Gameforge AG

{
  "id": "f33d5535-ab2a-43ac-bed3-b7ec38629563",
  "euId": "DEB1601.HRB701268",
  "name": "Gameforge AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2004-02-05T00:00:00",
  "vatId": "DE234137950",
  "hq": {
    "line2": null,
    "street": "Albert-Nestler-Str. 8",
    "city": "Karlsruhe",
    "zipCode": "76131",
    "state": "BW",
    "country": "DE",
    "latitude": 49.0199056,
    "longitude": 8.4410518
  },
  "contactData": {
    "emails": [
      "info@gameforge.com"
    ],
    "phones": [
      "+49 7213548080"
    ],
    "websites": [
      "https://gameforge.com/"
    ],
    "faxes": [
      "+49 721354808152"
    ]
  },
  "managers": [
    {
      "name": "Alexander Rösner",
      "position": "Member of the Executive Board",
      "startDate": "2007-08-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2241220.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1239730.24,
      "equityIsEstimate": false,
      "equityRatio": 55.31495680572568,
      "equityRatioIsEstimate": false,
      "cash": 665162.97,
      "cashIsEstimate": false,
      "receivables": 1125932.5,
      "receivablesIsEstimate": false,
      "liabilities": 274821.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 206185,
      "capitalIsEstimate": false,
      "balanceTotal": 9133372.61,
      "balanceTotalIsEstimate": false,
      "earnings": 2443654.62,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 194.11764705882354,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.77461848,
      "returnOnSalesIsEstimate": true,
      "equity": 6775884.86,
      "equityIsEstimate": false,
      "equityRatio": 74.18820132862182,
      "equityRatioIsEstimate": false,
      "cash": 3238482.12,
      "cashIsEstimate": false,
      "receivables": 3609730.47,
      "receivablesIsEstimate": false,
      "liabilities": 9570.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 206185,
      "capitalIsEstimate": false,
      "balanceTotal": 18993713.79,
      "balanceTotalIsEstimate": false,
      "earnings": 4692802.35,
      "earningsIsEstimate": true,
      "earningsCagr": 92.04032810495943,
      "earningsCagrIsEstimate": true,
      "revenue": 64000000,
      "revenueIsEstimate": true,
      "revenueCagr": 174.39773622801417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.332503671875,
      "returnOnSalesIsEstimate": true,
      "equity": 12948687.21,
      "equityIsEstimate": false,
      "equityRatio": 68.1735407470305,
      "equityRatioIsEstimate": false,
      "cash": 2721237.9,
      "cashIsEstimate": false,
      "receivables": 11766557.59,
      "receivablesIsEstimate": false,
      "liabilities": 368708.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 41840859.27,
      "balanceTotalIsEstimate": false,
      "earnings": 18720026.25,
      "earningsIsEstimate": true,
      "earningsCagr": 176.77911400952,
      "earningsCagrIsEstimate": true,
      "revenue": 160000000,
      "revenueIsEstimate": true,
      "revenueCagr": 166.01146337129907,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.700016406249999,
      "returnOnSalesIsEstimate": true,
      "equity": 31668713.46,
      "equityIsEstimate": false,
      "equityRatio": 75.68848731246432,
      "equityRatioIsEstimate": false,
      "cash": 2562125.88,
      "cashIsEstimate": false,
      "receivables": 34733741.08,
      "receivablesIsEstimate": false,
      "liabilities": 1495261.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 100190200.76,
      "balanceTotalIsEstimate": false,
      "earnings": 14913557.870000001,
      "earningsIsEstimate": true,
      "earningsCagr": 82.74569151523967,
      "earningsCagrIsEstimate": true,
      "revenue": 200000000,
      "revenueIsEstimate": true,
      "revenueCagr": 120.24333135708467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.456778935000001,
      "returnOnSalesIsEstimate": true,
      "equity": 47090609.63,
      "equityIsEstimate": false,
      "equityRatio": 47.00121296572996,
      "equityRatioIsEstimate": false,
      "cash": 1096664.23,
      "cashIsEstimate": false,
      "receivables": 33587016.54,
      "receivablesIsEstimate": false,
      "liabilities": 42232646.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 135045318.83,
      "balanceTotalIsEstimate": false,
      "earnings": 5942417,
      "earningsIsEstimate": true,
      "earningsCagr": 24.876530828151424,
      "earningsCagrIsEstimate": true,
      "revenue": 250000000,
      "revenueIsEstimate": true,
      "revenueCagr": 77.82794100389228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3769668,
      "returnOnSalesIsEstimate": true,
      "equity": 52373199.45,
      "equityIsEstimate": false,
      "equityRatio": 38.78194364954575,
      "equityRatioIsEstimate": false,
      "cash": 17853603.53,
      "cashIsEstimate": false,
      "receivables": 43438709.68,
      "receivablesIsEstimate": false,
      "liabilities": 80795517.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 101265404.75,
      "balanceTotalIsEstimate": false,
      "earnings": -33281713.400000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.97057572168388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -12.800659,
      "returnOnSalesIsEstimate": true,
      "equity": 19091486.05,
      "equityIsEstimate": false,
      "equityRatio": 18.852920300997464,
      "equityRatioIsEstimate": false,
      "cash": 17479188.15,
      "cashIsEstimate": false,
      "receivables": 54748589.39,
      "receivablesIsEstimate": false,
      "liabilities": 77827242.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 140925085.76,
      "balanceTotalIsEstimate": false,
      "earnings": 58862363.63000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.639370626923082,
      "returnOnSalesIsEstimate": true,
      "equity": 77953849.68,
      "equityIsEstimate": false,
      "equityRatio": 55.31580787025949,
      "equityRatioIsEstimate": false,
      "cash": 17121325.84,
      "cashIsEstimate": false,
      "receivables": 45210427.33,
      "receivablesIsEstimate": false,
      "liabilities": 61151002.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 130407611.34,
      "balanceTotalIsEstimate": false,
      "earnings": 8732690.769999996,
      "earningsIsEstimate": true,
      "earningsCagr": -85.16422000160853,
      "earningsCagrIsEstimate": true,
      "revenue": 220000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.969404895454544,
      "returnOnSalesIsEstimate": true,
      "equity": 86686127.45,
      "equityIsEstimate": false,
      "equityRatio": 66.47321161645318,
      "equityRatioIsEstimate": false,
      "cash": 15946378.04,
      "cashIsEstimate": false,
      "receivables": 35957098.06,
      "receivablesIsEstimate": false,
      "liabilities": 43004140.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 120561859.67,
      "balanceTotalIsEstimate": false,
      "earnings": 4831330.75,
      "earningsIsEstimate": true,
      "earningsCagr": -71.35066561545929,
      "earningsCagrIsEstimate": true,
      "revenue": 210000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.265202826184044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3006336904761904,
      "returnOnSalesIsEstimate": true,
      "equity": 91517871.2,
      "equityIsEstimate": false,
      "equityRatio": 75.90947207558116,
      "equityRatioIsEstimate": false,
      "cash": 8291286.93,
      "cashIsEstimate": false,
      "receivables": 33800149.41,
      "receivablesIsEstimate": false,
      "liabilities": 96675.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 97007715.5,
      "balanceTotalIsEstimate": false,
      "earnings": -15424986.430000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 130000000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.865374176923083,
      "returnOnSalesIsEstimate": true,
      "equity": 76092884.77,
      "equityIsEstimate": false,
      "equityRatio": 78.44003374143988,
      "equityRatioIsEstimate": false,
      "cash": 5824266.33,
      "cashIsEstimate": false,
      "receivables": 13562659.25,
      "receivablesIsEstimate": false,
      "liabilities": 93537.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 114689595.38,
      "balanceTotalIsEstimate": false,
      "earnings": 21079504.74000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 220000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.581593063636367,
      "returnOnSalesIsEstimate": true,
      "equity": 97172389.51,
      "equityIsEstimate": false,
      "equityRatio": 84.72642107423923,
      "equityRatioIsEstimate": false,
      "cash": 265250.38,
      "cashIsEstimate": false,
      "receivables": 36782262.25,
      "receivablesIsEstimate": false,
      "liabilities": 76501,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 112278027.86,
      "balanceTotalIsEstimate": false,
      "earnings": -196638.68999999762,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 200000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.09831934499999881,
      "returnOnSalesIsEstimate": true,
      "equity": 96975750.82,
      "equityIsEstimate": false,
      "equityRatio": 86.37108494719867,
      "equityRatioIsEstimate": false,
      "cash": 1103616.03,
      "cashIsEstimate": false,
      "receivables": 33544710.91,
      "receivablesIsEstimate": false,
      "liabilities": 123864.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 112146049.34,
      "balanceTotalIsEstimate": false,
      "earnings": 9113148.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3706307.52,
      "revenueIsEstimate": false,
      "revenueCagr": -63.551426235173224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 245.88214822498054,
      "returnOnSalesIsEstimate": false,
      "equity": 106088899.37,
      "equityIsEstimate": false,
      "equityRatio": 94.59887351748239,
      "equityRatioIsEstimate": false,
      "cash": 2051513.41,
      "cashIsEstimate": false,
      "receivables": 32487000.15,
      "receivablesIsEstimate": false,
      "liabilities": 127800.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 119642500.63,
      "balanceTotalIsEstimate": false,
      "earnings": 7738028.51,
      "earningsIsEstimate": false,
      "earningsCagr": -15.089406613480483,
      "earningsCagrIsEstimate": false,
      "revenue": 3490034.14,
      "revenueIsEstimate": false,
      "revenueCagr": -59.521763756322855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 221.71784571711953,
      "returnOnSalesIsEstimate": false,
      "equity": 113826927.88,
      "equityIsEstimate": false,
      "equityRatio": 95.13920829188875,
      "equityRatioIsEstimate": false,
      "cash": 3715100.65,
      "cashIsEstimate": false,
      "receivables": 38159857.66,
      "receivablesIsEstimate": false,
      "liabilities": 68140.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 80764979.45,
      "balanceTotalIsEstimate": false,
      "earnings": 41327248.68,
      "earningsIsEstimate": false,
      "earningsCagr": 112.95312716320515,
      "earningsCagrIsEstimate": false,
      "revenue": 3220551.38,
      "revenueIsEstimate": false,
      "revenueCagr": -65.21621100982827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1283.2351918571162,
      "returnOnSalesIsEstimate": false,
      "equity": 65155423.47,
      "equityIsEstimate": false,
      "equityRatio": 80.67286578130863,
      "equityRatioIsEstimate": false,
      "cash": 2130381.97,
      "cashIsEstimate": false,
      "receivables": 322640.82,
      "receivablesIsEstimate": false,
      "liabilities": 161379.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 89344563.67000002,
      "balanceTotalIsEstimate": false,
      "earnings": 13996471.95,
      "earningsIsEstimate": false,
      "earningsCagr": 15.376327108987219,
      "earningsCagrIsEstimate": false,
      "revenue": 3568350.01,
      "revenueIsEstimate": false,
      "revenueCagr": -63.45235795174846,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 392.2393237988445,
      "returnOnSalesIsEstimate": false,
      "equity": 79151895.42,
      "equityIsEstimate": false,
      "equityRatio": 88.59173089965799,
      "equityRatioIsEstimate": false,
      "cash": 738808.72,
      "cashIsEstimate": false,
      "receivables": 10299169.46,
      "receivablesIsEstimate": false,
      "liabilities": 81036.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 105291273.87,
      "balanceTotalIsEstimate": false,
      "earnings": 16451583.599999994,
      "earningsIsEstimate": true,
      "earningsCagr": 15.913712254970447,
      "earningsCagrIsEstimate": true,
      "revenue": 170000000,
      "revenueIsEstimate": true,
      "revenueCagr": 160.24168824537242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.677402117647055,
      "returnOnSalesIsEstimate": true,
      "equity": 93605130.09,
      "equityIsEstimate": false,
      "equityRatio": 88.90112793731745,
      "equityRatioIsEstimate": false,
      "cash": 2301855.09,
      "cashIsEstimate": false,
      "receivables": 24633488.75,
      "receivablesIsEstimate": false,
      "liabilities": 193687.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 208927,
      "capitalIsEstimate": false,
      "balanceTotal": 102570510.86,
      "balanceTotalIsEstimate": false,
      "earnings": 3096391.050000012,
      "earningsIsEstimate": true,
      "earningsCagr": -20.46535087273462,
      "earningsCagrIsEstimate": true,
      "revenue": 150000000,
      "revenueIsEstimate": true,
      "revenueCagr": 156.04446733220328,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.064260700000008,
      "returnOnSalesIsEstimate": true,
      "equity": 99359697.25,
      "equityIsEstimate": false,
      "equityRatio": 96.86965231714359,
      "equityRatioIsEstimate": false,
      "cash": 4123116.78,
      "cashIsEstimate": false,
      "receivables": 20127620.45,
      "receivablesIsEstimate": false,
      "liabilities": 98927.72,
      "liabilitiesIsEstimate": false
    }
  ]
}