Gasthof Falkenstein - Metzgerei Schwaiger GmbH
DED2910V.HRB13261
Headquarters
Kufsteiner Str. 6
83126 Flintsbach a. Inn
Bavaria
Germany
Contact
Management
Markus Schwaiger
Managing Director
Since April 26, 2001
Sabine Schwaiger
Managing Director
Since May 26, 2020
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~790.000 € | -48.032 € | 340.853 € | 15.1% |
| 2023 | ~850.000 € | -19.825 € | 368.442 € | 27.0% |
| 2022 | ~870.000 € | 17.533 € | 377.493 € | 31.6% |
| 2021 | ~750.000 € | -18.519 € | 322.522 € | 31.5% |
| 2020 | ~660.000 € | 14.693 € | 284.796 € | 42.2% |
Industry
NACE 47.22Retail sale of meat and meat products in specialised storesWZ 47.22.0Retail sale of meat and meat products in specialised storesISIC 4721Retail sale of food in specialized storesNAICS 445210Specialty Food StoresNAICS 445220Specialty Food StoresNAICS 445230Specialty Food StoresNAICS 445291Specialty Food StoresNAICS 445292Specialty Food StoresNAICS 445299Specialty Food StoresNAICS 446191Health and Personal Care StoresUKSIC 47.22Retail sale of meat and meat products in specialised storesNACE2025 47.22Retail sale of meat and meat productsNACE2025 47.92Intermediation service activities for specialised retail sale
Raw Data
{
"id": "22fe71f0-adde-4049-adf0-82a359df21f3",
"euId": "DED2910V.HRB13261",
"name": "Gasthof Falkenstein - Metzgerei Schwaiger GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2000-12-13T00:00:00",
"vatId": "DE212862907",
"hq": {
"line2": null,
"street": "Kufsteiner Str. 6",
"city": "Flintsbach a. Inn",
"zipCode": "83126",
"state": "BY",
"country": "DE",
"latitude": 47.7225692,
"longitude": 12.1257049
},
"contactData": {
"emails": [
"info@gasthof-falkenstein.de"
],
"phones": [
"+49 80344585"
],
"websites": [
"https://www.gasthof-falkenstein.de"
],
"faxes": [
"+49 80344638"
]
},
"managers": [
{
"name": "Markus Schwaiger",
"position": "Managing Director",
"startDate": "2001-04-26T00:00:00",
"endDate": null
},
{
"name": "Sabine Schwaiger",
"position": "Managing Director",
"startDate": "2020-05-26T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4721"
],
"nace": [
"47.22"
],
"nace2025": [
"47.22",
"47.92"
],
"naics": [
"445210",
"445220",
"445230",
"445291",
"445292",
"445299",
"446191"
],
"uksic": [
"47.22"
],
"wz": [
"47.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 103990.17,
"balanceTotalIsEstimate": false,
"earnings": -17012.97,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 240000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -7.088737500000001,
"returnOnSalesIsEstimate": true,
"equity": 1637.31,
"equityIsEstimate": false,
"equityRatio": 1.5744853576063966,
"equityRatioIsEstimate": false,
"cash": 15073.78,
"cashIsEstimate": false,
"receivables": 12419.35,
"receivablesIsEstimate": false,
"liabilities": 100352.86,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 131731.23,
"balanceTotalIsEstimate": false,
"earnings": -14853.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 310000,
"revenueIsEstimate": true,
"revenueCagr": 29.166666666666675,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.79153870967742,
"returnOnSalesIsEstimate": true,
"equity": -13216.46,
"equityIsEstimate": false,
"equityRatio": -10.03289804551282,
"equityRatioIsEstimate": false,
"cash": 11621.15,
"cashIsEstimate": false,
"receivables": 29667.76,
"receivablesIsEstimate": false,
"liabilities": 129731.23,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 108146.41,
"balanceTotalIsEstimate": false,
"earnings": 19141.08,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 250000,
"revenueIsEstimate": true,
"revenueCagr": 2.06207261596576,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.656432000000001,
"returnOnSalesIsEstimate": true,
"equity": 5924.62,
"equityIsEstimate": false,
"equityRatio": 5.478332567858701,
"equityRatioIsEstimate": false,
"cash": 17386.15,
"cashIsEstimate": false,
"receivables": 17239.73,
"receivablesIsEstimate": false,
"liabilities": 99721.79,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 140375.25,
"balanceTotalIsEstimate": false,
"earnings": -3044.93,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 330000,
"revenueIsEstimate": true,
"revenueCagr": 11.199004528465784,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.9227060606060605,
"returnOnSalesIsEstimate": true,
"equity": 2879.69,
"equityIsEstimate": false,
"equityRatio": 2.0514228825950442,
"equityRatioIsEstimate": false,
"cash": 16549.08,
"cashIsEstimate": false,
"receivables": 24350.67,
"receivablesIsEstimate": false,
"liabilities": 134945.56,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 239987.09,
"balanceTotalIsEstimate": false,
"earnings": 7857.58,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 560000,
"revenueIsEstimate": true,
"revenueCagr": 23.593091702244706,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4031392857142857,
"returnOnSalesIsEstimate": true,
"equity": 10737.27,
"equityIsEstimate": false,
"equityRatio": 4.474103169466324,
"equityRatioIsEstimate": false,
"cash": 26555.42,
"cashIsEstimate": false,
"receivables": 22506.96,
"receivablesIsEstimate": false,
"liabilities": 226649.82,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 257974.99,
"balanceTotalIsEstimate": false,
"earnings": 8290.61,
"earningsIsEstimate": false,
"earningsCagr": 5.510984297964527,
"earningsCagrIsEstimate": false,
"revenue": 600000,
"revenueIsEstimate": true,
"revenueCagr": 17.949848973218472,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3817683333333335,
"returnOnSalesIsEstimate": true,
"equity": 6810.18,
"equityIsEstimate": false,
"equityRatio": 2.6398605539242395,
"equityRatioIsEstimate": false,
"cash": 15017.75,
"cashIsEstimate": false,
"receivables": 17007.13,
"receivablesIsEstimate": false,
"liabilities": 245064.81,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 271472.02,
"balanceTotalIsEstimate": false,
"earnings": 16054.19,
"earningsIsEstimate": false,
"earningsCagr": 42.93868868127346,
"earningsCagrIsEstimate": false,
"revenue": 630000,
"revenueIsEstimate": true,
"revenueCagr": 25.99407869573691,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.548284126984127,
"returnOnSalesIsEstimate": true,
"equity": 22864.37,
"equityIsEstimate": false,
"equityRatio": 8.422367063832214,
"equityRatioIsEstimate": false,
"cash": 20369.36,
"cashIsEstimate": false,
"receivables": 33349.28,
"receivablesIsEstimate": false,
"liabilities": 227471.36,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 277684.2,
"balanceTotalIsEstimate": false,
"earnings": 17983.95,
"earningsIsEstimate": false,
"earningsCagr": 31.78483131785541,
"earningsCagrIsEstimate": false,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": 18.00937452785616,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8099921875,
"returnOnSalesIsEstimate": true,
"equity": 38089.32,
"equityIsEstimate": false,
"equityRatio": 13.716776107535106,
"equityRatioIsEstimate": false,
"cash": 37381.69,
"cashIsEstimate": false,
"receivables": 33615.96,
"receivablesIsEstimate": false,
"liabilities": 220420.32,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 285371.54,
"balanceTotalIsEstimate": false,
"earnings": 13297.2,
"earningsIsEstimate": false,
"earningsCagr": 14.055924047304025,
"earningsCagrIsEstimate": false,
"revenue": 660000,
"revenueIsEstimate": true,
"revenueCagr": 4.193104219214949,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.014727272727273,
"returnOnSalesIsEstimate": true,
"equity": 51386.52,
"equityIsEstimate": false,
"equityRatio": 18.006883237200178,
"equityRatioIsEstimate": false,
"cash": 53168.45,
"cashIsEstimate": false,
"receivables": 46094.45,
"receivablesIsEstimate": false,
"liabilities": 218407.84,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 304196.39,
"balanceTotalIsEstimate": false,
"earnings": 19101.09,
"earningsIsEstimate": false,
"earningsCagr": 23.202044889707164,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.728727142857143,
"returnOnSalesIsEstimate": true,
"equity": 70487.61,
"equityIsEstimate": false,
"equityRatio": 23.171744411562543,
"equityRatioIsEstimate": false,
"cash": 10625.3,
"cashIsEstimate": false,
"receivables": 35016.59,
"receivablesIsEstimate": false,
"liabilities": 210300.16,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 281275.79,
"balanceTotalIsEstimate": false,
"earnings": 20148.13,
"earningsIsEstimate": false,
"earningsCagr": 5.842864866820707,
"earningsCagrIsEstimate": false,
"revenue": 650000,
"revenueIsEstimate": true,
"revenueCagr": 0.7843738069915451,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.099712307692308,
"returnOnSalesIsEstimate": true,
"equity": 90635.74,
"equityIsEstimate": false,
"equityRatio": 32.22308610350006,
"equityRatioIsEstimate": false,
"cash": 15270.1,
"cashIsEstimate": false,
"receivables": 32208.33,
"receivablesIsEstimate": false,
"liabilities": 172634.73,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 262557.18,
"balanceTotalIsEstimate": false,
"earnings": 4549.41,
"earningsIsEstimate": false,
"earningsCagr": -29.0802007051724,
"earningsCagrIsEstimate": false,
"revenue": 610000,
"revenueIsEstimate": true,
"revenueCagr": -1.1930564439759705,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7458049180327868,
"returnOnSalesIsEstimate": true,
"equity": 95185.15,
"equityIsEstimate": false,
"equityRatio": 36.25311256009071,
"equityRatioIsEstimate": false,
"cash": 10089.2,
"cashIsEstimate": false,
"receivables": 23185.64,
"receivablesIsEstimate": false,
"liabilities": 158312.08,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 240723.55,
"balanceTotalIsEstimate": false,
"earnings": 6132.23,
"earningsIsEstimate": false,
"earningsCagr": -17.59291374846108,
"earningsCagrIsEstimate": false,
"revenue": 560000,
"revenueIsEstimate": true,
"revenueCagr": -4.024358666186734,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0950410714285712,
"returnOnSalesIsEstimate": true,
"equity": 101317.38,
"equityIsEstimate": false,
"equityRatio": 42.088686379043516,
"equityRatioIsEstimate": false,
"cash": 7040.26,
"cashIsEstimate": false,
"receivables": 22112.07,
"receivablesIsEstimate": false,
"liabilities": 127990.64,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 267687.34,
"balanceTotalIsEstimate": false,
"earnings": 2810.7,
"earningsIsEstimate": false,
"earningsCagr": -38.0645801863669,
"earningsCagrIsEstimate": false,
"revenue": 620000,
"revenueIsEstimate": true,
"revenueCagr": -2.988456969579123,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.45333870967741935,
"returnOnSalesIsEstimate": true,
"equity": 104128.08,
"equityIsEstimate": false,
"equityRatio": 38.89914255937542,
"equityRatioIsEstimate": false,
"cash": 16480.45,
"cashIsEstimate": false,
"receivables": 45755.69,
"receivablesIsEstimate": false,
"liabilities": 153750.07,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 273613.13,
"balanceTotalIsEstimate": false,
"earnings": 1378.42,
"earningsIsEstimate": false,
"earningsCagr": -48.8569404568709,
"earningsCagrIsEstimate": false,
"revenue": 630000,
"revenueIsEstimate": true,
"revenueCagr": -0.7782692667155477,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2187968253968254,
"returnOnSalesIsEstimate": true,
"equity": 105506.5,
"equityIsEstimate": false,
"equityRatio": 38.56046674368295,
"equityRatioIsEstimate": false,
"cash": 40236.57,
"cashIsEstimate": false,
"receivables": 26686.58,
"receivablesIsEstimate": false,
"liabilities": 158037.92,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 284795.78,
"balanceTotalIsEstimate": false,
"earnings": 14692.81,
"earningsIsEstimate": false,
"earningsCagr": 34.05636717371237,
"earningsCagrIsEstimate": false,
"revenue": 660000,
"revenueIsEstimate": true,
"revenueCagr": 1.9890449893815942,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.226183333333333,
"returnOnSalesIsEstimate": true,
"equity": 120199.31,
"equityIsEstimate": false,
"equityRatio": 42.20543928003427,
"equityRatioIsEstimate": false,
"cash": 32456.93,
"cashIsEstimate": false,
"receivables": 64924.86,
"receivablesIsEstimate": false,
"liabilities": 145374.48,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 322521.77,
"balanceTotalIsEstimate": false,
"earnings": -18518.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 750000,
"revenueIsEstimate": true,
"revenueCagr": 7.576722608363995,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.469164,
"returnOnSalesIsEstimate": true,
"equity": 101680.58,
"equityIsEstimate": false,
"equityRatio": 31.52673383877311,
"equityRatioIsEstimate": false,
"cash": 27714.82,
"cashIsEstimate": false,
"receivables": 71313.46,
"receivablesIsEstimate": false,
"liabilities": 202852.8,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 377492.5,
"balanceTotalIsEstimate": false,
"earnings": 17533,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": 8.838335356674598,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.015287356321839,
"returnOnSalesIsEstimate": true,
"equity": 119213.58,
"equityIsEstimate": false,
"equityRatio": 31.580383716232774,
"equityRatioIsEstimate": false,
"cash": 35932.17,
"cashIsEstimate": false,
"receivables": 66846.8,
"receivablesIsEstimate": false,
"liabilities": 241374.52,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 368442.27,
"balanceTotalIsEstimate": false,
"earnings": -19824.84,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 850000,
"revenueIsEstimate": true,
"revenueCagr": 7.7753877621702605,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.332334117647059,
"returnOnSalesIsEstimate": true,
"equity": 99388.74,
"equityIsEstimate": false,
"equityRatio": 26.97539020156401,
"equityRatioIsEstimate": false,
"cash": 37025.57,
"cashIsEstimate": false,
"receivables": 76808.77,
"receivablesIsEstimate": false,
"liabilities": 253823.13,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 340853,
"balanceTotalIsEstimate": false,
"earnings": -48031.51,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 4.597375824709737,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.079937974683545,
"returnOnSalesIsEstimate": true,
"equity": 51357.23,
"equityIsEstimate": false,
"equityRatio": 15.06726653425377,
"equityRatioIsEstimate": false,
"cash": 35857.28,
"cashIsEstimate": false,
"receivables": 74128.33,
"receivablesIsEstimate": false,
"liabilities": 276159.37,
"liabilitiesIsEstimate": false
}
]
}