 17.908153896743716,
"equityRatioIsEstimate": false,
"cash": 7262090.31,
"cashIsEstimate": false,
"receivables": 4969826.69,
"receivablesIsEstimate": false,
"liabilities": 16555628.08,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 25297762.95,
"balanceTotalIsEstimate": false,
"earnings": 199293.29,
"earningsIsEstimate": false,
"earningsCagr": 21.968103740250577,
"earningsCagrIsEstimate": false,
"revenue": 36000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5535924722222222,
"returnOnSalesIsEstimate": true,
"equity": 4419520.73,
"equityIsEstimate": false,
"equityRatio": 17.470006097910726,
"equityRatioIsEstimate": false,
"cash": 11167129.56,
"cashIsEstimate": false,
"receivables": 5909965.45,
"receivablesIsEstimate": false,
"liabilities": 17417087.55,
"liabilitiesIsEstimate": false
}
]
}