GA-FINA GmbH

{
  "id": "5f161766-c25c-4021-af68-57fa3c2164c6",
  "euId": "DED2505V.HRB16763",
  "name": "GA-FINA GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-09-22T00:00:00",
  "vatId": "DE279193582",
  "hq": {
    "line2": null,
    "street": "Altisried 23",
    "city": "Markt Rettenbach",
    "zipCode": "87733",
    "state": "BY",
    "country": "DE",
    "latitude": 47.9631473,
    "longitude": 10.3778113
  },
  "contactData": {
    "emails": [
      "info@multiviasped.de"
    ],
    "phones": [
      "+49 83368054400"
    ],
    "websites": [
      "http://multiviasped.eu"
    ],
    "faxes": [
      "+49 83368054399"
    ]
  },
  "managers": [
    {
      "name": "Holger Gabrysiak",
      "position": "Managing Director",
      "startDate": "2011-09-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "492",
      "522"
    ],
    "nace": [
      "49.4",
      "52.2"
    ],
    "nace2025": [
      "52.2"
    ],
    "naics": [],
    "uksic": [
      "49.4",
      "52.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 111289.9,
      "balanceTotalIsEstimate": false,
      "earnings": -7702.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.5135033333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 17297.45,
      "equityIsEstimate": false,
      "equityRatio": 15.542695249074715,
      "equityRatioIsEstimate": false,
      "cash": 74902.44,
      "cashIsEstimate": false,
      "receivables": 28460.46,
      "receivablesIsEstimate": false,
      "liabilities": 93192.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 246879.75,
      "balanceTotalIsEstimate": false,
      "earnings": 14096.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 93.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4860927586206897,
      "returnOnSalesIsEstimate": true,
      "equity": 31394.14,
      "equityIsEstimate": false,
      "equityRatio": 12.716369001507818,
      "equityRatioIsEstimate": false,
      "cash": 140442.3,
      "cashIsEstimate": false,
      "receivables": 89370.7,
      "receivablesIsEstimate": false,
      "liabilities": 208388.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 514303.06,
      "balanceTotalIsEstimate": false,
      "earnings": 62299.23,
      "earningsIsEstimate": false,
      "earningsCagr": 341.9422573668003,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 80.73922282301278,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2714128571428573,
      "returnOnSalesIsEstimate": true,
      "equity": 93693.37,
      "equityIsEstimate": false,
      "equityRatio": 18.21754084060865,
      "equityRatioIsEstimate": false,
      "cash": 290409.14,
      "cashIsEstimate": false,
      "receivables": 211779.86,
      "receivablesIsEstimate": false,
      "liabilities": 385348.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 497755.16,
      "balanceTotalIsEstimate": false,
      "earnings": 65786.12,
      "earningsIsEstimate": false,
      "earningsCagr": 116.0272622579713,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.33072790864601,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3997046808510638,
      "returnOnSalesIsEstimate": true,
      "equity": 159479.49,
      "equityIsEstimate": false,
      "equityRatio": 32.03974620775403,
      "equityRatioIsEstimate": false,
      "cash": 292464.62,
      "cashIsEstimate": false,
      "receivables": 200070.87,
      "receivablesIsEstimate": false,
      "liabilities": 317190.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 468473.49,
      "balanceTotalIsEstimate": false,
      "earnings": 48335.43,
      "earningsIsEstimate": false,
      "earningsCagr": 50.79356627093634,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.748060995284405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0069881250000001,
      "returnOnSalesIsEstimate": true,
      "equity": 207814.92,
      "equityIsEstimate": false,
      "equityRatio": 44.36001704173272,
      "equityRatioIsEstimate": false,
      "cash": 229814.2,
      "cashIsEstimate": false,
      "receivables": 205224.89,
      "receivablesIsEstimate": false,
      "liabilities": 244749.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 569837.49,
      "balanceTotalIsEstimate": false,
      "earnings": 79843.9,
      "earningsIsEstimate": false,
      "earningsCagr": 54.26988230399081,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.042666908865083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.947412195121951,
      "returnOnSalesIsEstimate": true,
      "equity": 287658.82,
      "equityIsEstimate": false,
      "equityRatio": 50.48085200571833,
      "equityRatioIsEstimate": false,
      "cash": 394818.83,
      "cashIsEstimate": false,
      "receivables": 147386.87,
      "receivablesIsEstimate": false,
      "liabilities": 243735.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 858641.58,
      "balanceTotalIsEstimate": false,
      "earnings": 150035.6,
      "earningsIsEstimate": false,
      "earningsCagr": 24.5741435618565,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9299240613706035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.72792,
      "returnOnSalesIsEstimate": true,
      "equity": 437694.42,
      "equityIsEstimate": false,
      "equityRatio": 50.97521832101353,
      "equityRatioIsEstimate": false,
      "cash": 589752.47,
      "cashIsEstimate": false,
      "receivables": 235962.8,
      "receivablesIsEstimate": false,
      "liabilities": 376408.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1024381.76,
      "balanceTotalIsEstimate": false,
      "earnings": 167192.62,
      "earningsIsEstimate": false,
      "earningsCagr": 26.261431142620985,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.531850245020962,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0961596296296294,
      "returnOnSalesIsEstimate": true,
      "equity": 554887.04,
      "equityIsEstimate": false,
      "equityRatio": 54.16799299511151,
      "equityRatioIsEstimate": false,
      "cash": 786806.18,
      "cashIsEstimate": false,
      "receivables": 216160.65,
      "receivablesIsEstimate": false,
      "liabilities": 435174.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1014209.98,
      "balanceTotalIsEstimate": false,
      "earnings": 168933.85,
      "earningsIsEstimate": false,
      "earningsCagr": 36.72967242014018,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.461879367334819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0715245454545457,
      "returnOnSalesIsEstimate": true,
      "equity": 623820.89,
      "equityIsEstimate": false,
      "equityRatio": 61.50806068778776,
      "equityRatioIsEstimate": false,
      "cash": 746019.12,
      "cashIsEstimate": false,
      "receivables": 226277.65,
      "receivablesIsEstimate": false,
      "liabilities": 319318.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1250740.47,
      "balanceTotalIsEstimate": false,
      "earnings": 223062.92,
      "earningsIsEstimate": false,
      "earningsCagr": 29.28448513986246,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.483119116173814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.28033705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 696883.81,
      "equityIsEstimate": false,
      "equityRatio": 55.71769897235356,
      "equityRatioIsEstimate": false,
      "cash": 884512.25,
      "cashIsEstimate": false,
      "receivables": 331167.13,
      "receivablesIsEstimate": false,
      "liabilities": 468838.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1555303.39,
      "balanceTotalIsEstimate": false,
      "earnings": 368650.77,
      "earningsIsEstimate": false,
      "earningsCagr": 25.20025300295652,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.786424552898957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.142143483146068,
      "returnOnSalesIsEstimate": true,
      "equity": 765534.58,
      "equityIsEstimate": false,
      "equityRatio": 49.22091631266874,
      "equityRatioIsEstimate": false,
      "cash": 987617.94,
      "cashIsEstimate": false,
      "receivables": 538065.97,
      "receivablesIsEstimate": false,
      "liabilities": 689521.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1601927.48,
      "balanceTotalIsEstimate": false,
      "earnings": 322598.62,
      "earningsIsEstimate": false,
      "earningsCagr": 17.85861967099396,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.008190420594222,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.934129512195122,
      "returnOnSalesIsEstimate": true,
      "equity": 738133.2,
      "equityIsEstimate": false,
      "equityRatio": 46.07781620676112,
      "equityRatioIsEstimate": false,
      "cash": 1124188,
      "cashIsEstimate": false,
      "receivables": 451865.36,
      "receivablesIsEstimate": false,
      "liabilities": 617244.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1394999.42,
      "balanceTotalIsEstimate": false,
      "earnings": 515611.36,
      "earningsIsEstimate": false,
      "earningsCagr": 32.17564834283622,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.235335868282911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.220804102564102,
      "returnOnSalesIsEstimate": true,
      "equity": 1253744.56,
      "equityIsEstimate": false,
      "equityRatio": 89.8741993742191,
      "equityRatioIsEstimate": false,
      "cash": 1280470.2,
      "cashIsEstimate": false,
      "receivables": 94008.06,
      "receivablesIsEstimate": false,
      "liabilities": 45319.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1328927.63,
      "balanceTotalIsEstimate": false,
      "earnings": -11969.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.881167191369679,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.291930243902439,
      "returnOnSalesIsEstimate": true,
      "equity": 1241775.42,
      "equityIsEstimate": false,
      "equityRatio": 93.44191451569112,
      "equityRatioIsEstimate": false,
      "cash": 1207573.53,
      "cashIsEstimate": false,
      "receivables": 110828.04,
      "receivablesIsEstimate": false,
      "liabilities": 83652.21,
      "liabilitiesIsEstimate": false
    }
  ]
}