Garten- und Landschaftsbau Henkhaus GmbH

{
  "id": "8f056589-adfb-4d1b-8318-d7761b248eee",
  "euId": "DER2707.HRB5721",
  "name": "Garten- und Landschaftsbau Henkhaus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-06-01T00:00:00",
  "vatId": "DE123765757",
  "hq": {
    "line2": null,
    "street": "Heerweg 77",
    "city": "Gronau",
    "zipCode": "48599",
    "state": "NW",
    "country": "DE",
    "latitude": 52.20334,
    "longitude": 7.05301
  },
  "contactData": {
    "emails": [
      "info@henkhaus-galabau.de"
    ],
    "phones": [
      "+49 256223158"
    ],
    "websites": [
      "https://henkhaus.de"
    ],
    "faxes": [
      "+49 25623488"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "8130"
    ],
    "nace": [
      "81.30"
    ],
    "nace2025": [
      "81.30"
    ],
    "naics": [
      "561730"
    ],
    "uksic": [
      "81.30"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 261825.59,
      "balanceTotalIsEstimate": false,
      "earnings": 2895.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.3913027027027027,
      "returnOnSalesIsEstimate": true,
      "equity": 122931.68,
      "equityIsEstimate": false,
      "equityRatio": 46.951743716112695,
      "equityRatioIsEstimate": false,
      "cash": 137.88,
      "cashIsEstimate": false,
      "receivables": 47086.93,
      "receivablesIsEstimate": false,
      "liabilities": 107305.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 294160.16,
      "balanceTotalIsEstimate": false,
      "earnings": 29558.19,
      "earningsIsEstimate": false,
      "earningsCagr": 920.7826249119366,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.64864864864864,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6871081818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 136360.68,
      "equityIsEstimate": false,
      "equityRatio": 46.3559307283488,
      "equityRatioIsEstimate": false,
      "cash": 240.25,
      "cashIsEstimate": false,
      "receivables": 95056.34,
      "receivablesIsEstimate": false,
      "liabilities": 66510.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 455887.61,
      "balanceTotalIsEstimate": false,
      "earnings": 9547.66,
      "earningsIsEstimate": false,
      "earningsCagr": 81.58341890900276,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.546061081075386,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6819757142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 145908.34,
      "equityIsEstimate": false,
      "equityRatio": 32.00533131400522,
      "equityRatioIsEstimate": false,
      "cash": 2354.45,
      "cashIsEstimate": false,
      "receivables": 116584.67,
      "receivablesIsEstimate": false,
      "liabilities": 268284.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 448029.1,
      "balanceTotalIsEstimate": false,
      "earnings": 3292.53,
      "earningsIsEstimate": false,
      "earningsCagr": 4.3746561635066294,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.126628720201229,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.29932090909090914,
      "returnOnSalesIsEstimate": true,
      "equity": 149200.87,
      "equityIsEstimate": false,
      "equityRatio": 33.301602507515696,
      "equityRatioIsEstimate": false,
      "cash": 0.44,
      "cashIsEstimate": false,
      "receivables": 82509.82,
      "receivablesIsEstimate": false,
      "liabilities": 267090.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 683596.64,
      "balanceTotalIsEstimate": false,
      "earnings": -57285.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.418092762646914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.207791818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 91915.16,
      "equityIsEstimate": false,
      "equityRatio": 13.445817989977249,
      "equityRatioIsEstimate": false,
      "cash": 80.08,
      "cashIsEstimate": false,
      "receivables": 63494.27,
      "receivablesIsEstimate": false,
      "liabilities": 563781.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 899928.95,
      "balanceTotalIsEstimate": false,
      "earnings": 17346.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1564466666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 109261.86,
      "equityIsEstimate": false,
      "equityRatio": 12.141165144203885,
      "equityRatioIsEstimate": false,
      "cash": 737.05,
      "cashIsEstimate": false,
      "receivables": 94079.74,
      "receivablesIsEstimate": false,
      "liabilities": 763022.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 329364.39,
      "balanceTotalIsEstimate": false,
      "earnings": -65110.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.155001098901099,
      "returnOnSalesIsEstimate": true,
      "equity": 44151.35,
      "equityIsEstimate": false,
      "equityRatio": 13.405016249631599,
      "equityRatioIsEstimate": false,
      "cash": 490.5,
      "cashIsEstimate": false,
      "receivables": 61813.62,
      "receivablesIsEstimate": false,
      "liabilities": 257513.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 384332.67,
      "balanceTotalIsEstimate": false,
      "earnings": -24315.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.210510909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 19835.73,
      "equityIsEstimate": false,
      "equityRatio": 5.161083495712191,
      "equityRatioIsEstimate": false,
      "cash": 982.43,
      "cashIsEstimate": false,
      "receivables": 75567.84,
      "receivablesIsEstimate": false,
      "liabilities": 323796.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 406047.74,
      "balanceTotalIsEstimate": false,
      "earnings": -86979.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.907207272727272,
      "returnOnSalesIsEstimate": true,
      "equity": -67143.55,
      "equityIsEstimate": false,
      "equityRatio": -16.53587580613058,
      "equityRatioIsEstimate": false,
      "cash": 174.66,
      "cashIsEstimate": false,
      "receivables": 79907.44,
      "receivablesIsEstimate": false,
      "liabilities": 372947.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 344211.34,
      "balanceTotalIsEstimate": false,
      "earnings": -29067.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.081789050122008,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.726637179487179,
      "returnOnSalesIsEstimate": true,
      "equity": -46211.32,
      "equityIsEstimate": false,
      "equityRatio": -13.425275297437905,
      "equityRatioIsEstimate": false,
      "cash": 727.29,
      "cashIsEstimate": false,
      "receivables": 44988.44,
      "receivablesIsEstimate": false,
      "liabilities": 309611.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 368984.8,
      "balanceTotalIsEstimate": false,
      "earnings": 2347.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.4032671341025615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30893157894736845,
      "returnOnSalesIsEstimate": true,
      "equity": -43863.44,
      "equityIsEstimate": false,
      "equityRatio": -11.887600790059647,
      "equityRatioIsEstimate": false,
      "cash": 177.79,
      "cashIsEstimate": false,
      "receivables": 40753.77,
      "receivablesIsEstimate": false,
      "liabilities": 337584.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 507429.56,
      "balanceTotalIsEstimate": false,
      "earnings": -45691.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.8930058442970825,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.07686,
      "returnOnSalesIsEstimate": true,
      "equity": -89555.18,
      "equityIsEstimate": false,
      "equityRatio": -17.648790504045525,
      "equityRatioIsEstimate": false,
      "cash": 286.41,
      "cashIsEstimate": false,
      "receivables": 47265.64,
      "receivablesIsEstimate": false,
      "liabilities": 473879.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 438745.55,
      "balanceTotalIsEstimate": false,
      "earnings": 68797.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.914135,
      "returnOnSalesIsEstimate": true,
      "equity": -20757.29,
      "equityIsEstimate": false,
      "equityRatio": -4.731054252288143,
      "equityRatioIsEstimate": false,
      "cash": 849.4,
      "cashIsEstimate": false,
      "receivables": 118125.92,
      "receivablesIsEstimate": false,
      "liabilities": 397945.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 683609.83,
      "balanceTotalIsEstimate": false,
      "earnings": 48875.08,
      "earningsIsEstimate": false,
      "earningsCagr": -28.958460790003883,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.072923333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 28117.79,
      "equityIsEstimate": false,
      "equityRatio": 4.113134242086601,
      "equityRatioIsEstimate": false,
      "cash": 34141.49,
      "cashIsEstimate": false,
      "receivables": 66379.12,
      "receivablesIsEstimate": false,
      "liabilities": 602692.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 712126.55,
      "balanceTotalIsEstimate": false,
      "earnings": 41412.73,
      "earningsIsEstimate": false,
      "earningsCagr": -22.414712991986985,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.366173347071452,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0706365,
      "returnOnSalesIsEstimate": true,
      "equity": 69530.52,
      "equityIsEstimate": false,
      "equityRatio": 9.763787068464165,
      "equityRatioIsEstimate": false,
      "cash": 23127.97,
      "cashIsEstimate": false,
      "receivables": 185740.31,
      "receivablesIsEstimate": false,
      "liabilities": 535996.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 721647.96,
      "balanceTotalIsEstimate": false,
      "earnings": 76636.18,
      "earningsIsEstimate": false,
      "earningsCagr": 3.6619983356858343,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.78976125,
      "returnOnSalesIsEstimate": true,
      "equity": 146166.7,
      "equityIsEstimate": false,
      "equityRatio": 20.25457121779988,
      "equityRatioIsEstimate": false,
      "cash": 68474.36,
      "cashIsEstimate": false,
      "receivables": 127180.85,
      "receivablesIsEstimate": false,
      "liabilities": 483881.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1126621.49,
      "balanceTotalIsEstimate": false,
      "earnings": 90694.42,
      "earningsIsEstimate": false,
      "earningsCagr": 7.15226662521613,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.488246923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 236861.12,
      "equityIsEstimate": false,
      "equityRatio": 21.02401934477568,
      "equityRatioIsEstimate": false,
      "cash": 102806.94,
      "cashIsEstimate": false,
      "receivables": 236919.32,
      "receivablesIsEstimate": false,
      "liabilities": 769805.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1290204.82,
      "balanceTotalIsEstimate": false,
      "earnings": 102255.72,
      "earningsIsEstimate": false,
      "earningsCagr": 20.267984358078905,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.445900869565218,
      "returnOnSalesIsEstimate": true,
      "equity": 339116.84,
      "equityIsEstimate": false,
      "equityRatio": 26.283953891909967,
      "equityRatioIsEstimate": false,
      "cash": 43143.39,
      "cashIsEstimate": false,
      "receivables": 176556.01,
      "receivablesIsEstimate": false,
      "liabilities": 780800.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1000419.01,
      "balanceTotalIsEstimate": false,
      "earnings": 68392.6,
      "earningsIsEstimate": false,
      "earningsCagr": 13.362342964981156,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1087545454545458,
      "returnOnSalesIsEstimate": true,
      "equity": 407509.44,
      "equityIsEstimate": false,
      "equityRatio": 40.733876098575934,
      "equityRatioIsEstimate": false,
      "cash": 55774.03,
      "cashIsEstimate": false,
      "receivables": 188076.01,
      "receivablesIsEstimate": false,
      "liabilities": 455536.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1825799.6,
      "balanceTotalIsEstimate": false,
      "earnings": 123914.59,
      "earningsIsEstimate": false,
      "earningsCagr": 12.764435161555433,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.130486333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 531424.03,
      "equityIsEstimate": false,
      "equityRatio": 29.106372353241834,
      "equityRatioIsEstimate": false,
      "cash": 53707.56,
      "cashIsEstimate": false,
      "receivables": 245431.93,
      "receivablesIsEstimate": false,
      "liabilities": 1118831.34,
      "liabilitiesIsEstimate": false
    }
  ]
}