Futronika AG
DED2601V.HRB177074
Headquarters
Fichtenstr. 17
85649 Brunnthal
Bavaria
Germany
Contact
Management
Benno Sedlmair
Member of the Executive Board
Since January 9, 2009
Michael Waibl
Member of the Executive Board
Since February 28, 2023
Ralf Waibl
Member of the Executive Board
Since July 10, 2018
Armin Hans WaiblFormer
Member of the Executive Board
July 13, 2016 – February 28, 2023
Armin Hans WaiblFormer
Member of the Executive Board
March 17, 2023 – April 6, 2023
Matthias Michael KéryFormer
CEO
January 9, 2009 – June 7, 2016
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~16.000.000 € | ~89.452 € | 2.478.131 € | 52.9% |
| 2023 | ~23.000.000 € | ~301.976 € | 3.346.958 € | 36.5% |
| 2022 | ~24.000.000 € | ~228.397 € | 3.740.370 € | 24.6% |
| 2021 | ~19.000.000 € | ~244.466 € | 3.552.720 € | 19.4% |
| 2020 | ~13.000.000 € | ~85.983 € | 2.359.727 € | 18.9% |
Industry
NACE 25.72Manufacture of locks and hingesISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.72Manufacture of locks and hingesNACE2025 25.62Manufacture of locks and hinges
Raw Data
{
"id": "2b8feaa6-7ce9-4fdb-a48e-7dbf345d8736",
"euId": "DED2601V.HRB177074",
"name": "Futronika AG",
"legalForm": "AG",
"status": "active",
"foundationDate": "2009-01-09T00:00:00",
"vatId": "DE227365317",
"hq": {
"line2": null,
"street": "Fichtenstr. 17",
"city": "Brunnthal",
"zipCode": "85649",
"state": "BY",
"country": "DE",
"latitude": 47.9855462,
"longitude": 11.7070374
},
"contactData": {
"emails": [
"info@futronika.de"
],
"phones": [
"+49 8104335960"
],
"websites": [
"https://futronika.de/"
],
"faxes": [
"+49 81043359696"
]
},
"managers": [
{
"name": "Armin Hans Waibl",
"position": "Member of the Executive Board",
"startDate": "2016-07-13T00:00:00",
"endDate": "2023-02-28T00:00:00"
},
{
"name": "Armin Hans Waibl",
"position": "Member of the Executive Board",
"startDate": "2023-03-17T00:00:00",
"endDate": "2023-04-06T00:00:00"
},
{
"name": "Benno Sedlmair",
"position": "Member of the Executive Board",
"startDate": "2009-01-09T00:00:00",
"endDate": null
},
{
"name": "Matthias Michael Kéry",
"position": "CEO",
"startDate": "2009-01-09T00:00:00",
"endDate": "2016-06-07T00:00:00"
},
{
"name": "Michael Waibl",
"position": "Member of the Executive Board",
"startDate": "2023-02-28T00:00:00",
"endDate": null
},
{
"name": "Ralf Waibl",
"position": "Member of the Executive Board",
"startDate": "2018-07-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.72"
],
"nace2025": [
"25.62"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.72"
],
"wz": []
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 761027.15,
"balanceTotalIsEstimate": false,
"earnings": 52773.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.555511052631579,
"returnOnSalesIsEstimate": true,
"equity": 127998.01,
"equityIsEstimate": false,
"equityRatio": 16.81911216965124,
"equityRatioIsEstimate": false,
"cash": 39206.22,
"cashIsEstimate": false,
"receivables": 350143.2,
"receivablesIsEstimate": false,
"liabilities": 537478.39,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 783465.7,
"balanceTotalIsEstimate": false,
"earnings": 303491.39,
"earningsIsEstimate": false,
"earningsCagr": 475.0823850205264,
"earningsCagrIsEstimate": false,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": 4.210526315789465,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.0655695959595963,
"returnOnSalesIsEstimate": true,
"equity": 431489.4,
"equityIsEstimate": false,
"equityRatio": 55.07444678177998,
"equityRatioIsEstimate": false,
"cash": 103158.58,
"cashIsEstimate": false,
"receivables": 375426.11,
"receivablesIsEstimate": false,
"liabilities": 183826.43,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 860277.43,
"balanceTotalIsEstimate": false,
"earnings": 199393.67,
"earningsIsEstimate": false,
"earningsCagr": 94.37818774413141,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 7.605517369794068,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8126697272727275,
"returnOnSalesIsEstimate": true,
"equity": 630883.07,
"equityIsEstimate": false,
"equityRatio": 73.33483920413906,
"equityRatioIsEstimate": false,
"cash": 86122.43,
"cashIsEstimate": false,
"receivables": 462476.57,
"receivablesIsEstimate": false,
"liabilities": 132302.36,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 970253.89,
"balanceTotalIsEstimate": false,
"earnings": -47396.83,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 8.098386987445227,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3949735833333333,
"returnOnSalesIsEstimate": true,
"equity": 583486.24,
"equityIsEstimate": false,
"equityRatio": 60.13748009812153,
"equityRatioIsEstimate": false,
"cash": 114757.41,
"cashIsEstimate": false,
"receivables": 478907.94,
"receivablesIsEstimate": false,
"liabilities": 284733.65,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 979767.36,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 0.26212544625559,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 561191.18,
"equityIsEstimate": false,
"equityRatio": 57.278003219049886,
"equityRatioIsEstimate": false,
"cash": 165845.22,
"cashIsEstimate": false,
"receivables": 336257.12,
"receivablesIsEstimate": false,
"liabilities": 320507.98,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 852951,
"balanceTotalIsEstimate": false,
"earnings": 30326.390000000014,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": -6.0895584246247525,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.39384922077922097,
"returnOnSalesIsEstimate": true,
"equity": 591517.57,
"equityIsEstimate": false,
"equityRatio": 69.34953707774537,
"equityRatioIsEstimate": false,
"cash": 37469.37,
"cashIsEstimate": false,
"receivables": 232702.02,
"receivablesIsEstimate": false,
"liabilities": 180796.13,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1123805.42,
"balanceTotalIsEstimate": false,
"earnings": 235988.25999999995,
"earningsIsEstimate": true,
"earningsCagr": 678.1613967241068,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.966568833333333,
"returnOnSalesIsEstimate": true,
"equity": 827505.83,
"equityIsEstimate": false,
"equityRatio": 73.63426223731862,
"equityRatioIsEstimate": false,
"cash": 254032.78,
"cashIsEstimate": false,
"receivables": 476500.26,
"receivablesIsEstimate": false,
"liabilities": 119514.8,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2630512.36,
"balanceTotalIsEstimate": false,
"earnings": 226030.21000000008,
"earningsIsEstimate": true,
"earningsCagr": 173.00643659190266,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6145015000000005,
"returnOnSalesIsEstimate": true,
"equity": 1103536.04,
"equityIsEstimate": false,
"equityRatio": 41.951372545537104,
"equityRatioIsEstimate": false,
"cash": 102230.53,
"cashIsEstimate": false,
"receivables": 539942.43,
"receivablesIsEstimate": false,
"liabilities": 1422574.32,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2666076.4,
"balanceTotalIsEstimate": false,
"earnings": -743514.8600000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 7.874309745837005,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.719345076923077,
"returnOnSalesIsEstimate": true,
"equity": 360021.18,
"equityIsEstimate": false,
"equityRatio": 13.503783312436207,
"equityRatioIsEstimate": false,
"cash": 130620.74,
"cashIsEstimate": false,
"receivables": 408638.08,
"receivablesIsEstimate": false,
"liabilities": 2263155.22,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2359727.29,
"balanceTotalIsEstimate": false,
"earnings": 85983.04999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 13.989055926176741,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6614080769230768,
"returnOnSalesIsEstimate": true,
"equity": 446004.23,
"equityIsEstimate": false,
"equityRatio": 18.900668390371496,
"equityRatioIsEstimate": false,
"cash": 111234.34,
"cashIsEstimate": false,
"receivables": 482816.6,
"receivablesIsEstimate": false,
"liabilities": 1776523.06,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3552719.52,
"balanceTotalIsEstimate": false,
"earnings": 244465.69000000006,
"earningsIsEstimate": true,
"earningsCagr": 184.3184674188693,
"earningsCagrIsEstimate": true,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 12.174227842753238,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.28666152631579,
"returnOnSalesIsEstimate": true,
"equity": 690469.92,
"equityIsEstimate": false,
"equityRatio": 19.43496851110836,
"equityRatioIsEstimate": false,
"cash": 441234.08,
"cashIsEstimate": false,
"receivables": 837186.12,
"receivablesIsEstimate": false,
"liabilities": 2668606.68,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3740370,
"balanceTotalIsEstimate": false,
"earnings": 228396.84999999998,
"earningsIsEstimate": true,
"earningsCagr": 62.98162055732996,
"earningsCagrIsEstimate": true,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 14.42496849097028,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9516535416666666,
"returnOnSalesIsEstimate": true,
"equity": 918866.77,
"equityIsEstimate": false,
"equityRatio": 24.566199867927505,
"equityRatioIsEstimate": false,
"cash": 191697.91,
"cashIsEstimate": false,
"receivables": 1241659.51,
"receivablesIsEstimate": false,
"liabilities": 2611967.23,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3346957.84,
"balanceTotalIsEstimate": false,
"earnings": 301975.97,
"earningsIsEstimate": true,
"earningsCagr": 52.00335702259253,
"earningsCagrIsEstimate": true,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 15.331016796105313,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3129389999999999,
"returnOnSalesIsEstimate": true,
"equity": 1220842.74,
"equityIsEstimate": false,
"equityRatio": 36.47619116708085,
"equityRatioIsEstimate": false,
"cash": 198801.84,
"cashIsEstimate": false,
"receivables": 1247078.69,
"receivablesIsEstimate": false,
"liabilities": 1901117.1,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2478130.63,
"balanceTotalIsEstimate": false,
"earnings": 89452.23999999999,
"earningsIsEstimate": true,
"earningsCagr": 0.9937721367684338,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 5.328077569585332,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5590765,
"returnOnSalesIsEstimate": true,
"equity": 1310294.98,
"equityIsEstimate": false,
"equityRatio": 52.87433051904935,
"equityRatioIsEstimate": false,
"cash": 419933.39,
"cashIsEstimate": false,
"receivables": 654648.66,
"receivablesIsEstimate": false,
"liabilities": 954362.65,
"liabilitiesIsEstimate": false
}
]
}